当前位置:首页 - 行情中心 - 方直科技(300235) - 财务分析 - 现金流量表

方直科技

(300235)

  

流通市值:25.19亿  总市值:30.96亿
流通股本:2.05亿   总股本:2.52亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金24,463,510.418,957,214.86108,846,711.2659,988,998.73
  收到的税费返还2,056,441.83312,985.174,124,279.061,911,784.53
  收到其他与经营活动有关的现金2,577,333.261,913,356.6139,259,246.035,709,149.06
  经营活动现金流入小计29,097,285.511,183,556.64152,230,236.3567,609,932.32
  购买商品、接受劳务支付的现金7,300,017.35,064,904.6814,180,198.715,434,858.4
  支付给职工以及为职工支付的现金20,555,390.8311,727,932.3437,178,70928,253,183.77
  支付的各项税费5,318,300.372,194,815.6513,499,987.019,077,319.32
  支付其他与经营活动有关的现金16,473,827.825,867,724.9865,367,090.7826,099,625.55
  经营活动现金流出小计49,647,536.3224,855,377.65130,225,985.568,864,987.04
  经营活动产生的现金流量净额-20,550,250.82-13,671,821.0122,004,250.85-1,255,054.72
二、投资活动产生的现金流量:
  收回投资收到的现金773,946,745.15468,928,493.151,671,310,0001,237,310,000
  取得投资收益收到的现金3,692,328.451,983,822.275,638,756.473,274,124.32
  处置固定资产、无形资产和其他长期资产收回的现金净额2,760-400400
  处置子公司及其他营业单位收到的现金净额--797,568797,568
  投资活动现金流入小计777,641,833.6470,912,315.421,677,746,724.471,241,382,092.32
  购建固定资产、无形资产和其他长期资产支付的现金68,218.4510,485462,831.39469,248.16
  投资支付的现金719,600,000369,200,0001,666,585,191.781,352,386,191.78
  取得子公司及其他营业单位支付的现金--112,652,492.67-
  投资活动现金流出小计719,668,218.45369,210,4851,779,700,515.841,352,855,439.94
  投资活动产生的现金流量净额57,973,615.15101,701,830.42-101,953,791.37-111,473,347.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,250,0001,250,000
  其中:子公司吸收少数股东投资收到的现金--1,250,0001,250,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--1,250,0001,250,000
  分配股利、利润或偿付利息支付的现金6,268,942.14-11,284,096.811,284,096.8
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计6,268,942.14-11,284,096.811,284,096.8
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-6,268,942.14--10,034,096.8-10,034,096.8
五、现金及现金等价物净增加额31,154,422.1988,030,009.41-89,983,637.32-122,762,499.14
  加:期初现金及现金等价物余额74,260,131.8174,260,131.81164,243,769.13164,243,769.13
  期末现金及现金等价物余额105,414,554162,290,141.2274,260,131.8141,481,269.99
补充资料:
  净利润5,617,477.22-18,524,336.49-
  资产减值准备738,651.75-468,234.25-
  固定资产和投资性房地产折旧2,169,234.6-4,341,428.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,169,234.6-4,341,428.78-
  无形资产摊销24,383.57-101,052.51-
  长期待摊费用摊销70,718.16-19,080.31-
  固定资产报废损失9,033.33-12,507.98-
  公允价值变动损失-982,490.89--3,265,098.55-
  财务费用--76,191.78-
  投资损失-1,756,982.51--2,079,778.98-
  递延所得税1,212,368.27-328,496.63-
  其中:递延所得税资产减少1,212,368.27-328,496.63-
  存货的减少1,262,952.1--2,427,305.22-
  经营性应收项目的减少-23,039,464.93-14,506,330.15-
  经营性应付项目的增加-5,881,608.49--7,908,385.31-
  其他---692,839.97-
  现金的期末余额105,414,554-74,260,131.81-
  减:现金的期初余额74,260,131.81-164,243,769.13-
  现金及现金等价物的净增加额31,154,422.19--89,983,637.32-
公告日期2026-08-252026-04-282026-04-212025-10-28
审计意见(境内)标准无保留意见
TOP↑