当前位置:首页 - 行情中心 - 光韵达(300227) - 财务分析 - 现金流量表

光韵达

(300227)

  

流通市值:34.22亿  总市值:45.42亿
流通股本:4.56亿   总股本:6.06亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,961,695,299.271,178,454,164.77602,278,501.531,640,870,808.96
  收到的税费返还70,387,116.2340,572,339.0711,415,107.3331,528,991.41
  收到其他与经营活动有关的现金32,516,325.8418,316,421.5742,748,034.8413,857,334.84
  经营活动现金流入小计2,064,598,741.341,237,342,925.41656,441,643.662,086,257,135.21
  购买商品、接受劳务支付的现金1,702,711,973.841,013,603,992.08540,406,715.03867,778,327.04
  支付给职工以及为职工支付的现金340,654,618.59225,418,118.03119,346,236.58355,257,461.77
  支付的各项税费88,136,949.7862,930,390.1931,283,985.9683,853,074.05
  支付其他与经营活动有关的现金160,225,475.8674,164,002.8689,101,749.77557,016,471.95
  经营活动现金流出小计2,291,729,018.071,376,116,503.16780,138,687.341,863,905,334.81
  经营活动产生的现金流量净额-227,130,276.73-138,773,577.75-123,697,043.68222,351,800.4
二、投资活动产生的现金流量:
  收回投资收到的现金32,221,175.3420,669,248.2417,945,176.477,694,315.21
  取得投资收益收到的现金15,042,640.3813,172,452.6762,538.644,589,239.8
  处置固定资产、无形资产和其他长期资产收回的现金净额11,421,652.8644,907.52237,139.861,477,604.22
  处置子公司及其他营业单位收到的现金净额--24,000,000-
  收到的其他与投资活动有关的现金161,000,000121,000,0005,000,000319,350,210
  投资活动现金流入小计219,685,468.58154,886,608.4347,244,854.97333,111,369.23
  购建固定资产、无形资产和其他长期资产支付的现金81,229,369.6177,399,538.1138,199,426.15213,620,859.15
  投资支付的现金130,455,386.91104,548,500.9442,999,998.6725,700,000
  取得子公司及其他营业单位支付的现金--71,661,324.28481,433,937.77
  支付其他与投资活动有关的现金141,000,000116,000,0000354,000,000
  投资活动现金流出小计352,684,756.52297,948,039.05152,860,749.11,074,754,796.92
  投资活动产生的现金流量净额-132,999,287.94-143,061,430.62-105,615,894.13-741,643,427.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金299,159,579.25234,686,800231,436,800258,038,100
  其中:子公司吸收少数股东投资收到的现金10,788,579.253,250,000-613,600
  取得借款收到的现金641,476,555.81386,925,875.15274,000,0001,179,747,472.46
  收到其他与筹资活动有关的现金--30,718,846.14-
  筹资活动现金流入小计940,636,135.06621,612,675.15536,155,646.141,437,785,572.46
  偿还债务支付的现金649,634,365.11382,421,883.45182,432,000672,899,144.7
  分配股利、利润或偿付利息支付的现金29,267,056.6221,084,001.19,647,257.4835,732,456.76
  其中:子公司支付给少数股东的股利、利润560,000--1,600,000
  支付其他与筹资活动有关的现金57,668,649.143,954,016.8328,954,226.4126,322,458.64
  筹资活动现金流出小计736,570,070.83447,459,901.38221,033,483.89734,954,060.1
  筹资活动产生的现金流量净额204,066,064.23174,152,773.77315,122,162.25702,831,512.36
四、汇率变动对现金及现金等价物的影响-3,369,999.33-5,409,910.38-994,863.18-2,685,567
五、现金及现金等价物净增加额-159,433,499.77-113,092,144.9884,814,361.26180,854,318.07
  加:期初现金及现金等价物余额554,512,715.29554,512,715.29554,512,715.29373,658,397.22
  期末现金及现金等价物余额395,079,215.52441,420,570.31639,327,076.55554,512,715.29
补充资料:
  净利润-9,243,108.37--262,015,623.94
  资产减值准备-12,571,239.65-178,352,974.95
  固定资产和投资性房地产折旧-60,162,890.21-106,827,126.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-60,162,890.21-106,827,126.66
  无形资产摊销-12,960,130.76-12,771,117.3
  长期待摊费用摊销-4,213,086.04-14,802,609.74
  处置固定资产、无形资产和其他长期资产的损失-261,267.27-546,655.55
  固定资产报废损失-31,131.78-21,035,770.43
  公允价值变动损失--115,085,798.33--
  财务费用-28,652,154.41-45,568,156.19
  投资损失--23,478,443.82-1,261,889.58
  递延所得税-2,975,256.21--17,918,934.7
  其中:递延所得税资产减少--18,358,015.87--17,394,951.81
    递延所得税负债增加-21,333,272.08--523,982.89
  存货的减少--361,625,805.55--42,083,537.51
  经营性应收项目的减少--66,128,543.18--142,201,992.15
  经营性应付项目的增加-283,041,106.94-288,408,212.94
  其他-1,200,021.14--7,339,909.64
  现金的期末余额-441,420,570.31-554,512,715.29
  减:现金的期初余额-554,512,715.29-373,658,397.22
  现金及现金等价物的净增加额--113,092,144.98-180,854,318.07
公告日期2026-10-292026-08-282026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑