流通市值:79.99亿 | 总市值:98.22亿 | ||
流通股本:6.34亿 | 总股本:7.78亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,398,073,640.71 | 705,892,392.25 | 2,467,553,450.93 | 1,895,986,526.14 |
收到的税费返还 | 5,205,773.33 | 3,914,622.59 | 12,489,229.64 | 10,707,770.85 |
收到其他与经营活动有关的现金 | 27,947,595.81 | 29,227,315.99 | 16,280,607.1 | 63,833,506.67 |
经营活动现金流入小计 | 1,431,227,009.85 | 739,034,330.83 | 2,496,323,287.67 | 1,970,527,803.66 |
购买商品、接受劳务支付的现金 | 1,091,862,926.37 | 577,478,577.66 | 1,565,074,185.13 | 1,301,977,044.66 |
支付给职工以及为职工支付的现金 | 211,466,825 | 122,171,082.23 | 416,922,010.58 | 301,977,624.48 |
支付的各项税费 | 84,836,940.91 | 44,712,236.14 | 122,770,537.86 | 105,480,703.44 |
支付其他与经营活动有关的现金 | 146,931,476.03 | 96,977,265.88 | 272,578,358.16 | 325,261,894.96 |
经营活动现金流出小计 | 1,535,098,168.31 | 841,339,161.91 | 2,377,345,091.73 | 2,034,697,267.54 |
经营活动产生的现金流量净额 | -103,871,158.46 | -102,304,831.08 | 118,978,195.94 | -64,169,463.88 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,242,843,912.84 | 169,610,372.95 | 0 | 1,053,595,062.49 |
取得投资收益收到的现金 | 3,092,537.74 | 1,620,250.91 | 5,250,922.92 | 4,492,403.3 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 3,000 | 3,000 | 5,271,295.45 | 1,487,116.8 |
处置子公司及其他营业单位收到的现金净额 | 31,283,448.92 | 31,283,448.92 | 75,111,631.47 | 10,010,324.48 |
收到的其他与投资活动有关的现金 | 1,874,578.36 | 2,011.57 | 7,496,770.34 | 6,880,296.94 |
投资活动现金流入小计 | 1,279,097,477.86 | 202,519,084.35 | 93,130,620.18 | 1,076,465,204.01 |
购建固定资产、无形资产和其他长期资产支付的现金 | 7,686,875.57 | 1,199,171.01 | 42,239,860.01 | 12,720,253.27 |
投资支付的现金 | 1,169,156,666.68 | - | 129,929,428.94 | 1,006,416,040.88 |
取得子公司及其他营业单位支付的现金 | - | - | 0 | - |
支付其他与投资活动有关的现金 | - | - | 0 | - |
投资活动现金流出小计 | 1,176,843,542.25 | 1,199,171.01 | 172,169,288.95 | 1,019,136,294.15 |
投资活动产生的现金流量净额 | 102,253,935.61 | 201,319,913.34 | -79,038,668.77 | 57,328,909.86 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 1,285,696 | - |
其中:子公司吸收少数股东投资收到的现金 | - | - | 1,285,696 | - |
取得借款收到的现金 | 10,000,000 | 690,000 | 270,643,295.57 | 251,587,154.89 |
收到其他与筹资活动有关的现金 | 18,201,899.3 | - | 155,678,750 | 159,750,000 |
筹资活动现金流入小计 | 28,201,899.3 | 690,000 | 427,607,741.57 | 411,337,154.89 |
偿还债务支付的现金 | 196,320,000 | 135,820,000 | 367,221,934.04 | 392,009,111.1 |
分配股利、利润或偿付利息支付的现金 | 1,377,744.19 | 1,150,470.85 | 13,245,710.24 | 7,931,130.27 |
其中:子公司支付给少数股东的股利、利润 | - | - | 1,470,000 | 1,470,000 |
支付其他与筹资活动有关的现金 | 6,020,208.84 | - | 35,486,778.24 | 7,358,129.81 |
筹资活动现金流出小计 | 203,717,953.03 | 136,970,470.85 | 415,954,422.52 | 407,298,371.18 |
筹资活动产生的现金流量净额 | -175,516,053.73 | -136,280,470.85 | 11,653,319.05 | 4,038,783.71 |
四、汇率变动对现金及现金等价物的影响 | 826,526.52 | 415,862.73 | 0 | 100,676.96 |
五、现金及现金等价物净增加额 | -176,306,750.06 | -36,849,525.86 | 51,592,846.22 | -2,701,093.35 |
加:期初现金及现金等价物余额 | 419,018,426.34 | 419,018,426.34 | 367,425,580.12 | 367,425,580.12 |
期末现金及现金等价物余额 | 242,711,676.28 | 382,168,900.48 | 419,018,426.34 | 364,724,486.77 |
补充资料: | ||||
净利润 | 79,285,971.37 | - | 61,567,776.53 | - |
资产减值准备 | -6,904,688.49 | - | 44,706,544.61 | - |
固定资产和投资性房地产折旧 | 18,115,137.49 | - | 36,533,407.26 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 18,115,137.49 | - | 36,533,407.26 | - |
无形资产摊销 | 2,028,978.49 | - | 4,718,851.49 | - |
长期待摊费用摊销 | 2,500,610.8 | - | 4,280,067.22 | - |
处置固定资产、无形资产和其他长期资产的损失 | 3.36 | - | 3,282,382.52 | - |
固定资产报废损失 | - | - | -215,970.08 | - |
公允价值变动损失 | -502,423.3 | - | 463,596.1 | - |
财务费用 | 1,369,026.55 | - | 7,521,701.13 | - |
投资损失 | -2,725,326.22 | - | -14,644,482.7 | - |
递延所得税 | -619,323.03 | - | -3,820,985.08 | - |
其中:递延所得税资产减少 | -615,461.91 | - | -3,652,517.31 | - |
递延所得税负债增加 | -3,861.12 | - | -168,467.77 | - |
存货的减少 | -709,381.89 | - | -222,533,314.81 | - |
经营性应收项目的减少 | -4,391,138.45 | - | -81,528,581.35 | - |
经营性应付项目的增加 | -244,723,790.88 | - | 314,039,918.42 | - |
其他 | 46,340,380.84 | - | -46,821,925.32 | - |
现金的期末余额 | 242,711,676.28 | - | 419,018,426.34 | - |
减:现金的期初余额 | 419,018,426.34 | - | 367,425,580.12 | - |
现金及现金等价物的净增加额 | -176,306,750.06 | - | 51,592,846.22 | - |
公告日期 | 2025-08-26 | 2025-04-19 | 2025-04-19 | 2024-10-25 |
审计意见(境内) | 标准无保留意见 |