当前位置:首页 - 行情中心 - 朗源股份(300175) - 财务分析 - 现金流量表

朗源股份

(300175)

  

流通市值:25.38亿  总市值:25.38亿
流通股本:4.71亿   总股本:4.71亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金194,107,256.86108,581,979.62305,619,653.24210,142,327.23
  收到的税费返还4,117,174.8610,291.5212,317,119.118,605,419.83
  收到其他与经营活动有关的现金868,731.59250,579.6519,679,746.853,387,807.41
  经营活动现金流入小计199,093,163.31108,842,850.79337,616,519.2222,135,554.47
  购买商品、接受劳务支付的现金104,931,153.0859,384,299.23350,897,118.35210,950,163.71
  支付给职工以及为职工支付的现金10,726,464.845,473,662.6220,437,985.0315,080,330.08
  支付的各项税费1,936,723.17829,407.823,712,639.432,840,438.6
  支付其他与经营活动有关的现金16,887,808.367,573,111.4419,200,490.4734,391,475.15
  经营活动现金流出小计134,482,149.4573,260,481.11394,248,233.28263,262,407.54
  经营活动产生的现金流量净额64,611,013.8635,582,369.68-56,631,714.08-41,126,853.07
二、投资活动产生的现金流量:
  收回投资收到的现金15,000,000-7,560,0007,360,000
  取得投资收益收到的现金-8,815,210.6915,339.56-
  处置固定资产、无形资产和其他长期资产收回的现金净额--4,0404,040
  收到的其他与投资活动有关的现金15,943,917.82-13,487,081.0121,575,892.34
  投资活动现金流入小计30,943,917.828,815,210.6921,066,460.5728,939,932.34
  购建固定资产、无形资产和其他长期资产支付的现金1,716,188341,1607,166,061.952,576,025.45
  投资支付的现金15,750,000-7,560,0007,560,000
  支付其他与投资活动有关的现金19,000,000-342,334.35-
  投资活动现金流出小计36,466,188341,16015,068,396.310,136,025.45
  投资活动产生的现金流量净额-5,522,270.188,474,050.695,998,064.2718,803,906.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金--485,000485,000
  其中:子公司吸收少数股东投资收到的现金--485,000-
  取得借款收到的现金25,000,000-44,000,00044,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计25,000,000-44,485,00044,485,000
  偿还债务支付的现金30,000,000-28,940,0005,030,000
  分配股利、利润或偿付利息支付的现金366,277.79240,000.011,104,762.49592,923.74
  支付其他与筹资活动有关的现金--995,554.35-
  筹资活动现金流出小计30,366,277.79240,000.0131,040,316.845,622,923.74
  筹资活动产生的现金流量净额-5,366,277.79-240,000.0113,444,683.1638,862,076.26
四、汇率变动对现金及现金等价物的影响-1,370,106.43-613,344.86-1,456,210.1-978,048.4
五、现金及现金等价物净增加额52,352,359.4643,203,075.5-38,645,176.7515,561,081.68
  加:期初现金及现金等价物余额29,295,754.9629,295,754.9667,940,931.7167,940,931.71
  期末现金及现金等价物余额81,648,114.4272,498,830.4629,295,754.9683,502,013.39
补充资料:
  净利润-13,477,506.54--15,093,348.87-
  资产减值准备-753,552.76-2,503,321.77-
  固定资产和投资性房地产折旧4,703,606.49-10,253,559.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,703,606.49-10,253,559.87-
  无形资产摊销117,909.2-229,889.76-
  长期待摊费用摊销723,034.3-818,096.62-
  处置固定资产、无形资产和其他长期资产的损失--288.12-
  固定资产报废损失--23,960-
  财务费用2,531,174.79-933,025.55-
  投资损失-8,929.45--1,719,813.34-
  递延所得税--0-
  存货的减少61,844,878.95--69,415,574.57-
  经营性应收项目的减少10,251,893.19--124,571.11-
  经营性应付项目的增加-1,973,442.6-14,959,452.12-
  现金的期末余额81,648,114.42-29,295,754.96-
  减:现金的期初余额29,295,754.96-67,940,931.71-
  现金及现金等价物的净增加额52,352,359.46--38,645,176.75-
公告日期2026-08-252026-04-232026-04-042025-10-23
审计意见(境内)标准无保留意见
TOP↑