当前位置:首页 - 行情中心 - 金运激光(300220) - 财务分析 - 现金流量表

金运激光

(300220)

  

流通市值:25.76亿  总市值:25.79亿
流通股本:1.51亿   总股本:1.51亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金105,738,177.2251,575,428.24262,085,056.41185,386,960.46
  收到的税费返还7,015,042.913,676,920.1414,685,352.7211,309,781.9
  收到其他与经营活动有关的现金2,988,264.572,116,094.575,418,048.793,471,176.24
  经营活动现金流入小计115,741,484.757,368,442.95282,188,457.92200,167,918.6
  购买商品、接受劳务支付的现金93,989,857.7647,952,999.88169,474,487.38118,810,708.92
  支付给职工以及为职工支付的现金28,501,048.1316,684,595.7248,589,646.5537,570,025.72
  支付的各项税费4,439,735.682,248,457.5812,325,421.6710,508,991.74
  支付其他与经营活动有关的现金18,344,863.0111,519,271.6535,412,441.9233,984,313.08
  经营活动现金流出小计145,275,504.5878,405,324.83265,801,997.52200,874,039.46
  经营活动产生的现金流量净额-29,534,019.88-21,036,881.8816,386,460.4-706,120.86
二、投资活动产生的现金流量:
  收回投资收到的现金6,600,0004,400,00010,619,193.739,019,193.73
  取得投资收益收到的现金--9,350,164.639,350,164.63
  处置固定资产、无形资产和其他长期资产收回的现金净额21,69614,84044,7694,398
  投资活动现金流入小计6,621,6964,414,84020,014,127.3618,373,756.36
  购建固定资产、无形资产和其他长期资产支付的现金21,832.6817,852.681,740,113.16673,452.77
  投资支付的现金7,000,0004,800,0005,500,0003,500,000
  投资活动现金流出小计7,021,832.684,817,852.687,240,113.164,173,452.77
  投资活动产生的现金流量净额-400,136.68-403,012.6812,774,014.214,200,303.59
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金--3,962,5003,842,500
  其中:子公司支付给少数股东的股利、利润--3,600,0003,480,000
  支付其他与筹资活动有关的现金493,833.42233,355.131,069,251.97975,223.4
  筹资活动现金流出小计493,833.42233,355.135,031,751.974,817,723.4
  筹资活动产生的现金流量净额-493,833.42-233,355.13-5,031,751.97-4,817,723.4
四、汇率变动对现金及现金等价物的影响1,343,100.51602,145.691,068,358.36573,530.1
五、现金及现金等价物净增加额-29,084,889.47-21,071,10425,197,080.999,249,989.43
  加:期初现金及现金等价物余额54,516,996.0654,516,996.0629,319,915.0729,319,915.07
  期末现金及现金等价物余额25,432,106.5933,445,892.0654,516,996.0638,569,904.5
补充资料:
  净利润1,818,567.56-4,050,676.49-
  资产减值准备2,077,024.8-1,458,372.38-
  固定资产和投资性房地产折旧2,438,884.53-5,548,991.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,438,884.53-5,548,991.07-
  无形资产摊销732,571.76-1,675,619.86-
  长期待摊费用摊销244,656.68-485,987.12-
  处置固定资产、无形资产和其他长期资产的损失-96,828.73--40,883.97-
  公允价值变动损失-343,802.4--237,135.85-
  财务费用-222,758.51-1,370,227.42-
  投资损失-9,702.16--493,394.1-
  递延所得税27,740.38--166,752.76-
  其中:递延所得税资产减少186,254.88-131,022.21-
    递延所得税负债增加-158,514.5--297,774.97-
  存货的减少-7,176,589.41-9,050,459.44-
  经营性应收项目的减少-11,536,689.77--3,983,417.15-
  经营性应付项目的增加-19,043,446.51--5,356,175.71-
  现金的期末余额25,432,106.59-54,516,996.06-
  减:现金的期初余额54,516,996.06-29,319,915.07-
  现金及现金等价物的净增加额-29,084,889.47-25,197,080.99-
公告日期2025-08-282025-04-282025-04-222024-10-26
审计意见(境内)标准无保留意见
TOP↑