当前位置:首页 - 行情中心 - *ST天喻(300205) - 财务分析 - 现金流量表

*ST天喻

(300205)

  

流通市值:22.02亿  总市值:22.02亿
流通股本:4.30亿   总股本:4.30亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金181,076,887.56100,309,672.611,242,486,446.811,076,014,663.96
  收到的税费返还465,069.9386,182.2817,452,110.7614,715,501.78
  收到其他与经营活动有关的现金139,164,926.8981,973,348.9331,771,129.5526,412,800.09
  经营活动现金流入小计320,706,884.38182,369,203.821,291,709,687.121,117,142,965.83
  购买商品、接受劳务支付的现金234,095,096.88163,010,807.91685,448,476.18631,636,340.68
  支付给职工以及为职工支付的现金80,892,663.3143,450,979.29247,475,315.92199,604,496.02
  支付的各项税费2,209,366.621,156,409.5323,344,547.7523,290,813.62
  支付其他与经营活动有关的现金68,762,474.9720,918,226.42293,313,149.89485,588,661.97
  经营活动现金流出小计385,959,601.78228,536,423.151,249,581,489.741,340,120,312.29
  经营活动产生的现金流量净额-65,252,717.4-46,167,219.3342,128,197.38-222,977,346.46
二、投资活动产生的现金流量:
  收回投资收到的现金--44,402,216.0220,300,416.02
  取得投资收益收到的现金--6,972,515.966,972,515.96
  处置固定资产、无形资产和其他长期资产收回的现金净额81,451.8277,851.822,000.1730
  投资活动现金流入小计81,451.8277,851.8251,376,732.1527,272,961.98
  购建固定资产、无形资产和其他长期资产支付的现金3,435,439.251,464,6348,300,073.467,629,973.46
  投资活动现金流出小计3,435,439.251,464,6348,300,073.467,629,973.46
  投资活动产生的现金流量净额-3,353,987.43-1,386,782.1843,076,658.6919,642,988.52
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金73,647,055.7364,678,995.78144,431,020144,431,020
  筹资活动现金流入小计73,647,055.7364,678,995.78144,431,020144,431,020
  偿还债务支付的现金109,081.15600,000360,604,013.59360,604,013.59
  分配股利、利润或偿付利息支付的现金1,104,670.1415,527.8113,583,515.6913,548,706.12
  支付其他与筹资活动有关的现金266,491.58263,566.58320,646,224.093,919,221.35
  筹资活动现金流出小计1,480,242.87879,094.39694,833,753.37378,071,941.06
  筹资活动产生的现金流量净额72,166,812.8663,799,901.39-550,402,733.37-233,640,921.06
四、汇率变动对现金及现金等价物的影响-6,431.974,272.58925,378.43860,950.61
五、现金及现金等价物净增加额3,553,676.0616,250,172.46-464,272,498.87-436,114,328.39
  加:期初现金及现金等价物余额16,145,144.2816,145,144.28480,417,643.15480,417,643.15
  期末现金及现金等价物余额19,698,820.3432,395,316.7416,145,144.2844,303,314.76
补充资料:
  净利润-85,824,619.32--364,058,147.42-
  资产减值准备14,113,640.77-134,043,996.82-
  固定资产和投资性房地产折旧14,276,239.27-30,792,932.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,276,239.27-30,792,932.91-
  无形资产摊销5,482,504.68-18,441,398.82-
  长期待摊费用摊销1,239,108.45-5,250,676.78-
  处置固定资产、无形资产和其他长期资产的损失-302,108.17--296,124.61-
  固定资产报废损失8,012.28-38,221.72-
  公允价值变动损失---146,880-
  财务费用804,351.17--2,384,766.52-
  投资损失2,650,850.78-2,068,295.27-
  递延所得税-1,464,355.38--2,223,558.73-
  其中:递延所得税资产减少--11,663.47-
    递延所得税负债增加-1,464,355.38--2,235,222.2-
  存货的减少3,509,544.36-74,523,126.85-
  经营性应收项目的减少175,921,926.89-21,546,151.76-
  经营性应付项目的增加-195,865,988.06-120,073,377.9-
  现金的期末余额19,698,820.34-16,145,144.28-
  减:现金的期初余额16,145,144.28-480,417,643.15-
  现金及现金等价物的净增加额3,553,676.06--464,272,498.87-
公告日期2025-08-262025-04-292025-04-292024-10-24
审计意见(境内)无法表示意见
TOP↑