当前位置:首页 - 行情中心 - 先锋新材(300163) - 财务分析 - 现金流量表

先锋新材

(300163)

  

流通市值:16.97亿  总市值:17.73亿
流通股本:4.54亿   总股本:4.74亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金163,689,074.4841,058,137.64267,910,712.72199,257,588.08
  收到的税费返还10,337,7086,855,904.0920,729,377.7213,625,805.99
  收到其他与经营活动有关的现金629,134.25156,015.775,288,964.581,876,991.83
  经营活动现金流入小计174,655,916.7348,070,057.5293,929,055.02214,760,385.9
  购买商品、接受劳务支付的现金68,193,822.8935,144,594.1185,091,423.38117,656,448.55
  支付给职工以及为职工支付的现金34,113,582.2317,878,830.7170,261,986.4851,241,481.51
  支付的各项税费28,614,052.2623,676,707.4914,279,103.9711,228,446.54
  支付其他与经营活动有关的现金11,088,628.535,439,634.6419,103,640.1714,035,201.13
  经营活动现金流出小计142,010,085.9182,139,766.94288,736,154194,161,577.73
  经营活动产生的现金流量净额32,645,830.82-34,069,709.445,192,901.0220,598,808.17
二、投资活动产生的现金流量:
  收回投资收到的现金21,614,022.3521,614,022.35248,623,705.05248,623,705.05
  处置固定资产、无形资产和其他长期资产收回的现金净额15,044.256,586,78018,574,017.68787,600
  处置子公司及其他营业单位收到的现金净额25,501,078.39-10,00010,000
  投资活动现金流入小计47,130,144.9928,200,802.35267,207,722.73249,421,305.05
  购建固定资产、无形资产和其他长期资产支付的现金19,312,249.986,588,995.4619,967,938.9816,546,918.03
  投资支付的现金21,584,294.7821,584,294.78253,007,019.6248,314,614.36
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计40,896,544.7628,173,290.24272,974,958.58264,861,532.39
  投资活动产生的现金流量净额6,233,600.2327,512.11-5,767,235.85-15,440,227.34
三、筹资活动产生的现金流量:
  支付其他与筹资活动有关的现金330,530.88---
  筹资活动现金流出平衡项目0---
  筹资活动现金流出小计330,530.88---
  筹资活动产生的现金流量净额平衡项目0---
  筹资活动产生的现金流量净额-330,530.88---
四、汇率变动对现金及现金等价物的影响709,875.92257,523.62,706,672.521,475,005.27
五、现金及现金等价物净增加额39,258,776.09-33,784,673.732,132,337.696,633,586.1
  加:期初现金及现金等价物余额90,091,416.6790,091,416.6787,959,078.9887,959,078.98
  期末现金及现金等价物余额129,350,192.7656,306,742.9490,091,416.6794,592,665.08
补充资料:
  净利润63,666,254.09--9,701,337.09-
  资产减值准备395,807.53-8,688,391.65-
  固定资产和投资性房地产折旧7,595,467.89-17,727,671.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,595,467.89-17,727,671.48-
  无形资产摊销624,724.69-1,289,449.38-
  长期待摊费用摊销43,972.92-104,052.42-
  处置固定资产、无形资产和其他长期资产的损失-16,735,398.63--234,790.68-
  固定资产报废损失151,025.1-405,742.19-
  财务费用-675,201.02--2,697,330.78-
  投资损失-40,907,352.75-11,125,234.81-
  递延所得税0-0-
  其中:递延所得税资产减少-2,498,541.25---
    递延所得税负债增加2,498,541.25---
  存货的减少23,199,383.42--1,961,339.71-
  经营性应收项目的减少5,942,255.56-1,509,813.92-
  经营性应付项目的增加-5,924,369.98--9,442,874.57-
  其他--6,643-
  现金的期末余额129,350,192.76-90,091,416.67-
  减:现金的期初余额90,091,416.67-87,959,078.98-
  现金及现金等价物的净增加额39,258,776.09-2,132,337.69-
公告日期2025-08-292025-04-292025-04-292024-10-25
审计意见(境内)保留意见
TOP↑