当前位置:首页 - 行情中心 - 佳士科技(300193) - 财务分析 - 现金流量表

佳士科技

(300193)

  

流通市值:40.29亿  总市值:45.72亿
流通股本:4.20亿   总股本:4.76亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金499,800,278.74216,621,571.941,109,232,595.65773,884,258.8
  收到的税费返还19,383,869.368,333,099.6338,691,157.2932,384,484.49
  收到其他与经营活动有关的现金63,198,286.8642,439,314.7294,908,441.3571,400,814.29
  经营活动现金流入小计582,382,434.96267,393,986.291,242,832,194.29877,669,557.58
  购买商品、接受劳务支付的现金421,867,703.98207,937,411.06744,866,503.34565,753,991.77
  支付给职工以及为职工支付的现金99,298,612.7249,339,182.55141,776,241.93119,252,985.84
  支付的各项税费28,356,293.3119,139,270.7851,773,528.3430,257,096.52
  支付其他与经营活动有关的现金29,634,444.0214,126,295.8667,654,874.6849,605,176.42
  经营活动现金流出小计579,157,054.03290,542,160.251,006,071,148.29764,869,250.55
  经营活动产生的现金流量净额3,225,380.93-23,148,173.96236,761,046112,800,307.03
二、投资活动产生的现金流量:
  收回投资收到的现金27,349,397-121,000,000120,000,000
  取得投资收益收到的现金8,590,060.482,786,681.419,876,407.947,642,910.89
  处置固定资产、无形资产和其他长期资产收回的现金净额13,187.9811,200665,617473,617
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金70,303,646.68-0-
  投资活动现金流入小计106,256,292.142,797,881.41131,542,024.94128,116,527.89
  购建固定资产、无形资产和其他长期资产支付的现金31,371,648.7820,629,156.66147,675,521.32123,862,439.39
  投资支付的现金-155,660,719.61,000,000-
  支付其他与投资活动有关的现金--702,027,484.87-
  投资活动现金流出小计31,371,648.78176,289,876.26850,703,006.19123,862,439.39
  投资活动产生的现金流量净额74,884,643.36-173,491,994.85-719,160,981.254,254,088.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,304,0002,304,000
  取得借款收到的现金45,000,00045,000,000115,000,00085,000,000
  收到其他与筹资活动有关的现金1,917,526.321,478,622.911,423,686.57-
  筹资活动现金流入小计46,917,526.3246,478,622.9128,727,686.5787,304,000
  偿还债务支付的现金55,000,000-79,680,594.8646,134,224.54
  分配股利、利润或偿付利息支付的现金96,623,244.41682,500.02288,373,588.98192,024,935.41
  其中:子公司支付给少数股东的股利、利润--504,062.84-
  支付其他与筹资活动有关的现金5,939,887.044,386,699.8416,179,228.051,953,597.16
  筹资活动现金流出小计157,563,131.455,069,199.86384,233,411.89240,112,757.11
  筹资活动产生的现金流量净额-110,645,605.1341,409,423.04-255,505,725.32-152,808,757.11
四、汇率变动对现金及现金等价物的影响-11,118,377.342,530,950.7319,319,199.53-8,107,062.15
五、现金及现金等价物净增加额-43,653,958.18-152,699,795.04-718,586,461.04-43,861,423.73
  加:期初现金及现金等价物余额740,801,604.29740,801,604.291,459,388,065.331,459,388,065.33
  期末现金及现金等价物余额697,147,646.11588,101,809.25740,801,604.291,415,526,641.6
补充资料:
  净利润105,545,002.96-255,520,445-
  资产减值准备3,462,210.13--928,146.81-
  固定资产和投资性房地产折旧8,632,204.01-17,258,452.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,632,204.01-17,258,452.53-
  无形资产摊销1,101,631.75-2,638,034.61-
  长期待摊费用摊销4,622,028.64-4,959,720.41-
  处置固定资产、无形资产和其他长期资产的损失-107,146.39--50,241.93-
  固定资产报废损失--1,770.13-
  公允价值变动损失-4,032,693.08--1,808,863.92-
  财务费用11,225,441.57--16,937,176.3-
  投资损失-5,223,494.38--2,951,368.11-
  递延所得税-4,541,154.71-6,453,589.02-
  其中:递延所得税资产减少-1,203,477.39-9,486,350.18-
    递延所得税负债增加-3,337,677.32--3,032,761.16-
  存货的减少-13,927,798.82--21,854,395.34-
  经营性应收项目的减少-23,724,543.79--82,002,626.63-
  经营性应付项目的增加-79,915,422.5-74,075,815.49-
  其他-1,000,000--2,510,013.92-
  现金的期末余额697,147,646.11-740,801,604.29-
  减:现金的期初余额740,801,604.29-1,459,388,065.33-
  现金及现金等价物的净增加额-43,653,958.18--718,586,461.04-
公告日期2025-08-162025-04-262025-03-292024-10-26
审计意见(境内)标准无保留意见
TOP↑