当前位置:首页 - 行情中心 - 元力股份(300174) - 财务分析 - 现金流量表

元力股份

(300174)

  

流通市值:67.31亿  总市值:67.56亿
流通股本:3.63亿   总股本:3.64亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金915,348,791.65454,126,952.331,803,071,999.481,298,629,608.81
  收到的税费返还22,687,276.929,224,482.7433,750,511.526,058,290.43
  收到其他与经营活动有关的现金12,559,988.185,397,732.6146,268,319.9831,033,757.83
  经营活动现金流入小计950,596,056.75468,749,167.681,883,090,830.961,355,721,657.07
  购买商品、接受劳务支付的现金598,972,901.04325,709,961.011,266,322,055.5931,897,367.36
  支付给职工以及为职工支付的现金124,816,272.3375,620,819.79227,391,536.08179,960,538.26
  支付的各项税费50,283,731.7123,241,916.6182,262,667.7665,753,033.12
  支付其他与经营活动有关的现金33,683,868.4917,639,700.7671,436,860.545,005,563.94
  经营活动现金流出小计807,756,773.57442,212,398.171,647,413,119.841,222,616,502.68
  经营活动产生的现金流量净额142,839,283.1826,536,769.51235,677,711.12133,105,154.39
二、投资活动产生的现金流量:
  收回投资收到的现金0-00
  取得投资收益收到的现金0-317,341.370
  处置固定资产、无形资产和其他长期资产收回的现金净额0-6,0006,000
  处置子公司及其他营业单位收到的现金净额0-00
  收到的其他与投资活动有关的现金83,967,227.3962,957,079.45188,939,724.77116,154,798.74
  投资活动现金流入小计83,967,227.3962,957,079.45189,263,066.14116,160,798.74
  购建固定资产、无形资产和其他长期资产支付的现金109,630,865.2465,512,593.44280,144,926.03200,139,570.74
  投资支付的现金0-1,541,0000
  质押贷款净增加额0--0
  取得子公司及其他营业单位支付的现金0-19,000,00019,000,000
  支付其他与投资活动有关的现金0-00
  投资活动现金流出小计109,630,865.2465,512,593.44300,685,926.03219,139,570.74
  投资活动产生的现金流量净额-25,663,637.85-2,555,513.99-111,422,859.89-102,978,772
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-38,984,00038,984,000
  其中:子公司吸收少数股东投资收到的现金0--0
  取得借款收到的现金250,000,000230,000,000535,000,000360,000,000
  收到其他与筹资活动有关的现金0--0
  筹资活动现金流入小计250,000,000230,000,000573,984,000398,984,000
  偿还债务支付的现金260,000,000220,000,000420,500,000250,500,000
  分配股利、利润或偿付利息支付的现金40,920,689.9538,573,845.4692,368,865.5390,066,665.49
  其中:子公司支付给少数股东的股利、利润0--0
  支付其他与筹资活动有关的现金42,961,133.7729,999,985.311,295,092.610,037,570.33
  筹资活动现金流出小计343,881,823.72288,573,830.76524,163,958.13350,604,235.82
  筹资活动产生的现金流量净额-93,881,823.72-58,573,830.7649,820,041.8748,379,764.18
四、汇率变动对现金及现金等价物的影响-6,998,277.22-3,246,288.06-2,509,586.57-694,497.26
五、现金及现金等价物净增加额16,295,544.39-37,838,863.3171,565,306.5377,811,649.31
  加:期初现金及现金等价物余额359,835,704.37359,835,704.37188,270,397.84188,270,397.84
  期末现金及现金等价物余额376,131,248.76321,996,841.07359,835,704.37266,082,047.15
补充资料:
  净利润103,064,594.58-229,018,242.53-
  资产减值准备1,530,160.59-6,720,266.58-
  固定资产和投资性房地产折旧86,280,853.99-150,955,876.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧86,280,853.99-150,955,876.36-
  无形资产摊销5,483,540.44-10,680,923.06-
  长期待摊费用摊销3,457,650.03-3,867,782.13-
  处置固定资产、无形资产和其他长期资产的损失0--235,356.1-
  固定资产报废损失120,081.88-4,965,302.18-
  公允价值变动损失0-0-
  财务费用-4,974,802.88--27,627,345.89-
  投资损失562,058.47--53,500.91-
  递延所得税-1,650,176.59-5,387,716.33-
  其中:递延所得税资产减少2,209,549.84--3,323,448.11-
    递延所得税负债增加-3,859,726.43-8,711,164.44-
  存货的减少8,607,604.39--75,872,626.87-
  经营性应收项目的减少-50,014,808.29--56,074,310.17-
  经营性应付项目的增加-10,303,250.33--17,242,856.55-
  其他0-0-
  现金的期末余额376,131,248.76-359,835,704.37-
  减:现金的期初余额359,835,704.37-188,270,397.84-
  现金及现金等价物的净增加额16,295,544.39-171,565,306.53-
公告日期2026-08-292026-04-272026-04-162025-10-25
审计意见(境内)标准无保留意见
TOP↑