当前位置:首页 - 行情中心 - 科大智能(300222) - 财务分析 - 现金流量表

科大智能

(300222)

  

流通市值:79.99亿  总市值:98.22亿
流通股本:6.34亿   总股本:7.78亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,398,073,640.71705,892,392.252,467,553,450.931,895,986,526.14
  收到的税费返还5,205,773.333,914,622.5912,489,229.6410,707,770.85
  收到其他与经营活动有关的现金27,947,595.8129,227,315.9916,280,607.163,833,506.67
  经营活动现金流入小计1,431,227,009.85739,034,330.832,496,323,287.671,970,527,803.66
  购买商品、接受劳务支付的现金1,091,862,926.37577,478,577.661,565,074,185.131,301,977,044.66
  支付给职工以及为职工支付的现金211,466,825122,171,082.23416,922,010.58301,977,624.48
  支付的各项税费84,836,940.9144,712,236.14122,770,537.86105,480,703.44
  支付其他与经营活动有关的现金146,931,476.0396,977,265.88272,578,358.16325,261,894.96
  经营活动现金流出小计1,535,098,168.31841,339,161.912,377,345,091.732,034,697,267.54
  经营活动产生的现金流量净额-103,871,158.46-102,304,831.08118,978,195.94-64,169,463.88
二、投资活动产生的现金流量:
  收回投资收到的现金1,242,843,912.84169,610,372.9501,053,595,062.49
  取得投资收益收到的现金3,092,537.741,620,250.915,250,922.924,492,403.3
  处置固定资产、无形资产和其他长期资产收回的现金净额3,0003,0005,271,295.451,487,116.8
  处置子公司及其他营业单位收到的现金净额31,283,448.9231,283,448.9275,111,631.4710,010,324.48
  收到的其他与投资活动有关的现金1,874,578.362,011.577,496,770.346,880,296.94
  投资活动现金流入小计1,279,097,477.86202,519,084.3593,130,620.181,076,465,204.01
  购建固定资产、无形资产和其他长期资产支付的现金7,686,875.571,199,171.0142,239,860.0112,720,253.27
  投资支付的现金1,169,156,666.68-129,929,428.941,006,416,040.88
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计1,176,843,542.251,199,171.01172,169,288.951,019,136,294.15
  投资活动产生的现金流量净额102,253,935.61201,319,913.34-79,038,668.7757,328,909.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,285,696-
  其中:子公司吸收少数股东投资收到的现金--1,285,696-
  取得借款收到的现金10,000,000690,000270,643,295.57251,587,154.89
  收到其他与筹资活动有关的现金18,201,899.3-155,678,750159,750,000
  筹资活动现金流入小计28,201,899.3690,000427,607,741.57411,337,154.89
  偿还债务支付的现金196,320,000135,820,000367,221,934.04392,009,111.1
  分配股利、利润或偿付利息支付的现金1,377,744.191,150,470.8513,245,710.247,931,130.27
  其中:子公司支付给少数股东的股利、利润--1,470,0001,470,000
  支付其他与筹资活动有关的现金6,020,208.84-35,486,778.247,358,129.81
  筹资活动现金流出小计203,717,953.03136,970,470.85415,954,422.52407,298,371.18
  筹资活动产生的现金流量净额-175,516,053.73-136,280,470.8511,653,319.054,038,783.71
四、汇率变动对现金及现金等价物的影响826,526.52415,862.730100,676.96
五、现金及现金等价物净增加额-176,306,750.06-36,849,525.8651,592,846.22-2,701,093.35
  加:期初现金及现金等价物余额419,018,426.34419,018,426.34367,425,580.12367,425,580.12
  期末现金及现金等价物余额242,711,676.28382,168,900.48419,018,426.34364,724,486.77
补充资料:
  净利润79,285,971.37-61,567,776.53-
  资产减值准备-6,904,688.49-44,706,544.61-
  固定资产和投资性房地产折旧18,115,137.49-36,533,407.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,115,137.49-36,533,407.26-
  无形资产摊销2,028,978.49-4,718,851.49-
  长期待摊费用摊销2,500,610.8-4,280,067.22-
  处置固定资产、无形资产和其他长期资产的损失3.36-3,282,382.52-
  固定资产报废损失---215,970.08-
  公允价值变动损失-502,423.3-463,596.1-
  财务费用1,369,026.55-7,521,701.13-
  投资损失-2,725,326.22--14,644,482.7-
  递延所得税-619,323.03--3,820,985.08-
  其中:递延所得税资产减少-615,461.91--3,652,517.31-
    递延所得税负债增加-3,861.12--168,467.77-
  存货的减少-709,381.89--222,533,314.81-
  经营性应收项目的减少-4,391,138.45--81,528,581.35-
  经营性应付项目的增加-244,723,790.88-314,039,918.42-
  其他46,340,380.84--46,821,925.32-
  现金的期末余额242,711,676.28-419,018,426.34-
  减:现金的期初余额419,018,426.34-367,425,580.12-
  现金及现金等价物的净增加额-176,306,750.06-51,592,846.22-
公告日期2025-08-262025-04-192025-04-192024-10-25
审计意见(境内)标准无保留意见
TOP↑