当前位置:首页 - 行情中心 - *ST新研(300159) - 财务分析 - 现金流量表

*ST新研

(300159)

  

流通市值:50.48亿  总市值:51.30亿
流通股本:14.72亿   总股本:14.96亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金522,096,330.46227,356,037.8263,388,928.13816,786,551.64
  收到的税费返还15,611.0215,611.0214,758.589,362,888.39
  收到其他与经营活动有关的现金131,136,116.928,328,131.8728,446,817.9758,115,453.75
  经营活动现金流入小计653,248,058.38255,699,780.7191,850,504.68884,264,893.78
  购买商品、接受劳务支付的现金391,418,182.04187,151,953.446,887,452.96340,203,293.17
  支付给职工以及为职工支付的现金131,228,676.2281,649,244.5546,179,321.3185,444,342.22
  支付的各项税费17,848,154.0514,154,457.694,166,134.2966,384,709.18
  支付其他与经营活动有关的现金145,925,604.6435,398,06423,735,277.92104,053,257.63
  经营活动现金流出小计686,420,616.95318,353,719.64120,968,186.47696,085,602.2
  经营活动产生的现金流量净额-33,172,558.57-62,653,938.93-29,117,681.79188,179,291.58
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额7,201,927.295,010,048.092,230,000951,306.57
  处置子公司及其他营业单位收到的现金净额0001,281,558
  收到的其他与投资活动有关的现金159,300---
  投资活动现金流入小计7,361,227.295,010,048.092,230,0002,232,864.57
  购建固定资产、无形资产和其他长期资产支付的现金12,455,523.217,616,509.854,316,287.0340,967,054.44
  投资活动现金流出小计12,455,523.217,616,509.854,316,287.0340,967,054.44
  投资活动产生的现金流量净额-5,094,295.92-2,606,461.76-2,086,287.03-38,734,189.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金---4,260,000
  取得借款收到的现金0-0347,579,154.01
  收到其他与筹资活动有关的现金300,000300,000300,00030,865,777.52
  筹资活动现金流入小计300,000300,000300,000382,704,931.53
  偿还债务支付的现金10,441,727.099,228,163.71510,080469,526,968.82
  分配股利、利润或偿付利息支付的现金7,622,316.627,257,821.546,641,740.6537,163,065.33
  支付其他与筹资活动有关的现金11,721,391.0211,277,967.22979,193.431,797,730.08
  筹资活动现金流出小计29,785,434.7327,763,952.478,131,014.05538,487,764.23
  筹资活动产生的现金流量净额-29,485,434.73-27,463,952.47-7,831,014.05-155,782,832.7
四、汇率变动对现金及现金等价物的影响-6,532.76-2,348.58-804.0410,950.35
五、现金及现金等价物净增加额-67,758,821.98-92,726,701.74-39,035,786.91-6,326,780.64
  加:期初现金及现金等价物余额458,811,625.76458,811,625.76458,811,625.76465,138,406.4
  期末现金及现金等价物余额391,052,803.78366,084,924.02419,775,838.85458,811,625.76
补充资料:
  净利润--176,998,782.21--340,146,057.04
  资产减值准备-16,594,123.34-80,723,268.2
  固定资产和投资性房地产折旧-46,049,357.82-125,798,998.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-46,049,357.82-125,798,998.73
  无形资产摊销-3,411,496.32-8,017,382.28
  长期待摊费用摊销-293,609.56-1,003,859.75
  处置固定资产、无形资产和其他长期资产的损失-5,554,476.87--1,744,126.48
  固定资产报废损失-19,719.25-461,141.27
  财务费用-70,256,320.44-141,760,170.15
  投资损失--27,953,336.48--650,095.41
  递延所得税-121,663.83-11,987,017.77
  其中:递延所得税资产减少-345,334.24-21,412,033.39
    递延所得税负债增加--223,670.41--9,425,015.62
  存货的减少--195,564,840.18-52,915,075.12
  经营性应收项目的减少-234,242,864.95-154,373,226.19
  经营性应付项目的增加--32,115,101.48--54,746,987.86
  现金的期末余额-366,084,924.02-458,811,625.76
  减:现金的期初余额-458,811,625.76-465,138,406.4
  现金及现金等价物的净增加额--92,726,701.74--6,326,780.64
公告日期2025-10-292025-08-272025-04-282025-03-19
审计意见(境内)带强调事项段的无保留意见
TOP↑