当前位置:首页 - 行情中心 - 华峰超纤(300180) - 财务分析 - 现金流量表

华峰超纤

(300180)

  

流通市值:77.76亿  总市值:79.95亿
流通股本:17.13亿   总股本:17.61亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金742,693,763.563,786,416,291.112,745,418,214.982,145,852,658.71
  收到的税费返还10,655,398.1953,882,03850,186,919.0516,325,411
  收到其他与经营活动有关的现金7,929,489.5988,370,098.4667,624,819.1765,043,993.88
  经营活动现金流入小计761,278,651.343,928,668,427.572,863,229,953.22,227,222,063.59
  购买商品、接受劳务支付的现金596,047,476.642,368,418,545.751,798,224,895.081,462,386,133.69
  支付给职工以及为职工支付的现金150,290,679.87572,897,626.43411,923,800.31279,774,399.61
  支付的各项税费13,359,064.64123,927,751.9779,221,796.9560,925,223.83
  支付其他与经营活动有关的现金21,211,965.42219,389,672.44125,930,404.98110,963,499.82
  经营活动现金流出小计780,909,186.573,284,633,596.592,415,300,897.321,914,049,256.95
  经营活动产生的现金流量净额-19,630,535.23644,034,830.98447,929,055.88313,172,806.64
二、投资活动产生的现金流量:
  收回投资收到的现金35,893,014.8450,664,610.8763,336,427.462,255,791.41
  取得投资收益收到的现金-7,517,315.357,517,509.657,517,509.65
  处置固定资产、无形资产和其他长期资产收回的现金净额872,55610,863,551.841,194,240213,480
  收到的其他与投资活动有关的现金26,992,256.25201,728,138.39124,649,703.2861,274,267
  投资活动现金流入小计63,757,827.09270,773,616.45196,697,880.33131,261,048.06
  购建固定资产、无形资产和其他长期资产支付的现金28,866,177.7494,330,098.4476,974,313.8360,407,555.83
  投资支付的现金45,000,00016,984,9602,984,9601,000,000
  支付其他与投资活动有关的现金32,216,849.33165,916,000100,543,347.9160,542,447.91
  投资活动现金流出小计106,083,027.07277,231,058.44180,502,621.74121,950,003.74
  投资活动产生的现金流量净额-42,325,199.98-6,457,441.9916,195,258.599,311,044.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金--7,0007,000
  其中:子公司吸收少数股东投资收到的现金--7,0007,000
  取得借款收到的现金407,390,0001,030,504,096.17880,336,663.8620,400,876.5
  收到其他与筹资活动有关的现金20,000,000220,000,000269,282,000269,282,000
  筹资活动现金流入小计427,390,0001,250,504,096.171,149,625,663.8889,689,876.5
  偿还债务支付的现金282,000,0001,365,149,0001,115,777,000688,756,000
  分配股利、利润或偿付利息支付的现金1,466,468.7320,852,398.4124,479,379.2412,412,538.36
  支付其他与筹资活动有关的现金1,120,712.38652,704,066560,768,494.84450,079,065.03
  筹资活动现金流出小计284,587,181.112,038,705,464.411,701,024,874.081,151,247,603.39
  筹资活动产生的现金流量净额142,802,818.89-788,201,368.24-551,399,210.28-261,557,726.89
四、汇率变动对现金及现金等价物的影响-1,894,681.654,210,785.193,408,641.474,051,041.15
五、现金及现金等价物净增加额78,952,402.03-146,413,194.06-83,866,254.3464,977,165.22
  加:期初现金及现金等价物余额136,896,061.54283,309,255.6283,309,255.6283,309,255.6
  期末现金及现金等价物余额215,848,463.57136,896,061.54199,443,001.26348,286,420.82
补充资料:
  净利润-66,437,931.09-73,953,435.89
  资产减值准备-110,809,967.05-19,631,078.04
  固定资产和投资性房地产折旧-447,015,859.99-227,379,141.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-447,015,859.99-227,379,141.52
  无形资产摊销-13,868,655.46-6,916,159.71
  长期待摊费用摊销-8,275,932.38-3,757,668.8
  处置固定资产、无形资产和其他长期资产的损失-1,703,380.8--383,031.59
  固定资产报废损失-1,662,948.09--
  财务费用-16,469,339.57-10,972,523.25
  投资损失--30,654,720.89--2,604,809.24
  递延所得税-8,046,250.53--232,775.87
  其中:递延所得税资产减少-8,056,917.25--232,775.87
    递延所得税负债增加--10,666.72--
  存货的减少-58,066,866.11-25,217,135.52
  经营性应收项目的减少-144,805,683.61--197,548,319.05
  经营性应付项目的增加--207,740,211.93-146,114,599.66
  现金的期末余额-136,896,061.54-348,286,420.82
  减:现金的期初余额-283,309,255.6-283,309,255.6
  现金及现金等价物的净增加额--146,413,194.06-64,977,165.22
公告日期2026-04-212026-04-092025-10-272025-08-26
审计意见(境内)标准无保留意见
TOP↑