当前位置:首页 - 行情中心 - 华中数控(300161) - 财务分析 - 现金流量表

华中数控

(300161)

  

流通市值:59.94亿  总市值:61.08亿
流通股本:1.95亿   总股本:1.99亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金415,506,822.45179,334,216.621,871,581,466.521,115,749,492.14
  收到的税费返还9,360,241.415,172,888.1520,293,667.2919,421,690.75
  收到其他与经营活动有关的现金180,201,101.53119,493,049.79346,597,245.68143,397,187.2
  经营活动现金流入小计605,068,165.39304,000,154.562,238,472,379.491,278,568,370.09
  购买商品、接受劳务支付的现金309,714,725.94137,925,082.891,000,647,273.6825,183,778.83
  支付给职工以及为职工支付的现金209,750,115.65134,666,820.92574,744,793.74367,559,985.09
  支付的各项税费39,888,063.2520,329,198.9649,883,248.6148,572,298.54
  支付其他与经营活动有关的现金140,524,628.8966,390,119.64248,235,528.83221,473,280.22
  经营活动现金流出小计699,877,533.73359,311,222.411,873,510,844.781,462,789,342.68
  经营活动产生的现金流量净额-94,809,368.34-55,311,067.85364,961,534.71-184,220,972.59
二、投资活动产生的现金流量:
  收回投资收到的现金21,807,27021,807,2707,000,0003,626,485.62
  取得投资收益收到的现金--514,195.317,745.64
  处置固定资产、无形资产和其他长期资产收回的现金净额18,55918,0001,657,048.1657,135.48
  处置子公司及其他营业单位收到的现金净额---63,769,519.37-
  投资活动现金流入小计21,825,82921,825,270-54,598,275.913,701,366.74
  购建固定资产、无形资产和其他长期资产支付的现金120,688,740.0175,587,385.44612,872,214.82600,687,290.43
  投资支付的现金--12,250,0004,000,000
  投资活动现金流出小计120,688,740.0175,587,385.44625,122,214.82604,687,290.43
  投资活动产生的现金流量净额-98,862,911.01-53,762,115.44-679,720,490.73-600,985,923.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金--200,000200,000
  其中:子公司吸收少数股东投资收到的现金--200,000200,000
  取得借款收到的现金186,234,990.7994,948,271.01943,617,853.171,093,798,102.37
  收到其他与筹资活动有关的现金--120,000,000120,000,000
  筹资活动现金流入小计186,234,990.7994,948,271.011,063,817,853.171,213,998,102.37
  偿还债务支付的现金325,829,862207,323,703678,462,956628,290,755
  分配股利、利润或偿付利息支付的现金23,166,755.5211,886,371.256,752,711.4746,019,525.16
  支付其他与筹资活动有关的现金42,178,146.8540,747,42316,744,120.214,973,508.56
  筹资活动现金流出小计391,174,764.37259,957,497.2751,959,787.67689,283,788.72
  筹资活动产生的现金流量净额-204,939,773.58-165,009,226.19311,858,065.5524,714,313.65
四、汇率变动对现金及现金等价物的影响---32,124.38-
五、现金及现金等价物净增加额-398,612,052.93-274,082,409.48-2,933,014.9-260,492,582.63
  加:期初现金及现金等价物余额586,523,899.33624,429,183.58589,456,914.23693,194,667.23
  期末现金及现金等价物余额187,911,846.4350,346,774.1586,523,899.33432,702,084.6
补充资料:
  净利润-87,618,427.69--71,741,479.06-
  资产减值准备110,808.71-111,316,805.37-
  固定资产和投资性房地产折旧40,725,454.83-71,069,074.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,725,454.83-71,069,074.42-
  无形资产摊销22,528,836.3-42,155,526.04-
  长期待摊费用摊销2,635,178.56-7,994,422.3-
  处置固定资产、无形资产和其他长期资产的损失-20,666.2--151,631.59-
  固定资产报废损失--550,679.63-
  公允价值变动损失---121,860.01-
  财务费用19,852,167.12-46,613,338.26-
  投资损失20,527,001.63--7,447,561.42-
  递延所得税354,573.32--11,605,265.19-
  其中:递延所得税资产减少787,673.14--3,807,614.16-
    递延所得税负债增加-433,099.82--7,797,651.03-
  存货的减少-108,258,610.08--290,230,495.58-
  经营性应收项目的减少53,780,608.75-314,489,615.7-
  经营性应付项目的增加-62,943,499.48-139,826,671.48-
  现金的期末余额187,911,846.4-586,523,899.33-
  减:现金的期初余额586,523,899.33-589,456,914.23-
  现金及现金等价物的净增加额-398,612,052.93--2,933,014.9-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑