当前位置:首页 - 行情中心 - 潜能恒信(300191) - 财务分析 - 现金流量表

潜能恒信

(300191)

  

流通市值:42.69亿  总市值:61.76亿
流通股本:2.21亿   总股本:3.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金236,726,987.76116,267,141.07515,381,830.19399,641,713.29
  收到其他与经营活动有关的现金46,780,326.546,233,606.9549,133,879.8186,540,530.09
  经营活动现金流入小计283,507,314.26162,500,748.02564,515,710486,182,243.38
  购买商品、接受劳务支付的现金129,848,951.3385,790,578.9233,701,030.27213,227,398.02
  支付给职工以及为职工支付的现金25,723,679.3113,553,085.2658,557,410.3835,200,048.6
  支付的各项税费34,791,694.7118,480,787.3586,155,927.3466,376,051.26
  支付其他与经营活动有关的现金21,154,313.9117,728,634.6342,246,055.0733,773,558.94
  经营活动现金流出小计211,518,639.26135,553,086.14420,660,423.06348,577,056.82
  经营活动产生的现金流量净额71,988,67526,947,661.88143,855,286.94137,605,186.56
二、投资活动产生的现金流量:
  收回投资收到的现金--8,605,900.89-
  取得投资收益收到的现金2,877,169.841,143,169.821,341,773.54912,033.99
  投资活动现金流入小计2,877,169.841,143,169.829,947,674.43912,033.99
  购建固定资产、无形资产和其他长期资产支付的现金241,723,146.0395,553,309.2626,386,768.98389,544,579.97
  投资支付的现金8,298,897.437,560,00030,240,00019,109,592.55
  支付其他与投资活动有关的现金--3,988,241.31-
  投资活动现金流出小计250,022,043.46103,113,309.2660,615,010.29408,654,172.52
  投资活动产生的现金流量净额-247,144,873.62-101,970,139.38-650,667,335.86-407,742,138.53
三、筹资活动产生的现金流量:
  取得借款收到的现金290,117,489.94154,491,780.9512,286,045.64307,868,826.54
  收到其他与筹资活动有关的现金20,000,000-469,500,000300,000,000
  筹资活动现金流入小计310,117,489.94154,491,780.9981,786,045.64607,868,826.54
  偿还债务支付的现金114,201,232.7342,681,232.73383,556,730.66197,347,008.71
  分配股利、利润或偿付利息支付的现金13,657,358.955,750,550.0527,204,316.417,608,384.21
  其中:子公司支付给少数股东的股利、利润--1,070,765.11-
  支付其他与筹资活动有关的现金71,252,302.8962,310,449.627,878,181.2327,513,141.81
  筹资活动现金流出小计199,110,894.57110,742,232.38438,639,228.29242,468,534.73
  筹资活动产生的现金流量净额111,006,595.3743,749,548.52543,146,817.35365,400,291.81
四、汇率变动对现金及现金等价物的影响-1,203,544.29-758,467.81-172,675.06-518,699.6
五、现金及现金等价物净增加额-65,353,147.54-32,031,396.7936,162,093.3794,744,640.24
  加:期初现金及现金等价物余额314,679,903.56314,679,903.56278,517,810.19278,517,810.19
  期末现金及现金等价物余额249,326,756.02282,648,506.77314,679,903.56373,262,450.43
补充资料:
  净利润-27,805,464.42--52,854,451.53-
  资产减值准备420,738.64--1,067,653.82-
  固定资产和投资性房地产折旧56,143,006.52-114,426,406.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧56,143,006.52-114,426,406.28-
  无形资产摊销782,326.85-1,630,640-
  处置固定资产、无形资产和其他长期资产的损失6,826.7--27,881.19-
  固定资产报废损失--192,666.08-
  财务费用24,754,106.4-33,391,625.64-
  投资损失-2,877,169.84--1,341,773.54-
  递延所得税-20,996,162.49--11,424,081.21-
  其中:递延所得税资产减少-74,865,701.32--13,966,620.91-
    递延所得税负债增加53,869,538.83-2,542,539.7-
  存货的减少-5,882,083.81-978,638.98-
  经营性应收项目的减少27,062,052.05-65,659,007.59-
  经营性应付项目的增加19,903,832.27--11,399,940.74-
  其他--3,799,560.8-
  现金的期末余额249,326,756.02-314,679,903.56-
  减:现金的期初余额314,679,903.56-278,517,810.19-
  现金及现金等价物的净增加额-65,353,147.54-36,162,093.37-
公告日期2025-08-282025-04-292025-04-022024-10-25
审计意见(境内)标准无保留意见
TOP↑