当前位置:首页 - 行情中心 - 高盟新材(300200) - 财务分析 - 现金流量表

高盟新材

(300200)

  

流通市值:44.06亿  总市值:44.86亿
流通股本:4.23亿   总股本:4.31亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金380,600,662.75172,674,290.05846,132,513.03627,562,396.53
  收到的税费返还6,555,189.252,241,325.7511,993,894.4710,994,398.3
  收到其他与经营活动有关的现金6,471,557.244,267,975.2828,242,903.4114,144,086.78
  经营活动现金流入小计393,627,409.24179,183,591.08886,369,310.91652,700,881.61
  购买商品、接受劳务支付的现金252,364,586.26159,229,572.02594,320,701.47421,397,519.86
  支付给职工以及为职工支付的现金122,286,788.0770,793,898.1190,960,552.05146,927,549.91
  支付的各项税费23,503,318.196,418,376.2248,566,738.8334,971,859.87
  支付其他与经营活动有关的现金31,043,448.7516,575,038.1678,591,305.2449,115,726.97
  经营活动现金流出小计429,198,141.27253,016,884.5912,439,297.59652,412,656.61
  经营活动产生的现金流量净额-35,570,732.03-73,833,293.42-26,069,986.68288,225
二、投资活动产生的现金流量:
  收回投资收到的现金434,505,492.45147,405,048798,336,571.52515,856,235.55
  取得投资收益收到的现金9,026,070.8749,624.491,319,451.73,666,611.36
  处置固定资产、无形资产和其他长期资产收回的现金净额51,500-315,20026,050
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计443,583,063.25148,154,672.49799,971,223.22519,548,896.91
  购建固定资产、无形资产和其他长期资产支付的现金12,705,346.88,515,937.8925,973,362.1530,208,386.46
  投资支付的现金378,239,868.07142,428,432756,871,749.99559,921,444.44
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金39,544,409.8539,544,409.85017,540,044.67
  投资活动现金流出小计430,489,624.72190,488,779.74782,845,112.14607,669,875.57
  投资活动产生的现金流量净额13,093,438.53-42,334,107.2517,126,111.08-88,120,978.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金229,600,00080,500,000239,890,000239,890,000
  收到其他与筹资活动有关的现金--29,650,000-
  筹资活动现金流入小计229,600,00080,500,000269,540,000239,890,000
  偿还债务支付的现金122,400,0005,400,000127,890,00022,890,000
  分配股利、利润或偿付利息支付的现金64,272,393.88561,783.882,417,038.381,273,632.79
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金6,503,742.765,705,687.5108,153,450.48106,387,462.6
  筹资活动现金流出小计193,176,136.6411,667,471.38238,460,488.86130,551,095.39
  筹资活动产生的现金流量净额36,423,863.3668,832,528.6231,079,511.14109,338,904.61
四、汇率变动对现金及现金等价物的影响-194,222.92-13,421.051,164,613.35112,991.77
五、现金及现金等价物净增加额13,752,346.94-47,348,293.123,300,248.8921,619,142.72
  加:期初现金及现金等价物余额181,881,061.42181,881,061.42158,580,812.53158,580,812.53
  期末现金及现金等价物余额195,633,408.36134,532,768.32181,881,061.42180,199,955.25
补充资料:
  净利润75,051,471.57-133,595,664.48-
  资产减值准备785,728.82-7,252,536.57-
  固定资产和投资性房地产折旧15,692,929.19-33,423,762.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,692,929.19-33,423,762.06-
  无形资产摊销824,750.3-1,457,448.54-
  长期待摊费用摊销2,429,678.89-3,015,586.25-
  处置固定资产、无形资产和其他长期资产的损失-182,490.07-15,495.08-
  固定资产报废损失121,752.86-420,956.61-
  公允价值变动损失2,211,636.32--13,184,187.69-
  财务费用-618,332.83-1,453,157.52-
  投资损失-2,829,967.12--886,711.68-
  递延所得税370,779.06-3,056,422.82-
  其中:递延所得税资产减少748,652.88-4,054,340.5-
    递延所得税负债增加-377,873.82--997,917.68-
  存货的减少-23,595,304.15--2,594,315.74-
  经营性应收项目的减少-85,231,771.67--178,194,477.37-
  经营性应付项目的增加-21,388,447.84-7,988,833.46-
  其他---24,463,866.87-
  现金的期末余额195,633,408.36-181,881,061.42-
  减:现金的期初余额181,881,061.42-158,580,812.53-
  现金及现金等价物的净增加额13,752,346.94-23,300,248.89-
公告日期2025-08-212025-04-252025-03-282024-10-18
审计意见(境内)标准无保留意见
TOP↑