当前位置:首页 - 行情中心 - 新锦动力(300157) - 财务分析 - 现金流量表

新锦动力

(300157)

  

流通市值:33.76亿  总市值:35.96亿
流通股本:7.08亿   总股本:7.54亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金394,769,931.51271,641,848.88127,093,790.31532,699,878.92
  收到的税费返还7,524,096.976,907,392.876,698,978.471,933,608.19
  收到其他与经营活动有关的现金38,799,661.9625,240,152.716,876,994.8339,957,336.76
  经营活动现金流入小计441,093,690.44303,789,394.45150,669,763.61574,590,823.87
  购买商品、接受劳务支付的现金244,553,782.99186,193,050.1377,728,808.51243,250,310.06
  支付给职工以及为职工支付的现金133,681,077.0990,422,826.651,497,683.4169,400,138.13
  支付的各项税费43,083,273.237,472,954.7613,966,776.6747,785,276.01
  支付其他与经营活动有关的现金73,351,100.3548,607,473.1239,766,390.4477,094,026.31
  经营活动现金流出小计494,669,233.63362,696,304.61182,959,659.02537,529,750.51
  经营活动产生的现金流量净额-53,575,543.19-58,906,910.16-32,289,895.4137,061,073.36
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,075,410.94560,547.52--
  处置固定资产、无形资产和其他长期资产收回的现金净额130,77074,77025,300191,661.95
  收到的其他与投资活动有关的现金---642,977.02
  投资活动现金流入小计1,206,180.94635,317.5225,300834,638.97
  购建固定资产、无形资产和其他长期资产支付的现金29,390,345.315,084,665.618,088,748.9925,711,136.14
  投资支付的现金22,000,00022,000,00022,000,000520,000
  支付其他与投资活动有关的现金---479.29
  投资活动现金流出小计51,390,345.337,084,665.6130,088,748.9926,231,615.43
  投资活动产生的现金流量净额-50,184,164.36-36,449,348.09-30,063,448.99-25,396,976.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金57,287,975.548,070,725.5--
  取得借款收到的现金137,390,00090,400,00028,400,0007,000,000
  收到其他与筹资活动有关的现金73,479,740.4990,660,338.373,595,738.4973,128,050.97
  筹资活动现金流入小计268,157,715.99229,131,063.8101,995,738.4980,128,050.97
  偿还债务支付的现金147,881,337.91124,942,714.07103,474,569.5813,928,571.48
  分配股利、利润或偿付利息支付的现金10,130,311.01387,936.0659,526.837,724,366.14
  其中:子公司支付给少数股东的股利、利润---6,991,457.89
  支付其他与筹资活动有关的现金23,751,779.7913,434,125.181,830,389.7653,869,285.71
  筹资活动现金流出小计181,763,428.71138,764,775.31105,364,486.1775,522,223.33
  筹资活动产生的现金流量净额86,394,287.2890,366,288.49-3,368,747.684,605,827.64
四、汇率变动对现金及现金等价物的影响-281,695.42-218,093.84-230,176.32590,923.66
五、现金及现金等价物净增加额-17,647,115.69-5,208,063.6-65,952,268.416,860,848.2
  加:期初现金及现金等价物余额107,706,945.86107,706,945.86107,706,945.8690,846,097.66
  期末现金及现金等价物余额90,059,830.17102,498,882.2641,754,677.46107,706,945.86
补充资料:
  净利润-29,193,945.13--167,639,874.79
  资产减值准备-5,756,798.51-16,825,366.78
  固定资产和投资性房地产折旧-13,050,702.16-22,752,350.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,050,702.16-22,752,350.03
  无形资产摊销-2,039,066.57-5,526,712.28
  长期待摊费用摊销-72,516.78-132,366.92
  处置固定资产、无形资产和其他长期资产的损失-119,581.34-366,552.28
  固定资产报废损失-429,629.22--4,100.97
  公允价值变动损失----93.27
  财务费用-24,209,530.03-57,098,885.74
  投资损失--84,214,365.98--7,536,280.39
  递延所得税--6,182,934.92--5,374,964.04
  其中:递延所得税资产减少-591,013.81--3,137,116.42
    递延所得税负债增加--6,773,948.73--2,237,847.62
  存货的减少--113,804,488.16--121,690,056.38
  经营性应收项目的减少--25,804,214.7--108,824,723.4
  经营性应付项目的增加-94,092,666.47-310,126,175.45
  现金的期末余额-102,498,882.26-107,706,945.86
  减:现金的期初余额-107,706,945.86-90,846,097.66
  现金及现金等价物的净增加额--5,208,063.6-16,860,848.2
公告日期2025-10-282025-08-272025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑