当前位置:首页 - 行情中心 - 方直科技(300235) - 财务分析 - 现金流量表

方直科技

(300235)

  

流通市值:23.22亿  总市值:28.77亿
流通股本:2.03亿   总股本:2.52亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,957,214.86108,846,711.2659,988,998.7348,078,933.91
  收到的税费返还312,985.174,124,279.061,911,784.531,911,784.53
  收到其他与经营活动有关的现金1,913,356.6139,259,246.035,709,149.063,644,864.61
  经营活动现金流入小计11,183,556.64152,230,236.3567,609,932.3253,635,583.05
  购买商品、接受劳务支付的现金5,064,904.6814,180,198.715,434,858.41,326,407.82
  支付给职工以及为职工支付的现金11,727,932.3437,178,70928,253,183.7719,461,092.91
  支付的各项税费2,194,815.6513,499,987.019,077,319.326,238,147.68
  支付其他与经营活动有关的现金5,867,724.9865,367,090.7826,099,625.5514,487,862.68
  经营活动现金流出小计24,855,377.65130,225,985.568,864,987.0441,513,511.09
  经营活动产生的现金流量净额-13,671,821.0122,004,250.85-1,255,054.7212,122,071.96
二、投资活动产生的现金流量:
  收回投资收到的现金468,928,493.151,671,310,0001,237,310,0001,082,310,000
  取得投资收益收到的现金1,983,822.275,638,756.473,274,124.322,739,276.46
  处置固定资产、无形资产和其他长期资产收回的现金净额-400400400
  处置子公司及其他营业单位收到的现金净额-797,568797,568797,568
  投资活动现金流入小计470,912,315.421,677,746,724.471,241,382,092.321,085,847,244.46
  购建固定资产、无形资产和其他长期资产支付的现金10,485462,831.39469,248.16376,584.86
  投资支付的现金369,200,0001,666,585,191.781,352,386,191.781,152,386,191.78
  取得子公司及其他营业单位支付的现金-112,652,492.67--
  投资活动现金流出小计369,210,4851,779,700,515.841,352,855,439.941,152,762,776.64
  投资活动产生的现金流量净额101,701,830.42-101,953,791.37-111,473,347.62-66,915,532.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,250,0001,250,000-
  其中:子公司吸收少数股东投资收到的现金-1,250,0001,250,000-
  筹资活动现金流入平衡项目-00-
  筹资活动现金流入小计-1,250,0001,250,000-
  分配股利、利润或偿付利息支付的现金-11,284,096.811,284,096.811,284,096.8
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-11,284,096.811,284,096.811,284,096.8
  筹资活动产生的现金流量净额平衡项目-000
  筹资活动产生的现金流量净额--10,034,096.8-10,034,096.8-11,284,096.8
五、现金及现金等价物净增加额88,030,009.41-89,983,637.32-122,762,499.14-66,077,557.02
  加:期初现金及现金等价物余额74,260,131.81164,243,769.13164,243,769.13164,243,769.13
  期末现金及现金等价物余额162,290,141.2274,260,131.8141,481,269.9998,166,212.11
补充资料:
  净利润-18,524,336.49-3,014,893.33
  资产减值准备-468,234.25-230,276.84
  固定资产和投资性房地产折旧-4,341,428.78-2,157,426.76
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,341,428.78-2,157,426.76
  无形资产摊销-101,052.51-58,308.06
  长期待摊费用摊销-19,080.31--
  固定资产报废损失-12,507.98-8,901.42
  公允价值变动损失--3,265,098.55--1,103,351.28
  财务费用-76,191.78--
  投资损失--2,079,778.98--553,442.88
  递延所得税-328,496.63--22,395.7
  其中:递延所得税资产减少-328,496.63--22,395.7
  存货的减少--2,427,305.22--482,682.78
  经营性应收项目的减少-14,506,330.15-22,701,557.33
  经营性应付项目的增加--7,908,385.31--13,887,419.14
  其他--692,839.97--
  现金的期末余额-74,260,131.81-98,166,212.11
  减:现金的期初余额-164,243,769.13-164,243,769.13
  现金及现金等价物的净增加额--89,983,637.32--66,077,557.02
公告日期2026-04-282026-04-212025-10-282025-08-26
审计意见(境内)标准无保留意见
TOP↑