流通市值:339.77亿 | 总市值:366.39亿 | ||
流通股本:17.12亿 | 总股本:18.46亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 14,799,951,611.27 | 52,532,384,830.07 | 36,644,400,566.17 | 23,473,396,287.36 |
收到的税费返还 | 551,812,218.04 | 927,541,566.8 | 893,162,938.01 | 566,739,944.06 |
收到其他与经营活动有关的现金 | 446,068,059.3 | 1,907,348,835.79 | 1,133,189,077 | 740,216,253.16 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 15,797,831,888.61 | 55,367,275,232.66 | 38,670,752,581.18 | 24,780,352,484.58 |
购买商品、接受劳务支付的现金 | 11,115,775,688.41 | 40,851,024,309.61 | 27,891,291,628.73 | 17,654,359,269.24 |
支付给职工以及为职工支付的现金 | 2,169,455,003.42 | 8,145,842,841.26 | 6,057,493,445.56 | 4,087,980,692.65 |
支付的各项税费 | 365,363,847.61 | 1,284,880,592.41 | 1,033,389,877.18 | 668,886,506.35 |
支付其他与经营活动有关的现金 | 620,110,180.55 | 1,795,170,675.53 | 1,071,577,930.48 | 649,788,567.67 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 14,270,704,719.99 | 52,076,918,418.81 | 36,053,752,881.95 | 23,061,015,035.91 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 1,527,127,168.62 | 3,290,356,813.85 | 2,616,999,699.23 | 1,719,337,448.67 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 217,388,072.53 | 3,204,732,610.9 | 2,649,620,578.6 | 1,740,879,854.4 |
取得投资收益收到的现金 | 34,990,276 | 76,700,586.04 | 64,978,048.29 | 27,647,336.39 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 2,442,490.4 | 20,830,287.62 | 8,529,010.02 | 4,933,030.84 |
收到的其他与投资活动有关的现金 | 327,342,255.57 | 379,682,885.88 | 220,934,204.23 | 220,934,204.23 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 582,163,094.5 | 3,681,946,370.44 | 2,944,061,841.14 | 1,994,394,425.86 |
购建固定资产、无形资产和其他长期资产支付的现金 | 1,942,226,164.36 | 6,193,097,757.6 | 4,615,985,889.44 | 3,269,635,209.6 |
投资支付的现金 | 690,746,801.41 | 2,992,470,886.31 | 2,723,761,469.64 | 1,976,939,669.64 |
支付其他与投资活动有关的现金 | 293,357,539.2 | 558,577,378.44 | 350,166,625.29 | 232,302,527 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 2,926,330,504.97 | 9,744,146,022.35 | 7,689,913,984.37 | 5,478,877,406.24 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -2,344,167,410.47 | -6,062,199,651.91 | -4,745,852,143.23 | -3,484,482,980.38 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 9,575,014.7 | 79,186,665.5 | 55,085,257 | 37,162,770.5 |
其中:子公司吸收少数股东投资收到的现金 | 9,575,014.7 | 60,223,935.5 | 55,085,257 | 37,162,770.5 |
取得借款收到的现金 | 6,742,783,777.58 | 16,964,854,579.05 | 12,683,116,214.72 | 9,422,632,685.03 |
收到其他与筹资活动有关的现金 | 394,650,772.63 | 2,214,202,105.33 | 1,720,535,275.82 | 1,076,983,890.46 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 7,147,009,564.91 | 19,258,243,349.88 | 14,458,736,747.54 | 10,536,779,345.99 |
偿还债务支付的现金 | 3,875,001,054.06 | 15,076,290,891.43 | 11,689,754,146.18 | 8,564,362,791.45 |
分配股利、利润或偿付利息支付的现金 | 125,974,602.92 | 799,362,414.2 | 636,013,698.87 | 488,866,094.8 |
其中:子公司支付给少数股东的股利、利润 | - | 44,100,000 | - | - |
支付其他与筹资活动有关的现金 | 1,068,110,211.38 | 4,821,645,868.45 | 3,417,809,205.06 | 1,930,513,969.61 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 5,069,085,868.36 | 20,697,299,174.08 | 15,743,577,050.11 | 10,983,742,855.86 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 2,077,923,696.55 | -1,439,055,824.2 | -1,284,840,302.57 | -446,963,509.87 |
四、汇率变动对现金及现金等价物的影响 | 25,497,810.12 | 7,976,206.52 | 10,654,920.1 | 43,429,166.74 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 1,286,381,264.82 | -4,202,922,455.74 | -3,403,037,826.47 | -2,168,679,874.84 |
加:期初现金及现金等价物余额 | 9,465,821,797.89 | 13,668,744,253.63 | 13,668,744,253.63 | 13,668,744,253.63 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 10,752,203,062.71 | 9,465,821,797.89 | 10,265,706,427.16 | 11,500,064,378.79 |
补充资料: | ||||
净利润 | - | 520,200,660.28 | - | 408,013,566.21 |
资产减值准备 | - | 410,948,814.53 | - | 333,602,447.73 |
固定资产和投资性房地产折旧 | - | 1,723,004,076.17 | - | 805,412,221.37 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 1,723,004,076.17 | - | 805,412,221.37 |
无形资产摊销 | - | 63,272,322.59 | - | 30,615,254.4 |
长期待摊费用摊销 | - | 708,567,781.36 | - | 283,490,121.07 |
处置固定资产、无形资产和其他长期资产的损失 | - | 154,064,314.43 | - | 10,487,393.85 |
固定资产报废损失 | - | 57,122,724.86 | - | -1,953,571.36 |
公允价值变动损失 | - | 308,603,728.35 | - | 101,238,020.06 |
财务费用 | - | 669,724,250.85 | - | 328,859,273.56 |
投资损失 | - | -127,375,223.24 | - | -18,118,728.61 |
递延所得税 | - | -15,988,910.29 | - | -62,309,104.87 |
其中:递延所得税资产减少 | - | -81,485,577.02 | - | -91,190,261.83 |
递延所得税负债增加 | - | 65,496,666.73 | - | 28,881,156.96 |
存货的减少 | - | -48,476,191.21 | - | -647,307,106.63 |
经营性应收项目的减少 | - | -4,129,420,512.58 | - | -769,392,014.71 |
经营性应付项目的增加 | - | 2,426,369,771.2 | - | 677,361,390.29 |
其他 | - | 207,890,536.82 | - | 68,289,921.3 |
不涉及现金收支的投资和筹资活动金额其他项目 | - | 417,144,202.19 | - | - |
现金的期末余额 | - | 9,465,821,797.89 | - | 11,500,064,378.79 |
减:现金的期初余额 | - | 13,668,744,253.63 | - | 13,668,744,253.63 |
公告日期 | 2025-04-29 | 2025-04-22 | 2024-10-30 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |