当前位置:首页 - 行情中心 - 电科院(300215) - 财务分析 - 现金流量表

电科院

(300215)

  

流通市值:40.75亿  总市值:40.75亿
流通股本:7.49亿   总股本:7.49亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金420,908,221.39283,317,831.43131,019,720.95614,561,886.17
  收到的税费返还78,355.07--2,460,364.68
  收到其他与经营活动有关的现金2,114,9921,712,320.28583,615.9140,079,617.95
  经营活动现金流入小计423,101,568.46285,030,151.71131,603,336.86657,101,868.8
  购买商品、接受劳务支付的现金34,714,761.1323,122,380.0510,991,090.8146,194,179.92
  支付给职工以及为职工支付的现金152,050,795.24107,455,768.963,885,795.51205,113,354.64
  支付的各项税费29,252,22319,739,982.119,672,754.8442,967,485.34
  支付其他与经营活动有关的现金15,692,031.2911,310,313.935,201,988.6528,165,134.78
  经营活动现金流出小计231,709,810.66161,628,444.9989,751,629.81322,440,154.68
  经营活动产生的现金流量净额191,391,757.8123,401,706.7241,851,707.05334,661,714.12
二、投资活动产生的现金流量:
  收回投资收到的现金23,454,850.823,454,850.8-3,571,969.4
  取得投资收益收到的现金3,017,062.12835,032.861,657,770.11-
  处置固定资产、无形资产和其他长期资产收回的现金净额1,2001,2001,20085,200
  收到的其他与投资活动有关的现金608,090,029.98323,243,450.5200,364,228.3150,661,981.76
  投资活动现金流入小计634,563,142.9347,534,534.16202,023,198.41154,319,151.16
  购建固定资产、无形资产和其他长期资产支付的现金11,881,728.057,897,947.252,491,360.5344,578,664.69
  支付其他与投资活动有关的现金663,215,905.1358,368,761.1190,000,000375,000,000
  投资活动现金流出小计675,097,633.15366,266,708.35192,491,360.53419,578,664.69
  投资活动产生的现金流量净额-40,534,490.25-18,732,174.199,531,837.88-265,259,513.53
三、筹资活动产生的现金流量:
  取得借款收到的现金45,000,00045,000,00040,000,000125,000,000
  筹资活动现金流入小计45,000,00045,000,00040,000,000125,000,000
  偿还债务支付的现金122,600,533.88120,100,533.8819,265,933.88279,812,623.09
  分配股利、利润或偿付利息支付的现金7,595,507.336,181,305.474,769,738.4818,222,125.72
  其中:子公司支付给少数股东的股利、利润686,829.89686,829.89--
  支付其他与筹资活动有关的现金138,000138,000-138,000
  筹资活动现金流出小计130,334,041.21126,419,839.3524,035,672.36298,172,748.81
  筹资活动产生的现金流量净额-85,334,041.21-81,419,839.3515,964,327.64-173,172,748.81
四、汇率变动对现金及现金等价物的影响-2,872,014.16-2,425,047.36-1,074,924.94297,513.83
五、现金及现金等价物净增加额62,651,212.1820,824,645.8266,272,947.63-103,473,034.39
  加:期初现金及现金等价物余额243,528,870.23243,528,870.23243,528,870.23347,001,904.62
  期末现金及现金等价物余额306,180,082.41264,353,516.05309,801,817.86243,528,870.23
补充资料:
  净利润-26,494,220.13-7,464,226.39
  资产减值准备-2,604,114.71-4,661,700.29
  固定资产和投资性房地产折旧-117,656,581.75-255,696,112.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-117,656,581.75-255,696,112.93
  无形资产摊销-693,442.12-1,368,122.97
  长期待摊费用摊销-2,970,713.83-7,839,395.78
  处置固定资产、无形资产和其他长期资产的损失-57.71--398.23
  固定资产报废损失-47,673.63-6,034.71
  公允价值变动损失--649,997.75--5,618,257.5
  财务费用-3,863,505.58-14,176,618.39
  投资损失--1,383,808.58--10,854,392.73
  递延所得税-4,551,398.76--2,106,567.11
  其中:递延所得税资产减少-4,535,490.19--1,175,061.36
    递延所得税负债增加-15,908.57--931,505.75
  存货的减少-175,000.23--142,242.28
  经营性应收项目的减少--2,199,054.77-57,528,465.43
  经营性应付项目的增加--31,555,844.93-4,088,041.86
  现金的期末余额-264,353,516.05-243,528,870.23
  减:现金的期初余额-243,528,870.23-347,001,904.62
  现金及现金等价物的净增加额-20,824,645.82--103,473,034.39
公告日期2026-10-272026-08-272026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑