当前位置:首页 - 行情中心 - 秀强股份(300160) - 财务分析 - 现金流量表

秀强股份

(300160)

  

流通市值:43.84亿  总市值:44.44亿
流通股本:7.62亿   总股本:7.73亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金694,294,062.23360,417,485.721,482,117,193.621,087,304,469.26
  收到的税费返还7,559,520.342,047,705.9125,948,913.6920,596,046.39
  收到其他与经营活动有关的现金10,802,177.465,609,302.2925,513,719.8416,582,985.89
  经营活动现金流入小计712,655,760.03368,074,493.921,533,579,827.151,124,483,501.54
  购买商品、接受劳务支付的现金323,868,510.03162,862,704.17853,784,398.2540,755,676.54
  支付给职工以及为职工支付的现金166,048,123.391,747,513.29300,689,992.16226,489,823.97
  支付的各项税费47,717,570.218,321,617.3853,186,239.1142,088,132.3
  支付其他与经营活动有关的现金70,777,111.8835,008,923.4546,971,162.87103,445,873.05
  经营活动现金流出小计608,411,315.41307,940,758.291,254,631,792.34912,779,505.86
  经营活动产生的现金流量净额104,244,444.6260,133,735.63278,948,034.81211,703,995.68
二、投资活动产生的现金流量:
  收回投资收到的现金1,104,000,000500,000,0004,320,000,0001,710,000,000
  取得投资收益收到的现金4,529,688.84-28,184,273.2222,140,554.51
  处置固定资产、无形资产和其他长期资产收回的现金净额800,063-584,624.82588,128
  处置子公司及其他营业单位收到的现金净额--1,707,143.24-
  投资活动现金流入小计1,109,329,751.84500,000,0004,350,476,041.281,732,728,682.51
  购建固定资产、无形资产和其他长期资产支付的现金67,649,943.1626,868,56387,733,455.5661,330,454.95
  投资支付的现金2,049,855,000999,847,0003,470,000,0001,660,000,000
  支付其他与投资活动有关的现金---65,115.76
  投资活动现金流出小计2,117,504,943.161,026,715,5633,557,733,455.561,721,395,570.71
  投资活动产生的现金流量净额-1,008,175,191.32-526,715,563792,742,585.7211,333,111.8
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,00030,000,00065,000,00065,000,000
  筹资活动现金流入小计30,000,00030,000,00065,000,00065,000,000
  偿还债务支付的现金--135,100,000135,100,000
  分配股利、利润或偿付利息支付的现金77,730,023.42268,288.378,493,243.3678,493,243.38
  支付其他与筹资活动有关的现金1,955,102.611,082,620.344,815,266.691,972,444.08
  筹资活动现金流出小计79,685,126.031,350,908.64218,408,510.05215,565,687.46
  筹资活动产生的现金流量净额-49,685,126.0328,649,091.36-153,408,510.05-150,565,687.46
四、汇率变动对现金及现金等价物的影响2,764,520.591,523,248.846,724,677.733,106,162.75
五、现金及现金等价物净增加额-950,851,352.14-436,409,487.17925,006,788.2175,577,582.77
  加:期初现金及现金等价物余额1,402,965,719.951,402,965,719.95477,958,931.74477,958,931.74
  期末现金及现金等价物余额452,114,367.81966,556,232.781,402,965,719.95553,536,514.51
补充资料:
  净利润132,116,484.29-219,948,648.49-
  资产减值准备5,878,000.87-21,572,837.09-
  固定资产和投资性房地产折旧27,346,884.5-51,368,088.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,346,884.5-51,368,088.64-
  无形资产摊销753,741.52-1,480,279.57-
  长期待摊费用摊销1,390,752.84-2,737,929.29-
  处置固定资产、无形资产和其他长期资产的损失1,241,018.93-2,994,180.49-
  固定资产报废损失--558.9-
  公允价值变动损失-5,464,571.24--3,913,319.44-
  财务费用2,638,663.6--1,219,615.59-
  投资损失-2,162,849.62--17,281,238.22-
  递延所得税-450,410.21--2,198,112.6-
  其中:递延所得税资产减少-427,974.62--1,258,013.13-
    递延所得税负债增加-22,435.59--940,099.47-
  存货的减少23,360,179.41--26,177,255.69-
  经营性应收项目的减少-40,298,867.35--30,143,741.91-
  经营性应付项目的增加-47,437,014.7-53,287,161.48-
  现金的期末余额452,114,367.81-1,402,965,719.95-
  减:现金的期初余额1,402,965,719.95-477,958,931.74-
  现金及现金等价物的净增加额-950,851,352.14-925,006,788.21-
公告日期2025-08-222025-04-242025-04-172024-10-23
审计意见(境内)标准无保留意见
TOP↑