当前位置:首页 - 行情中心 - 美晨生态(300237) - 财务分析 - 现金流量表

美晨生态

(300237)

  

流通市值:18.99亿  总市值:19.03亿
流通股本:14.38亿   总股本:14.42亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,636,800,517.51,312,216,802.45896,617,003.58534,791,256.42
收到的税费返还594,509.01860,948.96741,280.84483,042.92
收到其他与经营活动有关的现金161,318,532.71251,345,477.2175,357,260158,417,117.32
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,798,713,559.221,564,423,228.611,072,715,544.42693,691,416.66
购买商品、接受劳务支付的现金1,119,771,532.27847,696,195.71581,292,223.15391,711,942.77
支付给职工以及为职工支付的现金281,413,941.52212,015,232.86133,077,410.4772,026,059.72
支付的各项税费58,115,687.3846,573,299.2533,614,829.2514,834,807.91
支付其他与经营活动有关的现金289,078,981.56387,486,904.23248,470,499.72148,968,246.7
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,748,380,142.731,493,771,632.05996,454,962.59627,541,057.1
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额50,333,416.4970,651,596.5676,260,581.8366,150,359.56
二、投资活动产生的现金流量:
收回投资收到的现金140,372,048.87100,754,551.4436,649,394.1121,015,000
取得投资收益收到的现金154,071.16154,071.164,071.16-
处置固定资产、无形资产和其他长期资产收回的现金净额17,517,844.8316,833,861.5716,720,068.9461,168.94
收到的其他与投资活动有关的现金10,000109,999.93110,00010,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计158,053,964.86117,852,484.153,483,534.2121,086,168.94
购建固定资产、无形资产和其他长期资产支付的现金90,438,035.9284,112,219.6365,962,867.4650,638,652.79
投资支付的现金10,998,446.3610,190,708.438,077,956.595,939,795.73
支付其他与投资活动有关的现金115,000215,000215,000215,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计101,551,482.2894,517,928.0674,255,824.0556,793,448.52
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额56,502,482.5823,334,556.04-20,772,289.84-35,707,279.58
三、筹资活动产生的现金流量:
吸收投资收到的现金33,544,895.124,227,00024,227,00020,727,000
取得借款收到的现金4,880,819,325.173,224,046,845.172,070,036,845.171,258,180,000
收到其他与筹资活动有关的现金1,326,881,384.95907,592,743.55689,857,356.49404,522,423.17
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,241,245,605.224,155,866,588.722,784,121,201.661,683,429,423.17
偿还债务支付的现金4,827,673,028.183,267,293,183.562,225,086,185.821,327,439,851.8
分配股利、利润或偿付利息支付的现金257,815,421.37160,043,465.82106,792,714.1656,861,464.94
支付其他与筹资活动有关的现金1,289,864,791.08829,640,686.19509,634,754.08306,599,139.53
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,375,353,240.634,256,977,335.572,841,513,654.061,690,900,456.27
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-134,107,635.41-101,110,746.85-57,392,452.4-7,471,033.1
四、汇率变动对现金及现金等价物的影响-289,471.98221,048.84160,737.62-14,267.79
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-27,561,208.32-6,903,545.41-1,743,422.7922,957,779.09
加:期初现金及现金等价物余额69,025,275.7969,025,275.7969,025,275.7969,025,275.8
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额41,464,067.4762,121,730.3867,281,85391,983,054.89
补充资料:
净利润-1,404,804,420.4--265,466,132.95-
资产减值准备480,130,222.85--34,904,110.51-
固定资产和投资性房地产折旧86,086,859.64-51,172,207.03-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧86,086,859.64-51,172,207.03-
无形资产摊销6,686,484.52-3,955,277.86-
长期待摊费用摊销14,476,102.79-3,780,989.15-
处置固定资产、无形资产和其他长期资产的损失2,213,193.13-1,117,961.41-
固定资产报废损失103,310.71-636,141.85-
财务费用339,955,269.83-183,635,243.61-
投资损失-17,460,029.68-5,611,744.59-
递延所得税234,419,430.73-5,058,645.61-
其中:递延所得税资产减少242,233,702.92-5,566,530.78-
递延所得税负债增加-7,814,272.19--507,885.17-
存货的减少10,720,745.43-100,393,942.89-
经营性应收项目的减少180,578,297.36--113,143,585.82-
经营性应付项目的增加125,351,844.82--25,809,830.4-
其他-9,139,999.32-159,714,107.35-
现金的期末余额41,464,067.47-67,281,853-
减:现金的期初余额69,025,275.79-69,025,275.79-
公告日期2024-04-192023-10-262023-08-292023-04-28
审计意见(境内)带强调事项段的无保留意见
TOP↑