当前位置:首页 - 行情中心 - 先锋新材(300163) - 财务分析 - 现金流量表

先锋新材

(300163)

  

流通市值:36.53亿  总市值:37.78亿
流通股本:4.58亿   总股本:4.74亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金90,429,714.1529,738,907.62235,838,709.64190,994,973.78
  收到的税费返还8,039,475.416,870,449.9618,273,624.6512,629,712.79
  收到其他与经营活动有关的现金2,902,249.09190,767.0529,553,700.1728,844,593.78
  经营活动现金流入小计101,371,438.6536,800,124.63283,666,034.46232,469,280.35
  购买商品、接受劳务支付的现金64,074,512.6536,682,497.77154,543,770.1498,410,900.7
  支付给职工以及为职工支付的现金27,781,578.7514,189,151.2873,315,006.1158,113,515.5
  支付的各项税费4,281,302.253,627,407.3623,554,321.4329,842,357.81
  支付其他与经营活动有关的现金8,605,53322,156,266.741,905,972.2235,939,510.66
  经营活动现金流出小计104,742,926.6576,655,323.11293,319,069.9222,306,284.67
  经营活动产生的现金流量净额-3,371,488-39,855,198.48-9,653,035.4410,162,995.68
二、投资活动产生的现金流量:
  收回投资收到的现金1,001,463.891,001,463.8925,392,227.3925,364,991.92
  处置固定资产、无形资产和其他长期资产收回的现金净额8,000,000-824,581.28399,787.61
  处置子公司及其他营业单位收到的现金净额15,000,000-37,351,427.5132,275,695.73
  投资活动现金流入小计24,001,463.891,001,463.8963,568,236.1858,040,475.26
  购建固定资产、无形资产和其他长期资产支付的现金7,468,437.266,015,637.5721,440,293.724,050,477.31
  投资支付的现金17,600,000-30,284,294.7829,284,294.78
  支付其他与投资活动有关的现金15,077,550.525,077,550.525,892,979.12-
  投资活动现金流出小计40,145,987.7811,093,188.0957,617,567.653,334,772.09
  投资活动产生的现金流量净额-16,144,523.89-10,091,724.25,950,668.584,705,703.17
三、筹资活动产生的现金流量:
  取得借款收到的现金33,000,000---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计33,000,000---
  分配股利、利润或偿付利息支付的现金240,484.21---
  支付其他与筹资活动有关的现金1,991,523.261,008,394.672,283,563.361,288,659.79
  筹资活动现金流出小计2,232,007.471,008,394.672,283,563.361,288,659.79
  筹资活动产生的现金流量净额30,767,992.53-1,008,394.67-2,283,563.36-1,288,659.79
四、汇率变动对现金及现金等价物的影响-1,049,257.55-631,823.55117,583.09188,867.16
五、现金及现金等价物净增加额10,202,723.09-51,587,140.9-5,868,347.1313,768,906.22
  加:期初现金及现金等价物余额84,223,069.5484,223,069.5490,091,416.6790,091,416.67
  期末现金及现金等价物余额94,425,792.6332,635,928.6484,223,069.54103,860,322.89
补充资料:
  净利润-22,798,457.91-69,887,548.63-
  资产减值准备--20,814,534.06-
  固定资产和投资性房地产折旧5,166,292.24-13,197,609.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,166,292.24-13,197,609.67-
  无形资产摊销727,629.45-1,376,960.35-
  长期待摊费用摊销--21,986.46-
  处置固定资产、无形资产和其他长期资产的损失---17,093,065.9-
  固定资产报废损失911.11-182,527.56-
  财务费用1,282,933.15-93,796.96-
  投资损失119,857.65--40,437,697.9-
  递延所得税0--16,071.32-
  其中:递延所得税资产减少506,329.54--2,102,417.43-
    递延所得税负债增加-506,329.54-2,086,346.11-
  存货的减少12,969,685.36-4,560,400.16-
  经营性应收项目的减少-24,019,324.88--6,699,146.59-
  经营性应付项目的增加11,995,392.34--8,616,874.85-
  其他--6,245,111-
  现金的期末余额94,425,792.63-84,223,069.54-
  减:现金的期初余额84,223,069.54-90,091,416.67-
  现金及现金等价物的净增加额10,202,723.09--5,868,347.13-
公告日期2026-08-262026-04-282026-04-282025-10-27
审计意见(境内)保留意见
TOP↑