当前位置:首页 - 行情中心 - 先锋新材(300163) - 财务分析 - 现金流量表

先锋新材

(300163)

  

流通市值:23.51亿  总市值:24.55亿
流通股本:4.54亿   总股本:4.74亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金190,994,973.78163,689,074.4841,058,137.64267,910,712.72
  收到的税费返还12,629,712.7910,337,7086,855,904.0920,729,377.72
  收到其他与经营活动有关的现金28,844,593.78629,134.25156,015.775,288,964.58
  经营活动现金流入小计232,469,280.35174,655,916.7348,070,057.5293,929,055.02
  购买商品、接受劳务支付的现金98,410,900.768,193,822.8935,144,594.1185,091,423.38
  支付给职工以及为职工支付的现金58,113,515.534,113,582.2317,878,830.7170,261,986.48
  支付的各项税费29,842,357.8128,614,052.2623,676,707.4914,279,103.97
  支付其他与经营活动有关的现金35,939,510.6611,088,628.535,439,634.6419,103,640.17
  经营活动现金流出小计222,306,284.67142,010,085.9182,139,766.94288,736,154
  经营活动产生的现金流量净额10,162,995.6832,645,830.82-34,069,709.445,192,901.02
二、投资活动产生的现金流量:
  收回投资收到的现金25,364,991.9221,614,022.3521,614,022.35248,623,705.05
  处置固定资产、无形资产和其他长期资产收回的现金净额399,787.6115,044.256,586,78018,574,017.68
  处置子公司及其他营业单位收到的现金净额32,275,695.7325,501,078.39-10,000
  投资活动现金流入小计58,040,475.2647,130,144.9928,200,802.35267,207,722.73
  购建固定资产、无形资产和其他长期资产支付的现金24,050,477.3119,312,249.986,588,995.4619,967,938.98
  投资支付的现金29,284,294.7821,584,294.7821,584,294.78253,007,019.6
  投资活动现金流出小计53,334,772.0940,896,544.7628,173,290.24272,974,958.58
  投资活动产生的现金流量净额4,705,703.176,233,600.2327,512.11-5,767,235.85
三、筹资活动产生的现金流量:
  支付其他与筹资活动有关的现金1,288,659.79330,530.88--
  筹资活动现金流出平衡项目00--
  筹资活动现金流出小计1,288,659.79330,530.88--
  筹资活动产生的现金流量净额平衡项目00--
  筹资活动产生的现金流量净额-1,288,659.79-330,530.88--
四、汇率变动对现金及现金等价物的影响188,867.16709,875.92257,523.62,706,672.52
五、现金及现金等价物净增加额13,768,906.2239,258,776.09-33,784,673.732,132,337.69
  加:期初现金及现金等价物余额90,091,416.6790,091,416.6790,091,416.6787,959,078.98
  期末现金及现金等价物余额103,860,322.89129,350,192.7656,306,742.9490,091,416.67
补充资料:
  净利润-63,666,254.09--9,701,337.09
  资产减值准备-395,807.53-8,688,391.65
  固定资产和投资性房地产折旧-7,595,467.89-17,727,671.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,595,467.89-17,727,671.48
  无形资产摊销-624,724.69-1,289,449.38
  长期待摊费用摊销-43,972.92-104,052.42
  处置固定资产、无形资产和其他长期资产的损失--16,735,398.63--234,790.68
  固定资产报废损失-151,025.1-405,742.19
  财务费用--675,201.02--2,697,330.78
  投资损失--40,907,352.75-11,125,234.81
  递延所得税-0-0
  其中:递延所得税资产减少--2,498,541.25--
    递延所得税负债增加-2,498,541.25--
  存货的减少-23,199,383.42--1,961,339.71
  经营性应收项目的减少-5,942,255.56-1,509,813.92
  经营性应付项目的增加--5,924,369.98--9,442,874.57
  其他---6,643
  现金的期末余额-129,350,192.76-90,091,416.67
  减:现金的期初余额-90,091,416.67-87,959,078.98
  现金及现金等价物的净增加额-39,258,776.09-2,132,337.69
公告日期2025-10-272025-08-292025-04-292025-04-29
审计意见(境内)保留意见
TOP↑