当前位置:首页 - 行情中心 - 欣旺达(300207) - 财务分析 - 现金流量表

欣旺达

(300207)

  

流通市值:339.77亿  总市值:366.39亿
流通股本:17.12亿   总股本:18.46亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金14,799,951,611.2752,532,384,830.0736,644,400,566.1723,473,396,287.36
收到的税费返还551,812,218.04927,541,566.8893,162,938.01566,739,944.06
收到其他与经营活动有关的现金446,068,059.31,907,348,835.791,133,189,077740,216,253.16
经营活动现金流入的平衡项目0000
经营活动现金流入小计15,797,831,888.6155,367,275,232.6638,670,752,581.1824,780,352,484.58
购买商品、接受劳务支付的现金11,115,775,688.4140,851,024,309.6127,891,291,628.7317,654,359,269.24
支付给职工以及为职工支付的现金2,169,455,003.428,145,842,841.266,057,493,445.564,087,980,692.65
支付的各项税费365,363,847.611,284,880,592.411,033,389,877.18668,886,506.35
支付其他与经营活动有关的现金620,110,180.551,795,170,675.531,071,577,930.48649,788,567.67
经营活动现金流出的平衡项目0000
经营活动现金流出小计14,270,704,719.9952,076,918,418.8136,053,752,881.9523,061,015,035.91
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,527,127,168.623,290,356,813.852,616,999,699.231,719,337,448.67
二、投资活动产生的现金流量:
收回投资收到的现金217,388,072.533,204,732,610.92,649,620,578.61,740,879,854.4
取得投资收益收到的现金34,990,27676,700,586.0464,978,048.2927,647,336.39
处置固定资产、无形资产和其他长期资产收回的现金净额2,442,490.420,830,287.628,529,010.024,933,030.84
收到的其他与投资活动有关的现金327,342,255.57379,682,885.88220,934,204.23220,934,204.23
投资活动现金流入的平衡项目0000
投资活动现金流入小计582,163,094.53,681,946,370.442,944,061,841.141,994,394,425.86
购建固定资产、无形资产和其他长期资产支付的现金1,942,226,164.366,193,097,757.64,615,985,889.443,269,635,209.6
投资支付的现金690,746,801.412,992,470,886.312,723,761,469.641,976,939,669.64
支付其他与投资活动有关的现金293,357,539.2558,577,378.44350,166,625.29232,302,527
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,926,330,504.979,744,146,022.357,689,913,984.375,478,877,406.24
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,344,167,410.47-6,062,199,651.91-4,745,852,143.23-3,484,482,980.38
三、筹资活动产生的现金流量:
吸收投资收到的现金9,575,014.779,186,665.555,085,25737,162,770.5
其中:子公司吸收少数股东投资收到的现金9,575,014.760,223,935.555,085,25737,162,770.5
取得借款收到的现金6,742,783,777.5816,964,854,579.0512,683,116,214.729,422,632,685.03
收到其他与筹资活动有关的现金394,650,772.632,214,202,105.331,720,535,275.821,076,983,890.46
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,147,009,564.9119,258,243,349.8814,458,736,747.5410,536,779,345.99
偿还债务支付的现金3,875,001,054.0615,076,290,891.4311,689,754,146.188,564,362,791.45
分配股利、利润或偿付利息支付的现金125,974,602.92799,362,414.2636,013,698.87488,866,094.8
其中:子公司支付给少数股东的股利、利润-44,100,000--
支付其他与筹资活动有关的现金1,068,110,211.384,821,645,868.453,417,809,205.061,930,513,969.61
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,069,085,868.3620,697,299,174.0815,743,577,050.1110,983,742,855.86
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,077,923,696.55-1,439,055,824.2-1,284,840,302.57-446,963,509.87
四、汇率变动对现金及现金等价物的影响25,497,810.127,976,206.5210,654,920.143,429,166.74
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,286,381,264.82-4,202,922,455.74-3,403,037,826.47-2,168,679,874.84
加:期初现金及现金等价物余额9,465,821,797.8913,668,744,253.6313,668,744,253.6313,668,744,253.63
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额10,752,203,062.719,465,821,797.8910,265,706,427.1611,500,064,378.79
补充资料:
净利润-520,200,660.28-408,013,566.21
资产减值准备-410,948,814.53-333,602,447.73
固定资产和投资性房地产折旧-1,723,004,076.17-805,412,221.37
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,723,004,076.17-805,412,221.37
无形资产摊销-63,272,322.59-30,615,254.4
长期待摊费用摊销-708,567,781.36-283,490,121.07
处置固定资产、无形资产和其他长期资产的损失-154,064,314.43-10,487,393.85
固定资产报废损失-57,122,724.86--1,953,571.36
公允价值变动损失-308,603,728.35-101,238,020.06
财务费用-669,724,250.85-328,859,273.56
投资损失--127,375,223.24--18,118,728.61
递延所得税--15,988,910.29--62,309,104.87
其中:递延所得税资产减少--81,485,577.02--91,190,261.83
递延所得税负债增加-65,496,666.73-28,881,156.96
存货的减少--48,476,191.21--647,307,106.63
经营性应收项目的减少--4,129,420,512.58--769,392,014.71
经营性应付项目的增加-2,426,369,771.2-677,361,390.29
其他-207,890,536.82-68,289,921.3
不涉及现金收支的投资和筹资活动金额其他项目-417,144,202.19--
现金的期末余额-9,465,821,797.89-11,500,064,378.79
减:现金的期初余额-13,668,744,253.63-13,668,744,253.63
公告日期2025-04-292025-04-222024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑