当前位置:首页 - 行情中心 - 佳士科技(300193) - 财务分析 - 现金流量表

佳士科技

(300193)

  

流通市值:30.90亿  总市值:35.19亿
流通股本:4.18亿   总股本:4.76亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金996,824,219.92654,589,425.07289,594,642.381,109,664,486.48
  收到的税费返还31,797,998.8216,333,000.036,287,819.9632,526,733.3
  收到其他与经营活动有关的现金67,126,408.1749,424,099.2532,950,822.48113,097,746.71
  经营活动现金流入小计1,095,748,626.91720,346,524.35328,833,284.821,255,288,966.49
  购买商品、接受劳务支付的现金648,096,613.56427,362,160.16179,118,805.71791,210,318.18
  支付给职工以及为职工支付的现金152,964,047.13109,079,160.4753,067,112.32176,606,905.82
  支付的各项税费40,013,419.8125,331,500.9710,491,371.8952,294,120.86
  支付其他与经营活动有关的现金57,102,432.7632,584,790.3816,320,990.1161,291,650.2
  经营活动现金流出小计898,176,513.26594,357,611.98258,998,280.031,081,402,995.06
  经营活动产生的现金流量净额197,572,113.65125,988,912.3769,835,004.79173,885,971.43
二、投资活动产生的现金流量:
  收回投资收到的现金---104,200,000
  取得投资收益收到的现金9,507,125.876,345,859.364,677,757.8314,299,341.18
  处置固定资产、无形资产和其他长期资产收回的现金净额13,761.068,035.4-44,587.98
  收到的其他与投资活动有关的现金-202,826,476.25175,349,620.75150,000
  投资活动现金流入小计9,520,886.93209,180,371.01180,027,378.58118,693,929.16
  购建固定资产、无形资产和其他长期资产支付的现金47,187,994.5744,567,930.2921,655,941.7847,508,918.37
  投资支付的现金-8,000,00019,382,3201,000,000
  支付其他与投资活动有关的现金79,794,033.21--268,099,345.45
  投资活动现金流出小计126,982,027.7852,567,930.2941,038,261.78316,608,263.82
  投资活动产生的现金流量净额-117,461,140.85156,612,440.72138,989,116.8-197,914,334.66
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,00030,000,00030,000,000132,000,000
  收到其他与筹资活动有关的现金2,166,409.68363,788.8267,1474,857,640.04
  筹资活动现金流入小计32,166,409.6830,363,788.830,267,147136,857,640.04
  偿还债务支付的现金117,000,00030,000,000-160,000,000
  分配股利、利润或偿付利息支付的现金144,351,831.451,029,231.63456,674.9897,402,991.86
  支付其他与筹资活动有关的现金2,780,460.661,225,213.31918,472.7510,206,475.21
  筹资活动现金流出小计264,132,292.1132,254,444.941,375,147.73267,609,467.07
  筹资活动产生的现金流量净额-231,965,882.43-1,890,656.1428,891,999.27-130,751,827.03
四、汇率变动对现金及现金等价物的影响-69,858,143.91-64,096,707.69-36,113,194.63-27,686,464.13
五、现金及现金等价物净增加额-221,713,053.54216,613,989.26201,602,926.23-182,466,654.39
  加:期初现金及现金等价物余额558,334,949.9558,334,949.9558,334,949.9740,801,604.29
  期末现金及现金等价物余额336,621,896.36774,948,939.16759,937,876.13558,334,949.9
补充资料:
  净利润-87,706,805.81-196,490,887.87
  资产减值准备-4,182,903.93-916,141.06
  固定资产和投资性房地产折旧-11,462,850.37-18,299,999.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,462,850.37-18,299,999.39
  无形资产摊销-999,559.75-2,236,873.41
  长期待摊费用摊销-4,254,732.47-7,331,755.96
  处置固定资产、无形资产和其他长期资产的损失-50,508.52-53,081.33
  公允价值变动损失--19,567,771.69--11,367,465.77
  财务费用-64,853,789.48--25,293,960.93
  投资损失--6,524,176.8--11,209,335.48
  递延所得税-1,191,232.35--572,588.76
  其中:递延所得税资产减少-1,191,232.35--572,588.76
  存货的减少--53,842,876.01-3,108,866.03
  经营性应收项目的减少--51,808,914.95-9,331,632.29
  经营性应付项目的增加-83,558,444.2--17,020,312.22
  其他--1,031,589.38--1,873,642.48
  现金的期末余额-774,948,939.16-558,334,949.9
  减:现金的期初余额-558,334,949.9-740,801,604.29
  现金及现金等价物的净增加额-216,613,989.26--182,466,654.39
公告日期2026-10-232026-08-262026-04-252026-04-11
审计意见(境内)标准无保留意见
TOP↑