当前位置:首页 - 行情中心 - 天晟新材(300169) - 财务分析 - 现金流量表

天晟新材

(300169)

  

流通市值:25.71亿  总市值:27.77亿
流通股本:3.02亿   总股本:3.26亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金214,539,156.05112,973,905.59712,319,617.93499,909,784.25
收到的税费返还894,049.13348,035.891,072,819.31635,742.86
收到其他与经营活动有关的现金1,660,487.36550,617.9615,585,675.4213,062,130.28
经营活动现金流入的平衡项目0000
经营活动现金流入小计217,093,692.54113,872,559.44728,978,112.66513,607,657.39
购买商品、接受劳务支付的现金141,421,090.8276,225,488.05622,414,050.43447,843,406.99
支付给职工以及为职工支付的现金53,165,230.2430,036,637.04103,936,175.6877,460,982.15
支付的各项税费15,929,429.029,387,719.4833,438,755.7125,992,035.71
支付其他与经营活动有关的现金33,801,436.719,673,453.7338,641,274.1949,488,379.65
经营活动现金流出的平衡项目0000
经营活动现金流出小计244,317,186.78135,323,298.3798,430,256.01600,784,804.5
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-27,223,494.24-21,450,738.86-69,452,143.35-87,177,147.11
二、投资活动产生的现金流量:
收回投资收到的现金18,008,030.418,607,897.0128,613,071.924,216,358.19
取得投资收益收到的现金528,260.96286,811.51746,205.28734,925.62
处置固定资产、无形资产和其他长期资产收回的现金净额105,000,000105,000,000108,740213,754.5
投资活动现金流入的平衡项目0000
投资活动现金流入小计123,536,291.37113,894,708.5229,468,017.1825,165,038.31
购建固定资产、无形资产和其他长期资产支付的现金11,055,360.363,825,135.4618,814,340.8611,303,099.11
投资支付的现金8,350,095.184,595,726.7434,866,585.1126,503,843.1
投资活动现金流出的平衡项目0000
投资活动现金流出小计19,405,455.548,420,862.253,680,925.9737,806,942.21
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额104,130,835.83105,473,846.32-24,212,908.79-12,641,903.9
三、筹资活动产生的现金流量:
吸收投资收到的现金---0
取得借款收到的现金119,500,00034,000,000461,100,000328,000,000
收到其他与筹资活动有关的现金108,100,00066,000,000296,730,617.8425,830,094.79
筹资活动现金流入平衡项目0000
筹资活动现金流入小计227,600,000100,000,000757,830,617.84353,830,094.79
偿还债务支付的现金149,885,345.844,713,216.05485,569,716.59347,108,944.89
分配股利、利润或偿付利息支付的现金14,671,569.468,566,018.3831,456,715.6621,034,510.48
支付其他与筹资活动有关的现金122,082,026.8181,468,418.24290,523,201.0920,928,879.13
筹资活动现金流出平衡项目0000
筹资活动现金流出小计286,638,942.07134,747,652.67807,549,633.34389,072,334.5
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-59,038,942.07-34,747,652.67-49,719,015.5-35,242,239.71
四、汇率变动对现金及现金等价物的影响29,075.98,257.07230,417.76-61,510.59
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额17,897,475.4249,283,711.86-143,153,649.88-135,122,801.31
加:期初现金及现金等价物余额37,194,070.8537,194,070.85180,347,720.73180,347,720.73
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额55,091,546.2786,477,782.7137,194,070.8545,224,919.42
补充资料:
净利润-44,536,473.97--60,140,990.62-
资产减值准备17,141,896.34-17,030,811.25-
固定资产和投资性房地产折旧13,649,269.33-30,344,838.97-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,649,269.33-30,344,838.97-
无形资产摊销3,263,014.66-8,752,707.65-
长期待摊费用摊销1,284,039.95-3,043,760.47-
处置固定资产、无形资产和其他长期资产的损失---22,305.59-
固定资产报废损失49,289.89-2,020,091.51-
财务费用18,067,845.97-39,678,668.7-
投资损失409,071.11--477,559.36-
递延所得税-148,967.85--9,990,360.75-
其中:递延所得税资产减少-139,997.2--20,458,111.53-
递延所得税负债增加-8,970.65-10,467,750.78-
存货的减少13,678,926.74-59,206,282.88-
经营性应收项目的减少37,125,279.91-146,104,574.52-
经营性应付项目的增加-89,913,466.6--321,617,682.52-
融资租入固定资产--33,494,316.07-
现金的期末余额55,091,546.27-37,194,070.85-
减:现金的期初余额37,194,070.85-180,347,720.73-
公告日期2025-08-162025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑