当前位置:首页 - 行情中心 - 新研股份(300159) - 财务分析 - 现金流量表

新研股份

(300159)

  

流通市值:50.08亿  总市值:89.50亿
流通股本:18.41亿   总股本:32.90亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金334,178,131.53148,934,724.05594,965,807.5522,096,330.46
  收到的税费返还28,538.8524,026.9615,702,868.5515,611.02
  收到其他与经营活动有关的现金26,464,402.238,849,991.4684,428,031.41131,136,116.9
  经营活动现金流入小计360,671,072.61157,808,742.47695,096,707.46653,248,058.38
  购买商品、接受劳务支付的现金246,490,822.674,222,728.97449,422,267.45391,418,182.04
  支付给职工以及为职工支付的现金102,479,197.1555,150,126.75225,062,432.62131,228,676.22
  支付的各项税费114,170,712.11108,322,830.8823,657,666.2417,848,154.05
  支付其他与经营活动有关的现金74,871,275.1445,341,757.1113,351,291.84145,925,604.64
  经营活动现金流出小计538,012,007283,037,443.7811,493,658.15686,420,616.95
  经营活动产生的现金流量净额-177,340,934.39-125,228,701.23-116,396,950.69-33,172,558.57
二、投资活动产生的现金流量:
  收回投资收到的现金1,650,000,000---
  取得投资收益收到的现金2,186,682.99---
  处置固定资产、无形资产和其他长期资产收回的现金净额5,554,943.175,537,497.0220,498,498.57,201,927.29
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金1,068,311,338.021,058,335,150.53465,570,973.26159,300
  投资活动现金流入小计2,726,052,964.181,063,872,647.55486,069,471.767,361,227.29
  购建固定资产、无形资产和其他长期资产支付的现金10,627,881.725,139,066.9216,479,177.4712,455,523.21
  投资支付的现金1,780,000,000---
  支付其他与投资活动有关的现金200,000,000200,000,0001,704,432,409-
  投资活动现金流出小计1,990,627,881.72205,139,066.921,720,911,586.4712,455,523.21
  投资活动产生的现金流量净额735,425,082.46858,733,580.63-1,234,842,114.71-5,094,295.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,239,117,683.6-
  取得借款收到的现金---0
  收到其他与筹资活动有关的现金--37,550,000300,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--2,276,667,683.6300,000
  偿还债务支付的现金126,855,407.95104,965,092.8236,327,809.7310,441,727.09
  分配股利、利润或偿付利息支付的现金--25,287,943.417,622,316.62
  支付其他与筹资活动有关的现金397,285,171.56382,034,160.5253,253,626.4111,721,391.02
  筹资活动现金流出小计524,140,579.51486,999,253.32314,869,379.5529,785,434.73
  筹资活动产生的现金流量净额-524,140,579.51-486,999,253.321,961,798,304.05-29,485,434.73
四、汇率变动对现金及现金等价物的影响-17,447.6-9,823.58-12,576.52-6,532.76
五、现金及现金等价物净增加额33,926,120.96246,495,802.5610,546,662.13-67,758,821.98
  加:期初现金及现金等价物余额1,069,358,287.891,069,358,287.89458,811,625.76458,811,625.76
  期末现金及现金等价物余额1,103,284,408.851,315,854,090.391,069,358,287.89391,052,803.78
补充资料:
  净利润26,600,683.5-45,132,331.37-
  资产减值准备-131,797.48-183,877,796.16-
  固定资产和投资性房地产折旧37,884,340.46-102,022,323.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,884,340.46-102,022,323.75-
  无形资产摊销2,816,946.45-6,510,831.54-
  长期待摊费用摊销194,627.16-682,157.55-
  处置固定资产、无形资产和其他长期资产的损失-2,220,450.84-15,580,422.33-
  固定资产报废损失--40,642,462.27-
  财务费用650,208.03-120,602,444.5-
  投资损失-71,939,553.8--721,254,323.13-
  递延所得税1,032,660.85--2,136,040.52-
  其中:递延所得税资产减少-61,734.7--2,170,835.21-
    递延所得税负债增加1,094,395.55-34,794.69-
  存货的减少-154,945,049.92--101,938,342.85-
  经营性应收项目的减少71,434,945.93-448,719,246.16-
  经营性应付项目的增加-91,706,180.9--261,894,930.43-
  现金的期末余额1,103,284,408.85-1,069,358,287.89-
  减:现金的期初余额1,069,358,287.89-458,811,625.76-
  现金及现金等价物的净增加额33,926,120.96-610,546,662.13-
公告日期2026-08-282026-04-292026-04-292025-10-29
审计意见(境内)标准无保留意见
TOP↑