当前位置:首页 - 行情中心 - 新锦动力(300157) - 财务分析 - 现金流量表

新锦动力

(300157)

  

流通市值:33.34亿  总市值:35.51亿
流通股本:7.08亿   总股本:7.54亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金271,641,848.88127,093,790.31532,699,878.92438,179,223.41
  收到的税费返还6,907,392.876,698,978.471,933,608.191,934,058.55
  收到其他与经营活动有关的现金25,240,152.716,876,994.8339,957,336.7623,475,556.07
  经营活动现金流入小计303,789,394.45150,669,763.61574,590,823.87463,588,838.03
  购买商品、接受劳务支付的现金186,193,050.1377,728,808.51243,250,310.06179,656,074.13
  支付给职工以及为职工支付的现金90,422,826.651,497,683.4169,400,138.13126,438,360.74
  支付的各项税费37,472,954.7613,966,776.6747,785,276.0145,133,826.24
  支付其他与经营活动有关的现金48,607,473.1239,766,390.4477,094,026.3161,889,873.64
  经营活动现金流出小计362,696,304.61182,959,659.02537,529,750.51413,118,134.75
  经营活动产生的现金流量净额-58,906,910.16-32,289,895.4137,061,073.3650,470,703.28
二、投资活动产生的现金流量:
  取得投资收益收到的现金560,547.52---
  处置固定资产、无形资产和其他长期资产收回的现金净额74,77025,300191,661.95127,711.95
  收到的其他与投资活动有关的现金--642,977.02642,977.02
  投资活动现金流入小计635,317.5225,300834,638.97770,688.97
  购建固定资产、无形资产和其他长期资产支付的现金15,084,665.618,088,748.9925,711,136.1418,750,474.6
  投资支付的现金22,000,00022,000,000520,000520,000
  支付其他与投资活动有关的现金--479.29479.29
  投资活动现金流出小计37,084,665.6130,088,748.9926,231,615.4319,270,953.89
  投资活动产生的现金流量净额-36,449,348.09-30,063,448.99-25,396,976.46-18,500,264.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金48,070,725.5---
  取得借款收到的现金90,400,00028,400,0007,000,000-
  收到其他与筹资活动有关的现金90,660,338.373,595,738.4973,128,050.9719,888,014.3
  筹资活动现金流入小计229,131,063.8101,995,738.4980,128,050.9719,888,014.3
  偿还债务支付的现金124,942,714.07103,474,569.5813,928,571.4810,371,904.48
  分配股利、利润或偿付利息支付的现金387,936.0659,526.837,724,366.147,515,841.02
  其中:子公司支付给少数股东的股利、利润--6,991,457.896,979,207.89
  支付其他与筹资活动有关的现金13,434,125.181,830,389.7653,869,285.719,156,145.1
  筹资活动现金流出小计138,764,775.31105,364,486.1775,522,223.3327,043,890.6
  筹资活动产生的现金流量净额90,366,288.49-3,368,747.684,605,827.64-7,155,876.3
四、汇率变动对现金及现金等价物的影响-218,093.84-230,176.32590,923.66646,317.72
五、现金及现金等价物净增加额-5,208,063.6-65,952,268.416,860,848.225,460,879.78
  加:期初现金及现金等价物余额107,706,945.86107,706,945.8690,846,097.6690,846,097.66
  期末现金及现金等价物余额102,498,882.2641,754,677.46107,706,945.86116,306,977.44
补充资料:
  净利润29,193,945.13--167,639,874.79-
  资产减值准备5,756,798.51-16,825,366.78-
  固定资产和投资性房地产折旧13,050,702.16-22,752,350.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,050,702.16-22,752,350.03-
  无形资产摊销2,039,066.57-5,526,712.28-
  长期待摊费用摊销72,516.78-132,366.92-
  处置固定资产、无形资产和其他长期资产的损失119,581.34-366,552.28-
  固定资产报废损失429,629.22--4,100.97-
  公允价值变动损失---93.27-
  财务费用24,209,530.03-57,098,885.74-
  投资损失-84,214,365.98--7,536,280.39-
  递延所得税-6,182,934.92--5,374,964.04-
  其中:递延所得税资产减少591,013.81--3,137,116.42-
    递延所得税负债增加-6,773,948.73--2,237,847.62-
  存货的减少-113,804,488.16--121,690,056.38-
  经营性应收项目的减少-25,804,214.7--108,824,723.4-
  经营性应付项目的增加94,092,666.47-310,126,175.45-
  现金的期末余额102,498,882.26-107,706,945.86-
  减:现金的期初余额107,706,945.86-90,846,097.66-
  现金及现金等价物的净增加额-5,208,063.6-16,860,848.2-
公告日期2025-08-272025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑