当前位置:首页 - 行情中心 - 长荣股份(300195) - 财务分析 - 现金流量表

长荣股份

(300195)

  

流通市值:24.67亿  总市值:33.30亿
流通股本:3.14亿   总股本:4.24亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金724,536,904.97338,238,321.821,579,894,434.031,131,974,314.09
  收到的税费返还11,167,342.321,959,768.3625,370,306.6221,377,658.1
  收到其他与经营活动有关的现金105,192,046.32167,027,844.01120,675,556.2120,976,559.14
  经营活动现金流入小计840,896,293.61507,225,934.191,725,940,296.851,274,328,531.33
  购买商品、接受劳务支付的现金499,319,459.35239,943,453.82933,389,680.54645,509,390.33
  支付给职工以及为职工支付的现金165,629,518.9780,659,630.15313,320,702.44257,098,204.6
  支付的各项税费30,143,569.58,375,513.3171,773,202.2247,438,053.47
  支付其他与经营活动有关的现金112,733,948.45163,159,398.2291,614,027.88273,604,713.57
  经营活动现金流出小计807,826,496.27492,137,995.481,610,097,613.081,223,650,361.97
  经营活动产生的现金流量净额33,069,797.3415,087,938.71115,842,683.7750,678,169.36
二、投资活动产生的现金流量:
  收回投资收到的现金--54,058,421.9336,842,766.29
  取得投资收益收到的现金4,582,952.4-28,618,672.072,355.61
  处置固定资产、无形资产和其他长期资产收回的现金净额1,030,766.11761,466.115,409.715,016.55
  处置子公司及其他营业单位收到的现金净额--25,698,24025,698,240
  收到的其他与投资活动有关的现金--49,732.39-
  投资活动现金流入小计5,613,718.51761,466.11108,430,476.162,548,378.45
  购建固定资产、无形资产和其他长期资产支付的现金45,248,607.732,977,380.4674,168,950.1453,270,833.77
  投资支付的现金6,020,00030,240,283.7694,930,00044,824,794.52
  取得子公司及其他营业单位支付的现金---1
  投资活动现金流出小计51,268,607.763,217,664.22169,098,950.1498,095,629.29
  投资活动产生的现金流量净额-45,654,889.19-62,456,198.11-60,668,474.04-35,547,250.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,871,4884,871,488
  其中:子公司吸收少数股东投资收到的现金--4,000,000-
  取得借款收到的现金572,140,326.36340,841,0001,816,078,294.371,427,336,741.2
  收到其他与筹资活动有关的现金3,180,000---
  筹资活动现金流入小计575,320,326.36340,841,0001,820,949,782.371,432,208,229.2
  偿还债务支付的现金522,283,625.5317,594,806.511,765,618,668.31,394,350,030.32
  分配股利、利润或偿付利息支付的现金28,870,713.4814,406,353.7962,099,005.2353,053,609.56
  支付其他与筹资活动有关的现金3,835,207.162,771,704.4530,033,965.7325,325,644.71
  筹资活动现金流出小计554,989,546.14334,772,864.751,857,751,639.261,472,729,284.59
  筹资活动产生的现金流量净额20,330,780.226,068,135.25-36,801,856.89-40,521,055.39
四、汇率变动对现金及现金等价物的影响8,885,293.673,203,564.29-1,980,839.141,225,391.7
五、现金及现金等价物净增加额16,630,982.04-38,096,559.8616,391,513.7-24,164,745.17
  加:期初现金及现金等价物余额202,386,425.47202,386,425.47185,994,911.77185,994,911.77
  期末现金及现金等价物余额219,017,407.51164,289,865.61202,386,425.47161,830,166.6
补充资料:
  净利润3,197,452.7-6,118,064.39-
  资产减值准备6,310,857.63-18,580,710.24-
  固定资产和投资性房地产折旧42,007,331.14-88,894,305.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,007,331.14-88,894,305.35-
  无形资产摊销11,200,982.08-29,335,529.52-
  长期待摊费用摊销1,026,146.56-4,241,836.11-
  处置固定资产、无形资产和其他长期资产的损失-38,489.55--210,909.81-
  固定资产报废损失622,771.98-99,450.78-
  公允价值变动损失0-6,438,881.52-
  财务费用-14,379,995.17-71,399,044.01-
  投资损失554,175.25--12,366,131.04-
  递延所得税1,156,959.09-6,855,734.17-
  其中:递延所得税资产减少49,165.56-6,970,283.13-
    递延所得税负债增加1,107,793.53--114,548.96-
  存货的减少-121,169,561.04--2,293,415.53-
  经营性应收项目的减少-56,846,730.56--5,533,636.69-
  经营性应付项目的增加159,232,078.51--68,075,826.84-
  其他---28,833,091.26-
  现金的期末余额219,017,407.51-202,386,425.47-
  减:现金的期初余额202,386,425.47-185,994,911.77-
  现金及现金等价物的净增加额16,630,982.04-16,391,513.7-
公告日期2025-08-292025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑