当前位置:首页 - 行情中心 - 欣旺达(300207) - 财务分析 - 现金流量表

欣旺达

(300207)

  

流通市值:427.60亿  总市值:460.94亿
流通股本:17.14亿   总股本:18.47亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金17,976,192,688.2362,603,590,841.5845,129,641,705.928,371,351,057.07
  收到的税费返还315,543,757.951,091,102,152.91974,405,979.62765,505,086.85
  收到其他与经营活动有关的现金410,717,094.82,017,551,404.521,438,994,803.18845,628,267.8
  经营活动现金流入小计18,702,453,540.9865,712,244,399.0147,543,042,488.729,982,484,411.72
  购买商品、接受劳务支付的现金14,954,227,445.5948,314,644,961.6534,882,565,594.722,068,520,989.56
  支付给职工以及为职工支付的现金2,481,849,547.89,933,834,898.117,418,174,946.644,992,869,669.26
  支付的各项税费524,999,981.711,414,147,795.351,058,657,238.62714,946,372.98
  支付其他与经营活动有关的现金669,016,906.032,417,643,577.521,762,001,096.811,170,775,112.75
  经营活动现金流出小计18,630,093,881.1362,080,271,232.6345,121,398,876.7728,947,112,144.55
  经营活动产生的现金流量净额72,359,659.853,631,973,166.382,421,643,611.931,035,372,267.17
二、投资活动产生的现金流量:
  收回投资收到的现金1,754,394,020.693,111,964,417.862,384,895,635.131,752,548,060.63
  取得投资收益收到的现金173,446,753.58448,086,826.13320,745,498.07236,746,734
  处置固定资产、无形资产和其他长期资产收回的现金净额3,530,694.0122,819,199.719,534,830.656,760,163.26
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金255,344,297.152,025,269,743.391,984,034,799.51593,081,908.13
  投资活动现金流入小计2,186,715,765.435,608,140,187.094,699,210,763.362,589,136,866.02
  购建固定资产、无形资产和其他长期资产支付的现金2,322,480,427.368,410,599,486.955,679,706,937.954,169,097,328.25
  投资支付的现金2,035,657,637.264,020,618,819.593,115,231,321.752,599,118,615.09
  取得子公司及其他营业单位支付的现金-254,928.39254,928.39254,928.39
  支付其他与投资活动有关的现金611,012,422.822,504,253,218.962,237,560,116.73658,938,816.58
  投资活动现金流出小计4,969,150,487.4414,935,726,453.8911,032,753,304.827,427,409,688.31
  投资活动产生的现金流量净额-2,782,434,722.01-9,327,586,266.8-6,333,542,541.46-4,838,272,822.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,921,569325,234,101.17121,279,609.479,725,585.7
  其中:子公司吸收少数股东投资收到的现金12,921,569246,532,162.942,577,671.29,725,585.7
  取得借款收到的现金11,205,947,379.2629,656,492,707.5221,536,219,641.4213,179,316,043.96
  收到其他与筹资活动有关的现金1,061,914,687.463,245,529,779.382,583,416,634.531,781,721,486.3
  筹资活动现金流入小计12,280,783,635.7233,227,256,588.0724,240,915,885.4214,970,763,115.96
  偿还债务支付的现金6,173,390,472.2219,582,367,593.8814,482,393,181.748,468,093,896.43
  分配股利、利润或偿付利息支付的现金310,383,344.281,028,495,984.24699,064,378.55530,299,661.64
  其中:子公司支付给少数股东的股利、利润-64,027,24015,517,240-
  支付其他与筹资活动有关的现金1,129,170,774.115,894,084,872.233,466,191,492.32,490,867,364.95
  筹资活动现金流出小计7,612,944,590.6126,504,948,450.3518,647,649,052.5911,489,260,923.02
  筹资活动产生的现金流量净额4,667,839,045.116,722,308,137.725,593,266,832.833,481,502,192.94
四、汇率变动对现金及现金等价物的影响-194,687,267.3-23,714,266.59-1,237,669.7241,118,850.12
五、现金及现金等价物净增加额1,763,076,715.651,002,980,770.711,680,130,233.58-280,279,512.06
  加:期初现金及现金等价物余额10,660,567,625.459,465,821,797.899,465,821,797.899,465,821,797.89
  期末现金及现金等价物余额12,423,644,341.110,468,802,568.611,145,952,031.479,185,542,285.83
补充资料:
  净利润--658,734,448.59-244,832,723.98
  资产减值准备-459,884,779.83-254,663,550.83
  固定资产和投资性房地产折旧-2,166,118,985.27-1,064,923,029.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,166,118,985.27-1,064,923,029.68
  无形资产摊销-69,142,696.73-35,543,547.6
  长期待摊费用摊销-762,421,736.95-392,870,030.24
  处置固定资产、无形资产和其他长期资产的损失-36,645,703.2-22,431,797.05
  固定资产报废损失-54,074,669.99-32,200,655.03
  公允价值变动损失--459,658,647.64--311,133,831.5
  财务费用-990,748,115.12-312,634,785.43
  投资损失-8,103,995.39--73,957,873.59
  递延所得税--82,069,022.16-134,949.98
  其中:递延所得税资产减少--86,142,778.29-863,507.6
    递延所得税负债增加-4,073,756.13--728,557.62
  存货的减少--3,646,444,549.06--1,316,675,703.55
  经营性应收项目的减少--5,676,567,763.17--298,366,612.98
  经营性应付项目的增加-8,985,408,546.1-403,260,902.65
  其他-233,316,240.38-97,761,728.65
  不涉及现金收支的投资和筹资活动金额其他项目-538,859,067.07-264,107,476.97
  现金的期末余额-10,468,802,568.6-9,185,542,285.83
  减:现金的期初余额-9,465,821,797.89-9,465,821,797.89
  现金及现金等价物的净增加额-1,002,980,770.71--280,279,512.06
公告日期2026-04-242026-04-242025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑