当前位置:首页 - 行情中心 - 光韵达(300227) - 财务分析 - 现金流量表

光韵达

(300227)

  

流通市值:41.31亿  总市值:51.91亿
流通股本:4.33亿   总股本:5.44亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金575,214,730.74349,683,814.241,096,092,524.85811,519,341.84
  收到的税费返还384,795.4430,913.341,019,981.171,217,860.45
  收到其他与经营活动有关的现金8,899,050.775,037,449.2335,217,452.0311,556,433.35
  经营活动现金流入小计584,498,576.95354,752,176.811,132,329,958.05824,293,635.64
  购买商品、接受劳务支付的现金344,361,248.73214,881,066.01520,363,142.86421,453,614.63
  支付给职工以及为职工支付的现金160,511,496.8387,144,317.3281,111,558.32210,521,470.45
  支付的各项税费34,952,875.9916,870,861.5185,004,480.4860,362,033.67
  支付其他与经营活动有关的现金106,433,263.5749,375,509.87160,046,443.83105,424,961.54
  经营活动现金流出小计646,258,885.12368,271,754.691,046,525,625.49797,762,080.29
  经营活动产生的现金流量净额-61,760,308.17-13,519,577.8885,804,332.5626,531,555.35
二、投资活动产生的现金流量:
  收回投资收到的现金5,738,093.1-7,851,210.594,361,244.95
  取得投资收益收到的现金4,507,541.9876,458.511,954,969.817,253.86
  处置固定资产、无形资产和其他长期资产收回的现金净额8,369,341.625,743,70022,325,704.114,909,224.7
  处置子公司及其他营业单位收到的现金净额--16,270,982.3816,270,982.38
  收到的其他与投资活动有关的现金87,500,00047,000,000--
  投资活动现金流入小计106,114,976.752,820,158.5148,402,866.8735,558,705.89
  购建固定资产、无形资产和其他长期资产支付的现金146,675,984.46116,526,016.09129,374,140.24102,382,972.98
  投资支付的现金2,850,0001,000,0008,123,9758,117,225
  取得子公司及其他营业单位支付的现金-18,848.68---
  支付其他与投资活动有关的现金234,920,00047,000,000--
  投资活动现金流出小计384,427,135.78164,526,016.09137,498,115.24110,500,197.98
  投资活动产生的现金流量净额-278,312,159.08-111,705,857.58-89,095,248.37-74,941,492.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金--600,000600,000
  其中:子公司吸收少数股东投资收到的现金--600,000-
  取得借款收到的现金379,190,650.28201,700,000740,397,494.71319,557,930.75
  收到其他与筹资活动有关的现金375,577,571.04162,183,783.7750,000,000225,224,080
  筹资活动现金流入小计754,768,221.32363,883,783.77790,997,494.71545,382,010.75
  偿还债务支付的现金232,229,868.96145,950,000527,288,359.6387,488,359.6
  分配股利、利润或偿付利息支付的现金17,614,948.479,251,351.8135,130,538.4527,344,266.94
  其中:子公司支付给少数股东的股利、利润-400,000--
  支付其他与筹资活动有关的现金101,999,138.4177,250,449.0264,625,978.0176,276,308.15
  筹资活动现金流出小计351,843,955.84232,451,800.83627,044,876.06491,108,934.69
  筹资活动产生的现金流量净额402,924,265.48131,431,982.94163,952,618.6554,273,076.06
四、汇率变动对现金及现金等价物的影响-81,104.36-3,326.64-25,228.15
五、现金及现金等价物净增加额62,770,693.876,203,220.84160,661,702.845,888,367.47
  加:期初现金及现金等价物余额373,658,397.22373,658,397.32212,996,694.38213,608,046.66
  期末现金及现金等价物余额436,429,091.09379,861,618.16373,658,397.22219,496,414.13
补充资料:
  净利润5,790,318.88--36,151,637.9-
  资产减值准备382,689.79-83,580,438.16-
  固定资产和投资性房地产折旧55,816,755.59-91,922,928.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧55,816,755.59-91,922,928.84-
  无形资产摊销2,769,186.8-6,745,284.52-
  长期待摊费用摊销7,555,122.2-9,027,156.12-
  处置固定资产、无形资产和其他长期资产的损失-192,005.84--2,487,077.83-
  固定资产报废损失--134,433.55-
  公允价值变动损失---210-
  财务费用17,196,095.08-22,306,954.61-
  投资损失-5,670,856.43--3,954,612.76-
  递延所得税-1,253,452.64--6,346,607.63-
  其中:递延所得税资产减少-664,893.99--3,920,061.94-
    递延所得税负债增加-588,558.65--2,426,545.69-
  存货的减少-117,996,825.95--27,137,876.41-
  经营性应收项目的减少-101,962,026.52--32,268,588.01-
  经营性应付项目的增加50,673,629.45--32,541,755.92-
  其他19,505,798.69---
  现金的期末余额436,429,091.09-373,658,397.22-
  减:现金的期初余额373,658,397.22-212,996,694.38-
  现金及现金等价物的净增加额62,770,693.87-160,661,702.84-
公告日期2025-08-282025-04-292025-03-252024-10-29
审计意见(境内)标准无保留意见
TOP↑