当前位置:首页 - 行情中心 - 高盟新材(300200) - 财务分析 - 现金流量表

高盟新材

(300200)

  

流通市值:32.37亿  总市值:32.80亿
流通股本:4.25亿   总股本:4.31亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,038,850,584.93659,872,525.15318,641,595.94954,184,483.46
  收到的税费返还13,200,311.1710,902,242.752,247,750.8412,140,123.57
  收到其他与经营活动有关的现金15,559,128.0212,186,678.386,760,683.9728,987,741.95
  经营活动现金流入小计1,067,610,024.12682,961,446.28327,650,030.75995,312,348.98
  购买商品、接受劳务支付的现金806,801,387.76534,501,078.2293,161,944.87626,749,816.08
  支付给职工以及为职工支付的现金163,801,764.66117,352,093.1271,784,971.57238,161,535.78
  支付的各项税费35,904,534.5821,065,737.846,922,658.9650,085,908.41
  支付其他与经营活动有关的现金48,874,842.2733,549,122.5318,042,424.796,715,688.21
  经营活动现金流出小计1,055,382,529.27706,468,031.69389,912,000.11,011,712,948.48
  经营活动产生的现金流量净额12,227,494.85-23,506,585.41-62,261,969.35-16,400,599.5
二、投资活动产生的现金流量:
  收回投资收到的现金482,594,833.33482,594,833.33341,980,000774,370,222.77
  取得投资收益收到的现金19,285,944.9819,285,944.9818,705,137.2654,870
  处置固定资产、无形资产和其他长期资产收回的现金净额204,441202,57613,500420,069.43
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计502,085,219.31502,083,354.31360,698,637.26774,845,162.2
  购建固定资产、无形资产和其他长期资产支付的现金39,165,146.0425,274,779.619,264,102.0740,566,492.95
  投资支付的现金445,431,236.12385,431,236.12243,749,027.78649,544,061.07
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计484,596,382.16410,706,015.72263,013,129.85690,110,554.02
  投资活动产生的现金流量净额17,488,837.1591,377,338.5997,685,507.4184,734,608.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金131,959,20967,681,8096,071,809265,811,900.25
  收到其他与筹资活动有关的现金85,012,781.6731,000,000-26,861,692.83
  筹资活动现金流入小计216,971,990.6798,681,8096,071,809292,673,593.08
  偿还债务支付的现金135,000,000120,000,0005,000,000272,500,000
  分配股利、利润或偿付利息支付的现金65,033,362.5464,171,384.37439,446.0366,001,462.24
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金2,070,041.32734,346.47120,0007,610,003.51
  筹资活动现金流出小计202,103,403.86184,905,730.845,559,446.03346,111,465.75
  筹资活动产生的现金流量净额14,868,586.81-86,223,921.84512,362.97-53,437,872.67
四、汇率变动对现金及现金等价物的影响-3,966,636.71-2,711,219.26-1,167,148.94-1,247,843.21
五、现金及现金等价物净增加额40,618,282.1-21,064,387.9234,768,752.0913,648,292.8
  加:期初现金及现金等价物余额195,529,354.22195,529,354.22195,529,354.22181,881,061.42
  期末现金及现金等价物余额236,147,636.32174,464,966.3230,298,106.31195,529,354.22
补充资料:
  净利润-51,886,511.17-100,191,391.04
  资产减值准备-1,238,983.47-22,970,809.88
  固定资产和投资性房地产折旧-18,629,113-35,877,759.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,629,113-35,877,759.3
  无形资产摊销-882,039.61-1,706,540.3
  长期待摊费用摊销-1,099,400.23-3,093,042.79
  处置固定资产、无形资产和其他长期资产的损失-462,269.97--180,442.9
  固定资产报废损失-1,335,509.56-224,228.57
  财务费用-5,519,329.74-4,973,962.44
  投资损失--471,535.81--1,260,577.19
  递延所得税--49,790.13--2,657,504.93
  其中:递延所得税资产减少-278,620.53--1,943,574.04
    递延所得税负债增加--328,410.66--713,930.89
  存货的减少--402,271.04--29,681,562.05
  经营性应收项目的减少--35,804,022.26--357,482,086.17
  经营性应付项目的增加--68,562,208.42-204,163,454.61
  现金的期末余额-174,464,966.3-195,529,354.22
  减:现金的期初余额-195,529,354.22-181,881,061.42
  现金及现金等价物的净增加额--21,064,387.92-13,648,292.8
公告日期2026-10-232026-08-212026-04-222026-03-26
审计意见(境内)标准无保留意见
TOP↑