当前位置:首页 - 行情中心 - 节能铁汉(300197) - 财务分析 - 现金流量表

节能铁汉

(300197)

  

流通市值:57.82亿  总市值:57.82亿
流通股本:29.65亿   总股本:29.65亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金452,399,879.552,793,874,652.221,887,529,374.191,252,996,140.55
收到的税费返还6,806,629.4712,252,290.7112,253,245.676,574,218.02
收到其他与经营活动有关的现金7,594,719.28397,715,476.6274,156,669.9448,291,858.04
经营活动现金流入的平衡项目0000
经营活动现金流入小计466,801,228.33,203,842,419.551,973,939,289.81,307,862,216.61
购买商品、接受劳务支付的现金494,033,520.471,748,292,960.821,419,374,640.59885,708,834.2
支付给职工以及为职工支付的现金76,091,519.54285,968,124.41221,430,977.42149,715,539.79
支付的各项税费25,293,697.73119,036,754.5980,988,623.0472,201,173.45
支付其他与经营活动有关的现金112,589,619.23871,081,794.55593,895,397.64117,571,117.18
经营活动现金流出的平衡项目0000
经营活动现金流出小计708,008,356.973,024,379,634.372,315,689,638.691,225,196,664.62
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-241,207,128.67179,462,785.18-341,750,348.8982,665,551.99
二、投资活动产生的现金流量:
收回投资收到的现金-1,936,448.431,931,522.93-
取得投资收益收到的现金-490,875.66--
处置固定资产、无形资产和其他长期资产收回的现金净额223,817.031,661,717.031,443,866.411,140,047.88
收到的其他与投资活动有关的现金1,081,475.4---
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,305,292.434,089,041.123,375,389.341,140,047.88
购建固定资产、无形资产和其他长期资产支付的现金147,226.562,105,534.521,802,287.7923,747.77
投资支付的现金-913,200818,169.08-
投资活动现金流出的平衡项目0000
投资活动现金流出小计147,226.563,018,734.522,620,456.78923,747.77
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,158,065.871,070,306.6754,932.56216,300.11
三、筹资活动产生的现金流量:
取得借款收到的现金1,709,500,0004,555,893,925.294,322,647,003.153,626,980,574.97
收到其他与筹资活动有关的现金487,540,218.265,629,318,324.913,501,122,711.112,021,203,358.52
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,197,040,218.2610,185,212,250.27,823,769,714.265,648,183,933.49
偿还债务支付的现金1,452,129,351.738,592,341,638.236,352,500,566.295,503,755,328.88
分配股利、利润或偿付利息支付的现金105,217,292.72683,142,753.34577,681,860.76311,673,300.87
支付其他与筹资活动有关的现金125,183,669.552,147,000,432.831,139,114,918.2298,249,837.33
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,682,530,31411,422,484,824.48,069,297,345.275,913,678,467.08
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额514,509,904.26-1,237,272,574.2-245,527,631.01-265,494,533.59
四、汇率变动对现金及现金等价物的影响-462,842.73-9,066,120.05-13,912,729.07859
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额273,997,998.73-1,065,805,602.47-600,435,776.41-182,611,822.49
加:期初现金及现金等价物余额587,833,097.041,653,638,699.511,653,638,699.511,653,638,699.51
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额861,831,095.77587,833,097.041,053,202,923.11,471,026,877.02
补充资料:
净利润--2,728,330,138.88--430,432,724.1
资产减值准备-1,505,108,083.77-14,573,675.88
固定资产和投资性房地产折旧-17,116,232.34-9,041,795.55
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,116,232.34-9,041,795.55
无形资产摊销-8,148,454.17-2,219,621.65
长期待摊费用摊销-3,012,615.85-1,470,790.74
处置固定资产、无形资产和其他长期资产的损失-757,622.5-277,062.54
固定资产报废损失-1,869,751.63-47,694.09
公允价值变动损失-326,981.65-326,981.65
财务费用-313,077,375.6-288,102,126.79
投资损失-58,727,981.14-43,161,510.78
递延所得税--175,615,989.05--3,431,507.98
其中:递延所得税资产减少--176,229,051.25--3,431,507.98
递延所得税负债增加-613,062.2--
存货的减少--35,769,648.97--7,972,780.93
经营性应收项目的减少-775,159,329.71-445,758,787.35
经营性应付项目的增加-416,503,257.03--291,923,881.84
现金的期末余额-587,833,097.04-1,471,026,877.02
减:现金的期初余额-1,653,638,699.51-1,653,638,699.51
公告日期2025-04-292025-04-222024-10-302024-08-29
审计意见(境内)标准无保留意见
TOP↑