当前位置:首页 - 行情中心 - 聚龙退(300202) - 财务分析 - 现金流量表

聚龙退

(300202)

  

流通市值:2.27亿  总市值:2.75亿
流通股本:4.53亿   总股本:5.50亿

现金流量表

报告期2024-06-302023-12-312023-06-302022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金79,297,439.87254,322,298.78102,216,308.85336,286,977.37
收到的税费返还1,600,668.855,640,290.394,282,191.786,731,302.58
收到其他与经营活动有关的现金2,116,902.0613,743,500.368,261,174.9178,564,164.11
经营活动现金流入的平衡项目0000
经营活动现金流入小计83,015,010.78273,706,089.53114,759,675.54421,582,444.06
购买商品、接受劳务支付的现金60,449,894.98156,015,258.4484,941,743.65204,942,484.52
支付给职工以及为职工支付的现金45,756,468.4108,048,691.9160,526,993.54128,105,757.25
支付的各项税费4,990,088.0813,769,813.698,924,872.0132,382,228.34
支付其他与经营活动有关的现金49,735,962.158,971,174.0729,115,631.971,911,911.6
经营活动现金流出的平衡项目0000
经营活动现金流出小计160,932,413.56336,804,938.11183,509,241.1437,342,381.71
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-77,917,402.78-63,098,848.58-68,749,565.56-15,759,937.65
二、投资活动产生的现金流量:
收回投资收到的现金-3,082,984.752,720.3236,122,078.14
取得投资收益收到的现金8,771,000406,606.89663,361.9919,332,576.49
处置固定资产、无形资产和其他长期资产收回的现金净额287,853.1730,363,43030,306,2501,088,986.18
处置子公司及其他营业单位收到的现金净额--1,820,353.84--
投资活动现金流入的平衡项目0000
投资活动现金流入小计9,058,853.1732,032,667.830,972,332.3156,543,640.81
购建固定资产、无形资产和其他长期资产支付的现金-1,161,022.7823,541.5135,697.88
投资支付的现金---6,780,261.35
投资活动现金流出的平衡项目-000
投资活动现金流出小计-1,161,022.7823,541.56,915,959.23
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额9,058,853.1730,871,645.130,148,790.8149,627,681.58
三、筹资活动产生的现金流量:
吸收投资收到的现金850,000400,000400,000-
其中:子公司吸收少数股东投资收到的现金-400,000--
取得借款收到的现金-9,600,0009,600,00079,213,286.14
筹资活动现金流入平衡项目0000
筹资活动现金流入小计850,00010,000,00010,000,00079,213,286.14
偿还债务支付的现金---314,713,286.14
分配股利、利润或偿付利息支付的现金309,190553,820.2253,380.864,915,185.43
支付其他与筹资活动有关的现金---11,993,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计309,190553,820.2253,380.86331,621,471.57
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额540,8109,446,179.89,746,619.14-252,408,185.43
四、汇率变动对现金及现金等价物的影响46,610.92-114,019.16-47,778.67598,392.61
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-68,271,128.69-22,895,042.84-28,901,934.28-217,942,048.89
加:期初现金及现金等价物余额106,781,861.69129,676,904.53129,676,904.53347,469,710.51
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额38,510,733106,781,861.69100,774,970.25129,527,661.62
补充资料:
净利润-52,676,683.79-252,747,563.53-62,290,824.81-394,094,254.16
资产减值准备-355,687.017,566,684.11-4,723,994.337,059,434.31
固定资产和投资性房地产折旧9,712,953.5820,644,067.922,922,807.4624,252,732.47
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,712,953.5820,644,067.922,922,807.4624,252,732.47
无形资产摊销1,157,658.62,316,587.461,486,287.652,583,782.15
长期待摊费用摊销122,720.461,128,824737,694.623,485,178.31
处置固定资产、无形资产和其他长期资产的损失-213,145.97-3,573,595.68-3,102,553.37-281,561.94
固定资产报废损失157,809.27181,190.621,202,009.621,357,425.8
公允价值变动损失-44,021,411.41-28,900.92-114,963.8
财务费用309,190577,773.72-2,491,556.214,022,345.77
投资损失-9,641,883.36-14,461,060.32-8,245,279.3-21,105,132.92
递延所得税18.15-4,104,215.22-16,552.22664,683.56
其中:递延所得税资产减少18.151,242,493.42-900.75-979,008.44
递延所得税负债增加--5,346,708.64-15,651.471,643,692
存货的减少15,174,441.9620,839,431.096,491,656.3218,533,370.32
经营性应收项目的减少-2,759,008.63192,016,562.1537,545,811.6971,252,602.02
经营性应付项目的增加-39,704,364.58-95,218,857.64-67,917,708.5-12,797,811.38
现金的期末余额38,510,733106,781,861.69100,774,970.25129,527,661.62
减:现金的期初余额106,781,861.69129,676,904.53129,676,904.53347,469,710.51
公告日期2024-08-212024-04-302023-08-302023-04-28
审计意见(境内)带强调事项段的无保留意见带强调事项段的无保留意见
TOP↑