当前位置:首页 - 行情中心 - 长荣股份(300195) - 财务分析 - 现金流量表

长荣股份

(300195)

  

流通市值:25.58亿  总市值:34.53亿
流通股本:3.14亿   总股本:4.24亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,100,881,518.59724,536,904.97338,238,321.821,579,894,434.03
  收到的税费返还20,821,786.7211,167,342.321,959,768.3625,370,306.62
  收到其他与经营活动有关的现金215,617,351.05105,192,046.32167,027,844.01120,675,556.2
  经营活动现金流入小计1,337,320,656.36840,896,293.61507,225,934.191,725,940,296.85
  购买商品、接受劳务支付的现金770,731,129.66499,319,459.35239,943,453.82933,389,680.54
  支付给职工以及为职工支付的现金264,721,694.5165,629,518.9780,659,630.15313,320,702.44
  支付的各项税费40,080,447.0230,143,569.58,375,513.3171,773,202.22
  支付其他与经营活动有关的现金188,164,413.86112,733,948.45163,159,398.2291,614,027.88
  经营活动现金流出小计1,263,697,685.04807,826,496.27492,137,995.481,610,097,613.08
  经营活动产生的现金流量净额73,622,971.3233,069,797.3415,087,938.71115,842,683.77
二、投资活动产生的现金流量:
  收回投资收到的现金---54,058,421.93
  取得投资收益收到的现金4,582,952.44,582,952.4-28,618,672.07
  处置固定资产、无形资产和其他长期资产收回的现金净额1,127,862.011,030,766.11761,466.115,409.71
  处置子公司及其他营业单位收到的现金净额---25,698,240
  收到的其他与投资活动有关的现金---49,732.39
  投资活动现金流入小计5,710,814.415,613,718.51761,466.11108,430,476.1
  购建固定资产、无形资产和其他长期资产支付的现金52,520,381.4145,248,607.732,977,380.4674,168,950.14
  投资支付的现金14,933,824.086,020,00030,240,283.7694,930,000
  投资活动现金流出小计67,454,205.4951,268,607.763,217,664.22169,098,950.14
  投资活动产生的现金流量净额-61,743,391.08-45,654,889.19-62,456,198.11-60,668,474.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金---4,871,488
  其中:子公司吸收少数股东投资收到的现金---4,000,000
  取得借款收到的现金905,526,715.91572,140,326.36340,841,0001,816,078,294.37
  收到其他与筹资活动有关的现金3,180,0003,180,000--
  筹资活动现金流入小计908,706,715.91575,320,326.36340,841,0001,820,949,782.37
  偿还债务支付的现金860,084,050.37522,283,625.5317,594,806.511,765,618,668.3
  分配股利、利润或偿付利息支付的现金43,569,810.5328,870,713.4814,406,353.7962,099,005.23
  支付其他与筹资活动有关的现金29,660,306.73,835,207.162,771,704.4530,033,965.73
  筹资活动现金流出小计933,314,167.6554,989,546.14334,772,864.751,857,751,639.26
  筹资活动产生的现金流量净额-24,607,451.6920,330,780.226,068,135.25-36,801,856.89
四、汇率变动对现金及现金等价物的影响5,950,692.28,885,293.673,203,564.29-1,980,839.14
五、现金及现金等价物净增加额-6,777,179.2516,630,982.04-38,096,559.8616,391,513.7
  加:期初现金及现金等价物余额202,386,425.47202,386,425.47202,386,425.47185,994,911.77
  期末现金及现金等价物余额195,609,246.22219,017,407.51164,289,865.61202,386,425.47
补充资料:
  净利润-3,197,452.7-6,118,064.39
  资产减值准备-6,310,857.63-18,580,710.24
  固定资产和投资性房地产折旧-42,007,331.14-88,894,305.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,007,331.14-88,894,305.35
  无形资产摊销-11,200,982.08-29,335,529.52
  长期待摊费用摊销-1,026,146.56-4,241,836.11
  处置固定资产、无形资产和其他长期资产的损失--38,489.55--210,909.81
  固定资产报废损失-622,771.98-99,450.78
  公允价值变动损失-0-6,438,881.52
  财务费用--14,379,995.17-71,399,044.01
  投资损失-554,175.25--12,366,131.04
  递延所得税-1,156,959.09-6,855,734.17
  其中:递延所得税资产减少-49,165.56-6,970,283.13
    递延所得税负债增加-1,107,793.53--114,548.96
  存货的减少--121,169,561.04--2,293,415.53
  经营性应收项目的减少--56,846,730.56--5,533,636.69
  经营性应付项目的增加-159,232,078.51--68,075,826.84
  其他----28,833,091.26
  现金的期末余额-219,017,407.51-202,386,425.47
  减:现金的期初余额-202,386,425.47-185,994,911.77
  现金及现金等价物的净增加额-16,630,982.04-16,391,513.7
公告日期2025-10-292025-08-292025-04-282025-04-28
审计意见(境内)标准无保留意见
TOP↑