当前位置:首页 - 行情中心 - 金运激光(300220) - 财务分析 - 现金流量表

金运激光

(300220)

  

流通市值:16.99亿  总市值:17.01亿
流通股本:1.51亿   总股本:1.51亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金112,838,208.2553,465,695.99227,503,287.22171,085,825.28
  收到的税费返还6,446,478.263,269,115.7114,994,817.310,561,114.41
  收到其他与经营活动有关的现金780,847.642,027,150.866,800,816.214,917,657.37
  经营活动现金流入小计120,065,534.1558,761,962.56249,298,920.73186,564,597.06
  购买商品、接受劳务支付的现金82,356,596.6739,984,608.34179,527,258.38138,113,803.19
  支付给职工以及为职工支付的现金27,166,660.2616,449,981.4450,866,865.4339,710,473.22
  支付的各项税费2,960,136.73959,661.587,205,452.795,688,391.28
  支付其他与经营活动有关的现金15,053,482.1410,794,597.0328,992,561.4923,559,716.94
  经营活动现金流出小计127,536,875.868,188,848.39266,592,138.09207,072,384.63
  经营活动产生的现金流量净额-7,471,341.65-9,426,885.83-17,293,217.36-20,507,787.57
二、投资活动产生的现金流量:
  收回投资收到的现金6,312,899.253,412,899.2511,950,0009,150,000
  处置固定资产、无形资产和其他长期资产收回的现金净额--36,76136,761
  投资活动现金流入小计6,312,899.253,412,899.2511,986,7619,186,761
  购建固定资产、无形资产和其他长期资产支付的现金438,790.9136,729791,739.62645,731.36
  投资支付的现金3,912,899.25612,899.2515,350,0009,950,000
  投资活动现金流出小计4,351,690.16649,628.2516,141,739.6210,595,731.36
  投资活动产生的现金流量净额1,961,209.092,763,271-4,154,978.62-1,408,970.36
三、筹资活动产生的现金流量:
  取得借款收到的现金--2,000,000-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--2,000,000-
  分配股利、利润或偿付利息支付的现金86,755.5572,444.44540,0001,035,491.23
  其中:子公司支付给少数股东的股利、利润60,00060,000540,000-
  支付其他与筹资活动有关的现金394,394.18396,891.671,966,595.76503,598.45
  筹资活动现金流出小计481,149.73469,336.112,506,595.761,539,089.68
  筹资活动产生的现金流量净额-481,149.73-469,336.11-506,595.76-1,539,089.68
四、汇率变动对现金及现金等价物的影响-1,175,965.51-609,559.66999,108.721,281,102.29
五、现金及现金等价物净增加额-7,167,247.8-7,742,510.6-20,955,683.02-22,174,745.32
  加:期初现金及现金等价物余额33,561,313.0433,561,338.954,516,996.0654,516,996.06
  期末现金及现金等价物余额26,394,065.2425,818,828.333,561,313.0432,342,250.74
补充资料:
  净利润-4,572,238.9-2,880,752.2-
  资产减值准备1,446,687.64-2,734,278.76-
  固定资产和投资性房地产折旧1,993,406.85-4,725,833.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,993,406.85-4,725,833.71-
  无形资产摊销416,868.69-1,231,138.13-
  长期待摊费用摊销220,200.81-486,841.16-
  处置固定资产、无形资产和其他长期资产的损失---281,045.85-
  公允价值变动损失-71,663.53--1,484,970.06-
  财务费用1,055,320.3-1,881,358.04-
  投资损失3,815.14-262,037.83-
  递延所得税-159,864.24-859,562.25-
  其中:递延所得税资产减少11,378.1-1,063,045.69-
    递延所得税负债增加-171,242.34--203,483.44-
  存货的减少-10,690,153.97-4,149,942.78-
  经营性应收项目的减少-517,813.46--14,351,023.81-
  经营性应付项目的增加1,513,613.41--23,803,332.19-
  现金的期末余额26,394,065.24-33,561,313.04-
  减:现金的期初余额33,561,313.04-54,516,996.06-
  现金及现金等价物的净增加额-7,167,247.8--20,955,683.02-
公告日期2026-08-292026-04-292026-04-232025-10-29
审计意见(境内)标准无保留意见
TOP↑