当前位置:首页 - 行情中心 - 光韵达(300227) - 财务分析 - 现金流量表

光韵达

(300227)

  

流通市值:51.34亿  总市值:67.02亿
流通股本:4.56亿   总股本:5.96亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,178,454,164.77602,278,501.531,640,870,808.96975,592,619.97
  收到的税费返还40,572,339.0711,415,107.3331,528,991.4111,589,602.05
  收到其他与经营活动有关的现金18,316,421.5742,748,034.8413,857,334.8411,980,760.54
  经营活动现金流入小计1,237,342,925.41656,441,643.662,086,257,135.21999,162,982.56
  购买商品、接受劳务支付的现金1,013,603,992.08540,406,715.03867,778,327.04699,839,551.69
  支付给职工以及为职工支付的现金225,418,118.03119,346,236.58355,257,461.77251,670,317.6
  支付的各项税费62,930,390.1931,283,985.9683,853,074.0548,928,657.57
  支付其他与经营活动有关的现金74,164,002.8689,101,749.77557,016,471.95155,152,219.39
  经营活动现金流出小计1,376,116,503.16780,138,687.341,863,905,334.811,155,590,746.25
  经营活动产生的现金流量净额-138,773,577.75-123,697,043.68222,351,800.4-156,427,763.69
二、投资活动产生的现金流量:
  收回投资收到的现金20,669,248.2417,945,176.477,694,315.2116,362,083.21
  取得投资收益收到的现金13,172,452.6762,538.644,589,239.84,783,741.16
  处置固定资产、无形资产和其他长期资产收回的现金净额44,907.52237,139.861,477,604.228,763,332.12
  处置子公司及其他营业单位收到的现金净额-24,000,000-500,000
  收到的其他与投资活动有关的现金121,000,0005,000,000319,350,210289,365,396.97
  投资活动现金流入小计154,886,608.4347,244,854.97333,111,369.23319,774,553.46
  购建固定资产、无形资产和其他长期资产支付的现金77,399,538.1138,199,426.15213,620,859.15177,069,463.1
  投资支付的现金104,548,500.9442,999,998.6725,700,0006,700,000
  取得子公司及其他营业单位支付的现金-71,661,324.28481,433,937.77224,322,493.37
  支付其他与投资活动有关的现金116,000,0000354,000,000324,000,000
  投资活动现金流出小计297,948,039.05152,860,749.11,074,754,796.92732,091,956.47
  投资活动产生的现金流量净额-143,061,430.62-105,615,894.13-741,643,427.69-412,317,403.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金234,686,800231,436,800258,038,100265,000
  其中:子公司吸收少数股东投资收到的现金3,250,000-613,600-
  取得借款收到的现金386,925,875.15274,000,0001,179,747,472.46603,482,085.28
  收到其他与筹资活动有关的现金-30,718,846.14-407,376,325.44
  筹资活动现金流入小计621,612,675.15536,155,646.141,437,785,572.461,011,123,410.72
  偿还债务支付的现金382,421,883.45182,432,000672,899,144.7434,068,599.6
  分配股利、利润或偿付利息支付的现金21,084,001.19,647,257.4835,732,456.7625,195,758.34
  其中:子公司支付给少数股东的股利、利润--1,600,000-
  支付其他与筹资活动有关的现金43,954,016.8328,954,226.4126,322,458.64108,574,219.19
  筹资活动现金流出小计447,459,901.38221,033,483.89734,954,060.1567,838,577.13
  筹资活动产生的现金流量净额174,152,773.77315,122,162.25702,831,512.36443,284,833.59
四、汇率变动对现金及现金等价物的影响-5,409,910.38-994,863.18-2,685,567-103,005.71
五、现金及现金等价物净增加额-113,092,144.9884,814,361.26180,854,318.07-125,563,338.82
  加:期初现金及现金等价物余额554,512,715.29554,512,715.29373,658,397.22373,658,397.22
  期末现金及现金等价物余额441,420,570.31639,327,076.55554,512,715.29248,095,058.4
补充资料:
  净利润9,243,108.37--262,015,623.94-
  资产减值准备12,571,239.65-178,352,974.95-
  固定资产和投资性房地产折旧60,162,890.21-106,827,126.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧60,162,890.21-106,827,126.66-
  无形资产摊销12,960,130.76-12,771,117.3-
  长期待摊费用摊销4,213,086.04-14,802,609.74-
  处置固定资产、无形资产和其他长期资产的损失261,267.27-546,655.55-
  固定资产报废损失31,131.78-21,035,770.43-
  公允价值变动损失-115,085,798.33---
  财务费用28,652,154.41-45,568,156.19-
  投资损失-23,478,443.82-1,261,889.58-
  递延所得税2,975,256.21--17,918,934.7-
  其中:递延所得税资产减少-18,358,015.87--17,394,951.81-
    递延所得税负债增加21,333,272.08--523,982.89-
  存货的减少-361,625,805.55--42,083,537.51-
  经营性应收项目的减少-66,128,543.18--142,201,992.15-
  经营性应付项目的增加283,041,106.94-288,408,212.94-
  其他1,200,021.14--7,339,909.64-
  现金的期末余额441,420,570.31-554,512,715.29-
  减:现金的期初余额554,512,715.29-373,658,397.22-
  现金及现金等价物的净增加额-113,092,144.98-180,854,318.07-
公告日期2026-08-282026-04-302026-03-312025-10-30
审计意见(境内)标准无保留意见
TOP↑