当前位置:首页 - 行情中心 - *ST亿通(300211) - 财务分析 - 现金流量表

*ST亿通

(300211)

  

流通市值:26.51亿  总市值:26.99亿
流通股本:2.98亿   总股本:3.04亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金54,582,619.68417,580,856.63302,179,621.57194,378,202.05
  收到的税费返还19,348.71,724,827.141,661,362.2764,313.63
  收到其他与经营活动有关的现金1,290,287.5310,735,524.068,661,924.376,318,327.61
  经营活动现金流入小计55,892,255.91430,041,207.83312,502,908.21200,760,843.29
  购买商品、接受劳务支付的现金41,715,126.25281,140,064.91213,013,905.97135,100,721.94
  支付给职工以及为职工支付的现金14,046,257.0654,717,917.3439,200,218.6428,034,756.66
  支付的各项税费1,166,636.0318,397,658.6217,168,712.3812,170,739.47
  支付其他与经营活动有关的现金22,368,285.2832,390,214.2822,488,293.7415,449,043.54
  经营活动现金流出小计79,296,304.62386,645,855.15291,871,130.73190,755,261.61
  经营活动产生的现金流量净额-23,404,048.7143,395,352.6820,631,777.4810,005,581.68
二、投资活动产生的现金流量:
  收回投资收到的现金06,194,1454,645,608.753,097,072.5
  取得投资收益收到的现金-00-
  处置固定资产、无形资产和其他长期资产收回的现金净额6,000135,346.41131,054131,054
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计6,0006,329,491.414,776,662.753,228,126.5
  购建固定资产、无形资产和其他长期资产支付的现金5,518,412.9413,087,949.538,625,738.963,133,898.36
  投资支付的现金--0-
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计5,518,412.9413,087,949.538,625,738.963,133,898.36
  投资活动产生的现金流量净额-5,512,412.94-6,758,458.12-3,849,076.2194,228.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金-000
  收到其他与筹资活动有关的现金-0--
  偿还债务支付的现金010,000,00010,000,000550,000
  分配股利、利润或偿付利息支付的现金0190,888.27190,888.27167,689.62
  支付其他与筹资活动有关的现金62,991.28653,567.91409,350.33357,195.52
  筹资活动现金流出小计62,991.2810,844,456.1810,600,238.61,074,885.14
  筹资活动产生的现金流量净额-62,991.28-10,844,456.18-10,600,238.6-1,074,885.14
四、汇率变动对现金及现金等价物的影响-732,368.2-2,155,767.93-1,512,855.52-1,027,507.76
五、现金及现金等价物净增加额-29,711,821.1323,636,670.454,669,607.157,997,416.92
  加:期初现金及现金等价物余额252,645,189.01229,008,518.56229,008,518.56229,008,518.56
  期末现金及现金等价物余额222,933,367.88252,645,189.01233,678,125.71237,005,935.48
补充资料:
  净利润--26,914,517.02--10,111,177.57
  资产减值准备-3,122,584.13-477,213
  固定资产和投资性房地产折旧-6,392,782.04-3,131,045.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,418,872.52-2,736,086.31
    投资性房地产折旧-973,909.52-394,959.09
  无形资产摊销-15,488,238.07-7,476,723.15
  长期待摊费用摊销-0-0
  处置固定资产、无形资产和其他长期资产的损失--15,460.84-2,600.19
  固定资产报废损失-1,959.93-0
  公允价值变动损失-0-0
  财务费用-1,942,673.22-980,635.74
  投资损失-0-0
  递延所得税--163,793.88-639,887.54
  其中:递延所得税资产减少--187,533.24-599,233.98
    递延所得税负债增加-23,739.36-40,653.56
  存货的减少--3,609,319.83--7,285,243.34
  经营性应收项目的减少-54,569,681.78--12,346,898.74
  经营性应付项目的增加--7,316,061.79-28,388,080.51
  其他--345,274.32--345,274.32
  债务转为资本---0
  一年内到期的可转换公司债券---0
  融资租入固定资产---0
  不涉及现金收支的投资和筹资活动金额其他项目-1,420,715.46-639,484.65
  现金的期末余额-252,645,189.01-237,005,935.48
  减:现金的期初余额-229,008,518.56-229,008,518.56
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额-23,636,670.45-7,997,416.92
公告日期2026-04-242026-04-242025-10-242025-08-27
审计意见(境内)标准无保留意见
TOP↑