当前位置:首页 - 行情中心 - 欣旺达(300207) - 财务分析 - 现金流量表

欣旺达

(300207)

  

流通市值:236.58亿  总市值:254.94亿
流通股本:17.28亿   总股本:18.62亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,498,440,564.1248,360,156,805.1434,882,263,403.2723,115,371,726.26
收到的税费返还102,810,735.51991,001,007.15670,245,685.95338,011,025.26
收到其他与经营活动有关的现金302,099,529.011,757,763,611.571,117,921,988.55445,176,317.97
经营活动现金流入的平衡项目0000
经营活动现金流入小计11,903,350,828.6451,108,921,423.8636,670,431,077.7723,898,559,069.49
购买商品、接受劳务支付的现金8,735,995,123.138,738,334,338.8627,720,277,474.5318,943,025,861.12
支付给职工以及为职工支付的现金1,799,694,519.596,692,339,112.334,957,622,021.713,487,144,125.06
支付的各项税费377,489,369.61,122,906,998.83866,711,807.81439,404,907.95
支付其他与经营活动有关的现金284,315,321.04937,142,840.74810,655,854.23560,855,655.61
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,197,494,333.3347,490,723,290.7634,355,267,158.2823,430,430,549.74
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额705,856,495.313,618,198,133.12,315,163,919.49468,128,519.75
二、投资活动产生的现金流量:
收回投资收到的现金614,809,950.714,948,103,920.263,321,103,920.262,113,164,753.59
取得投资收益收到的现金4,893,303.5422,425,440.189,094,634.656,938,757.93
处置固定资产、无形资产和其他长期资产收回的现金净额1,589,316116,951,654.2698,697,625.2695,950,790.58
处置子公司及其他营业单位收到的现金净额-96,000--
收到的其他与投资活动有关的现金220,859,276.5937,763,254.31104,305,514.31-
投资活动现金流入的平衡项目0000
投资活动现金流入小计842,151,846.845,125,340,269.013,533,201,694.482,216,054,302.1
购建固定资产、无形资产和其他长期资产支付的现金1,948,180,878.135,896,083,031.274,228,216,040.413,218,748,097.87
投资支付的现金1,070,903,669.644,530,253,530.973,814,627,326.891,798,898,087.3
取得子公司及其他营业单位支付的现金-21,475,656.1717,575,656.17-
支付其他与投资活动有关的现金219,387,00038,867,030.669,307,2805,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,238,471,547.7710,486,679,249.078,069,726,303.475,022,646,185.17
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,396,319,700.93-5,361,338,980.06-4,536,524,608.99-2,806,591,883.07
三、筹资活动产生的现金流量:
吸收投资收到的现金1,156,1382,358,726,1712,347,050,0002,347,050,000
其中:子公司吸收少数股东投资收到的现金1,156,1382,358,726,1712,347,050,0002,347,050,000
取得借款收到的现金3,824,410,969.3616,238,714,370.7712,617,608,846.449,543,421,544.62
收到其他与筹资活动有关的现金376,399,243.992,011,172,592.21,330,138,209.481,096,969,169.04
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,201,966,351.3520,608,613,133.9716,294,797,055.9212,987,440,713.66
偿还债务支付的现金3,400,246,775.8411,611,012,953.918,670,768,378.914,891,619,979.05
分配股利、利润或偿付利息支付的现金140,975,130.08832,688,187.14617,299,501.52390,472,186.1
其中:子公司支付给少数股东的股利、利润-31,628,367.571,782,694.061,782,694.06
支付其他与筹资活动有关的现金708,665,317.833,889,713,147.092,081,453,103.521,755,448,548.63
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,249,887,223.7516,333,414,288.1411,369,520,983.957,037,540,713.78
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-47,920,872.44,275,198,845.834,925,276,071.975,949,899,999.88
四、汇率变动对现金及现金等价物的影响-29,527,031.7138,932,893.4167,022,990.4973,704,277.72
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,767,911,109.732,570,990,892.282,770,938,372.963,685,140,914.28
加:期初现金及现金等价物余额13,668,744,253.6311,097,753,361.3511,097,753,361.3511,097,753,361.35
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额11,900,833,143.913,668,744,253.6313,868,691,734.3114,782,894,275.63
补充资料:
净利润-330,746,240.35-164,088,719.96
资产减值准备-641,862,102.09-407,479,760.79
固定资产和投资性房地产折旧-1,519,856,111.66-777,597,208.73
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,519,856,111.66-777,597,208.73
无形资产摊销-47,054,708.36-21,884,243.57
长期待摊费用摊销-478,072,521.46-206,571,758.85
处置固定资产、无形资产和其他长期资产的损失-60,243,614.23-34,262,426.97
固定资产报废损失-18,823,218.46-9,942,895.62
公允价值变动损失--14,476,408.2-24,025,106.84
财务费用-732,877,408.33-350,391,045.03
投资损失-77,908,129.46-27,893,848.8
递延所得税--286,832,421.17--187,283,803.89
其中:递延所得税资产减少--596,725,422.37--208,987,836.57
递延所得税负债增加-309,893,001.2-21,704,032.68
存货的减少-2,200,994,445.85-1,055,246,457.25
经营性应收项目的减少-1,186,869,438.04-1,096,282,770.97
经营性应付项目的增加--3,857,304,173.12--3,723,743,228.06
其他-178,420,597.39-88,494,755.87
债务转为资本-1,870,913,623-1,084,000,000
现金的期末余额-13,668,744,253.63-14,782,894,275.63
减:现金的期初余额-11,097,753,361.35-11,097,753,361.35
公告日期2024-04-262024-04-112023-10-272023-08-29
审计意见(境内)标准无保留意见
TOP↑