当前位置:首页 - 行情中心 - 聚龙退(300202) - 财务分析 - 现金流量表

聚龙退

(300202)

  

流通市值:0.00万  总市值:0.00万
流通股本:4.53亿   总股本:5.50亿

现金流量表

报告期2026-06-302025-12-312025-06-302024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金59,319,916.12196,045,136.0563,683,130.6234,003,909.77
  收到的税费返还632,550.572,783,084.04955,266.722,562,407.13
  收到其他与经营活动有关的现金13,873,102.4521,892,310.552,849,163.8611,928,137.64
  经营活动现金流入小计73,825,569.14220,720,530.6467,487,561.18248,494,454.54
  购买商品、接受劳务支付的现金59,218,648.6597,749,174.6843,026,058.5591,649,549.35
  支付给职工以及为职工支付的现金42,111,260.782,907,960.7633,432,294.8487,154,480.3
  支付的各项税费3,475,064.699,198,480.544,510,833.789,603,711.16
  支付其他与经营活动有关的现金17,252,558.4126,912,951.3224,653,408.4854,300,997.25
  经营活动现金流出小计122,057,532.45216,768,567.3105,622,595.65242,708,738.06
  经营活动产生的现金流量净额-48,231,963.313,951,963.34-38,135,034.475,785,716.48
二、投资活动产生的现金流量:
  收回投资收到的现金-11,800,0004,000,000-
  取得投资收益收到的现金-14,731,0009,880,00015,622,983
  处置固定资产、无形资产和其他长期资产收回的现金净额45,910,24010,001,738.14197,500407,853.17
  处置子公司及其他营业单位收到的现金净额---30,842.61
  投资活动现金流入小计45,910,24036,532,738.1414,077,50016,061,678.78
  购建固定资产、无形资产和其他长期资产支付的现金55,000844,023.5924,668.091,902,150.47
  投资支付的现金-1,500,0001,500,0003,920,000
  取得子公司及其他营业单位支付的现金--1,166,031.02--
  投资活动现金流出小计55,0001,177,992.571,524,668.095,822,150.47
  投资活动产生的现金流量净额45,855,24035,354,745.5712,552,831.9110,239,528.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金---850,000
  其中:子公司吸收少数股东投资收到的现金---850,000
  取得借款收到的现金-10,000,000-3,000,000
  收到其他与筹资活动有关的现金---1,122,729.95
  筹资活动现金流入平衡项目-0-0
  筹资活动现金流入小计-10,000,000-4,972,729.95
  偿还债务支付的现金10,000,000---
  分配股利、利润或偿付利息支付的现金2,612,499.99377,523.33309,190618,380
  支付其他与筹资活动有关的现金807,221.7333,192,615.5217,805,823.9866,531,171.34
  筹资活动现金流出小计13,419,721.7233,570,138.8518,115,013.9867,149,551.34
  筹资活动产生的现金流量净额-13,419,721.72-23,570,138.85-18,115,013.98-62,176,821.39
四、汇率变动对现金及现金等价物的影响-17,084.9116,087.4125,081.69-108,113.39
五、现金及现金等价物净增加额-15,813,529.9415,752,657.47-43,672,134.85-46,259,689.99
  加:期初现金及现金等价物余额76,274,829.1760,522,171.760,522,171.7106,781,861.69
  期末现金及现金等价物余额60,461,299.2376,274,829.1716,850,036.8560,522,171.7
补充资料:
  净利润-22,928,962.6-51,241,987.26-25,281,680-83,984,934.88
  资产减值准备-610,605.26-5,327,526.97560,971.2811,070,624.15
  固定资产和投资性房地产折旧7,133,588.4815,928,601.378,590,574.4522,051,157.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,133,588.4815,928,601.378,590,574.4522,051,157.03
  无形资产摊销964,476.612,158,430.091,106,851.472,311,626.66
  长期待摊费用摊销500,311.921,000,623.84500,311.92125,240.32
  处置固定资产、无形资产和其他长期资产的损失2,026,769.933,930,276.06-55,697.89-308,171.63
  固定资产报废损失55,957.52517,336.59342,437.15459,895.2
  公允价值变动损失-29,286,494.18--
  财务费用419,084.6117,285.57309,190662,380
  投资损失-11,589,451.85-15,587,085.16-10,134,572.31-15,173,450.3
  递延所得税--3,353,298.32--191,150.31
  其中:递延所得税资产减少-55,957.04-755,723.19
    递延所得税负债增加--3,409,255.36--946,873.5
  存货的减少7,499,859.7617,381,214.341,179,947.5156,108,105.77
  经营性应收项目的减少4,534,328.8157,670,900.827,932,306.1835,638,342.81
  经营性应付项目的增加-30,579,499.91-49,269,843.74-23,309,190.21-28,254,775.56
  现金的期末余额60,461,299.2376,274,829.1716,850,036.8560,522,171.7
  减:现金的期初余额76,274,829.1760,522,171.760,522,171.7106,781,861.69
  现金及现金等价物的净增加额-15,813,529.9415,752,657.47-43,672,134.85-46,259,689.99
公告日期2026-08-282026-04-292025-08-272025-04-29
审计意见(境内)带强调事项段的无保留意见带强调事项段的无保留意见
TOP↑