流通市值:44.06亿 | 总市值:44.86亿 | ||
流通股本:4.23亿 | 总股本:4.31亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 380,600,662.75 | 172,674,290.05 | 846,132,513.03 | 627,562,396.53 |
收到的税费返还 | 6,555,189.25 | 2,241,325.75 | 11,993,894.47 | 10,994,398.3 |
收到其他与经营活动有关的现金 | 6,471,557.24 | 4,267,975.28 | 28,242,903.41 | 14,144,086.78 |
经营活动现金流入小计 | 393,627,409.24 | 179,183,591.08 | 886,369,310.91 | 652,700,881.61 |
购买商品、接受劳务支付的现金 | 252,364,586.26 | 159,229,572.02 | 594,320,701.47 | 421,397,519.86 |
支付给职工以及为职工支付的现金 | 122,286,788.07 | 70,793,898.1 | 190,960,552.05 | 146,927,549.91 |
支付的各项税费 | 23,503,318.19 | 6,418,376.22 | 48,566,738.83 | 34,971,859.87 |
支付其他与经营活动有关的现金 | 31,043,448.75 | 16,575,038.16 | 78,591,305.24 | 49,115,726.97 |
经营活动现金流出小计 | 429,198,141.27 | 253,016,884.5 | 912,439,297.59 | 652,412,656.61 |
经营活动产生的现金流量净额 | -35,570,732.03 | -73,833,293.42 | -26,069,986.68 | 288,225 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 434,505,492.45 | 147,405,048 | 798,336,571.52 | 515,856,235.55 |
取得投资收益收到的现金 | 9,026,070.8 | 749,624.49 | 1,319,451.7 | 3,666,611.36 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 51,500 | - | 315,200 | 26,050 |
处置子公司及其他营业单位收到的现金净额 | - | - | 0 | - |
收到的其他与投资活动有关的现金 | - | - | 0 | - |
投资活动现金流入小计 | 443,583,063.25 | 148,154,672.49 | 799,971,223.22 | 519,548,896.91 |
购建固定资产、无形资产和其他长期资产支付的现金 | 12,705,346.8 | 8,515,937.89 | 25,973,362.15 | 30,208,386.46 |
投资支付的现金 | 378,239,868.07 | 142,428,432 | 756,871,749.99 | 559,921,444.44 |
取得子公司及其他营业单位支付的现金 | - | - | 0 | - |
支付其他与投资活动有关的现金 | 39,544,409.85 | 39,544,409.85 | 0 | 17,540,044.67 |
投资活动现金流出小计 | 430,489,624.72 | 190,488,779.74 | 782,845,112.14 | 607,669,875.57 |
投资活动产生的现金流量净额 | 13,093,438.53 | -42,334,107.25 | 17,126,111.08 | -88,120,978.66 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 0 | - |
其中:子公司吸收少数股东投资收到的现金 | - | - | 0 | - |
取得借款收到的现金 | 229,600,000 | 80,500,000 | 239,890,000 | 239,890,000 |
收到其他与筹资活动有关的现金 | - | - | 29,650,000 | - |
筹资活动现金流入小计 | 229,600,000 | 80,500,000 | 269,540,000 | 239,890,000 |
偿还债务支付的现金 | 122,400,000 | 5,400,000 | 127,890,000 | 22,890,000 |
分配股利、利润或偿付利息支付的现金 | 64,272,393.88 | 561,783.88 | 2,417,038.38 | 1,273,632.79 |
其中:子公司支付给少数股东的股利、利润 | - | - | 0 | - |
支付其他与筹资活动有关的现金 | 6,503,742.76 | 5,705,687.5 | 108,153,450.48 | 106,387,462.6 |
筹资活动现金流出小计 | 193,176,136.64 | 11,667,471.38 | 238,460,488.86 | 130,551,095.39 |
筹资活动产生的现金流量净额 | 36,423,863.36 | 68,832,528.62 | 31,079,511.14 | 109,338,904.61 |
四、汇率变动对现金及现金等价物的影响 | -194,222.92 | -13,421.05 | 1,164,613.35 | 112,991.77 |
五、现金及现金等价物净增加额 | 13,752,346.94 | -47,348,293.1 | 23,300,248.89 | 21,619,142.72 |
加:期初现金及现金等价物余额 | 181,881,061.42 | 181,881,061.42 | 158,580,812.53 | 158,580,812.53 |
期末现金及现金等价物余额 | 195,633,408.36 | 134,532,768.32 | 181,881,061.42 | 180,199,955.25 |
补充资料: | ||||
净利润 | 75,051,471.57 | - | 133,595,664.48 | - |
资产减值准备 | 785,728.82 | - | 7,252,536.57 | - |
固定资产和投资性房地产折旧 | 15,692,929.19 | - | 33,423,762.06 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 15,692,929.19 | - | 33,423,762.06 | - |
无形资产摊销 | 824,750.3 | - | 1,457,448.54 | - |
长期待摊费用摊销 | 2,429,678.89 | - | 3,015,586.25 | - |
处置固定资产、无形资产和其他长期资产的损失 | -182,490.07 | - | 15,495.08 | - |
固定资产报废损失 | 121,752.86 | - | 420,956.61 | - |
公允价值变动损失 | 2,211,636.32 | - | -13,184,187.69 | - |
财务费用 | -618,332.83 | - | 1,453,157.52 | - |
投资损失 | -2,829,967.12 | - | -886,711.68 | - |
递延所得税 | 370,779.06 | - | 3,056,422.82 | - |
其中:递延所得税资产减少 | 748,652.88 | - | 4,054,340.5 | - |
递延所得税负债增加 | -377,873.82 | - | -997,917.68 | - |
存货的减少 | -23,595,304.15 | - | -2,594,315.74 | - |
经营性应收项目的减少 | -85,231,771.67 | - | -178,194,477.37 | - |
经营性应付项目的增加 | -21,388,447.84 | - | 7,988,833.46 | - |
其他 | - | - | -24,463,866.87 | - |
现金的期末余额 | 195,633,408.36 | - | 181,881,061.42 | - |
减:现金的期初余额 | 181,881,061.42 | - | 158,580,812.53 | - |
现金及现金等价物的净增加额 | 13,752,346.94 | - | 23,300,248.89 | - |
公告日期 | 2025-08-21 | 2025-04-25 | 2025-03-28 | 2024-10-18 |
审计意见(境内) | 标准无保留意见 |