当前位置:首页 - 行情中心 - 日科化学(300214) - 财务分析 - 现金流量表

日科化学

(300214)

  

流通市值:36.26亿  总市值:36.26亿
流通股本:4.65亿   总股本:4.65亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金786,156,147.873,528,157,669.472,582,511,201.321,676,363,741.95
  收到的税费返还10,908,562.6268,480,384.9963,133,536.2246,554,921.47
  收到其他与经营活动有关的现金34,553,363.038,162,987.3220,111,621.464,015,651.97
  经营活动现金流入小计831,618,073.523,604,801,041.782,665,756,3591,726,934,315.39
  购买商品、接受劳务支付的现金749,427,159.463,026,893,384.412,327,663,416.751,561,312,462.34
  支付给职工以及为职工支付的现金45,690,746.42180,355,487.16134,043,897.2991,832,925.45
  支付的各项税费14,171,726.7860,182,571.7540,935,179.7922,990,389.25
  支付其他与经营活动有关的现金17,501,863.69206,245,435.5398,195,368.4339,646,975.66
  经营活动现金流出小计826,791,496.353,473,676,878.852,600,837,862.261,715,782,752.7
  经营活动产生的现金流量净额4,826,577.17131,124,162.9364,918,496.7411,151,562.69
二、投资活动产生的现金流量:
  取得投资收益收到的现金472,800988,326.541,856,709.991,492,637.66
  处置固定资产、无形资产和其他长期资产收回的现金净额-26,043,293.16,027,120.1-
  收到的其他与投资活动有关的现金1,250,876.9185,342,119.33125,132,045.39115,085,861.84
  投资活动现金流入小计1,723,676.91112,373,738.97133,015,875.48116,578,499.5
  购建固定资产、无形资产和其他长期资产支付的现金16,061,636.66161,949,596.0679,234,192.8267,544,476.03
  投资支付的现金-2,250,0002,250,0002,250,000
  支付其他与投资活动有关的现金5,000,000164,074,512.3660,075,160.921,852,219.12
  投资活动现金流出小计21,061,636.66328,274,108.42141,559,353.7291,646,695.15
  投资活动产生的现金流量净额-19,337,959.75-215,900,369.45-8,543,478.2424,931,804.35
三、筹资活动产生的现金流量:
  取得借款收到的现金305,690,000612,663,528.98509,569,344.15389,492,329.15
  收到其他与筹资活动有关的现金35,766,618.05510,100,706.91117,729,980.4472,495,134.15
  筹资活动现金流入小计341,456,618.051,122,764,235.89627,299,324.59461,987,463.3
  偿还债务支付的现金265,299,134.42874,811,996.52707,571,224.37458,268,211.32
  分配股利、利润或偿付利息支付的现金8,804,273.1943,523,486.3133,164,161.9822,984,867.37
  支付其他与筹资活动有关的现金20,000108,866,416.2476,565,787.260,832,957.31
  筹资活动现金流出小计274,123,407.611,027,201,899.07817,301,173.55542,086,036
  筹资活动产生的现金流量净额67,333,210.4495,562,336.82-190,001,848.96-80,098,572.7
四、汇率变动对现金及现金等价物的影响-1,289,671.511,442,370.921,504,343.11,279,262.63
五、现金及现金等价物净增加额51,532,156.3512,228,501.22-132,122,487.36-42,735,943.03
  加:期初现金及现金等价物余额237,150,798.23237,150,798.23237,150,798.23237,150,798.23
  期末现金及现金等价物余额288,682,954.58249,379,299.45105,028,310.87194,414,855.2
补充资料:
  净利润--35,066,223.15--2,360,823.07
  资产减值准备-9,097,990.22--10,620,391.5
  固定资产和投资性房地产折旧-1,045,266.31-124,853,392.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,045,266.31-124,853,392.08
  无形资产摊销-14,972,624.2-7,373,898.71
  长期待摊费用摊销-542,109.52-132,391.54
  处置固定资产、无形资产和其他长期资产的损失--3,860,589.06--130,838.57
  固定资产报废损失-0-85,256.56
  公允价值变动损失-0--
  财务费用-53,296,019.36-18,820,051.43
  投资损失--941,747.21--1,387,817.52
  递延所得税-18,723,584.86--11,103,561.88
  其中:递延所得税资产减少-19,580,470.98--10,452,485.77
    递延所得税负债增加--856,886.12--651,076.11
  存货的减少-52,303,583.9-16,743,365.42
  经营性应收项目的减少--201,211,090.6--34,288,177.45
  经营性应付项目的增加-96,719,343.01--88,179,433.28
  其他--129,633,342.97--9,183,749.75
  债务转为资本-0--
  一年内到期的可转换公司债券-0--
  融资租入固定资产-0--
  现金的期末余额-249,379,299.45-194,414,855.2
  减:现金的期初余额-237,150,798.23-237,150,798.23
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额-12,228,501.22--42,735,943.03
公告日期2026-04-272026-04-272025-10-232025-08-26
审计意见(境内)标准无保留意见
TOP↑