当前位置:首页 - 行情中心 - 瑞丰光电(300241) - 财务分析 - 现金流量表

瑞丰光电

(300241)

  

流通市值:32.82亿  总市值:39.17亿
流通股本:6.01亿   总股本:7.17亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,201,113,276.14758,211,223.68336,936,422.531,412,629,358.39
  客户存款和同业存放款项净增加额0-0-
  向中央银行借款净增加额0-0-
  向其他金融机构拆入资金净增加额0-0-
  收到原保险合同保费取得的现金0-0-
  收到再保险业务现金净额0-0-
  保户储金及投资款净增加额0-0-
  收取利息、手续费及佣金的现金0-0-
  拆入资金净增加额0-0-
  回购业务资金净增加额0-0-
  收到的税费返还10,689,124.11,193,342.96968,047.418,217,932.21
  收到其他与经营活动有关的现金45,727,83728,833,844.2318,363,405.0294,657,620.61
  经营活动现金流入的其他项目0-0-
  经营活动现金流入小计1,257,530,237.24788,238,410.87356,267,874.961,515,504,911.21
  购买商品、接受劳务支付的现金710,942,641.69461,228,730.74242,674,352.12853,585,783.68
  客户贷款及垫款净增加额0-0-
  存放中央银行和同业款项净增加额0-0-
  支付原保险合同赔付款项的现金0-0-
  支付利息、手续费及佣金的现金0-0-
  支付保单红利的现金0-0-
  支付给职工以及为职工支付的现金311,462,788.21206,864,679.6899,705,382.51338,037,833.46
  支付的各项税费37,379,745.4826,273,391.1717,635,040.9356,021,571.79
  支付其他与经营活动有关的现金125,043,169.3179,883,864.6739,397,527.54172,512,643.99
  经营活动现金流出的其他项目0-0-
  经营活动现金流出小计1,184,828,344.69774,250,666.26399,412,303.11,420,157,832.92
  经营活动产生的现金流量净额72,701,892.5513,987,744.61-43,144,428.1495,347,078.29
二、投资活动产生的现金流量:
  收回投资收到的现金300,000,000170,000,00020,000,000-
  取得投资收益收到的现金19,189,272.2170,301.3605,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额24,082,328.9624,030,328.967,486,053.54,945,891.68
  处置子公司及其他营业单位收到的现金净额000-
  收到的其他与投资活动有关的现金44,836,00031,092,10010,392,704.4620,975,000
  投资活动现金流入小计388,107,601.16225,292,730.3237,878,757.9630,920,891.68
  购建固定资产、无形资产和其他长期资产支付的现金114,620,949.376,942,666.7843,485,687.56115,406,544
  投资支付的现金551,000,000150,000,00000
  质押贷款净增加额000-
  取得子公司及其他营业单位支付的现金000-
  支付其他与投资活动有关的现金49,584,30035,984,00010,384,2005,482,464.48
  投资活动现金流出小计715,205,249.3262,926,666.7853,869,887.56120,889,008.48
  投资活动产生的现金流量净额-327,097,648.14-37,633,936.46-15,991,129.6-89,968,116.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金59,244,910.7433,543,819.461,378,063.2260,533,717.16
  其中:子公司吸收少数股东投资收到的现金000892,866
  取得借款收到的现金460,500,000337,000,000230,000,000221,000,000
  收到其他与筹资活动有关的现金404,293,301.77350,770,494.0864,522,217.36412,580,462.93
  筹资活动现金流入小计924,038,212.51721,314,313.54295,900,280.58694,114,180.09
  偿还债务支付的现金243,576,617.62223,476,617.62125,844,760.96223,435,847.2
  分配股利、利润或偿付利息支付的现金29,508,203.3427,547,573.552,495,842.623,961,870.67
  其中:子公司支付给少数股东的股利、利润000-
  支付其他与筹资活动有关的现金407,596,711.62360,093,341.2165,644,879.53456,075,416.83
  筹资活动现金流出小计680,681,532.58611,117,532.38193,985,483.09703,473,134.7
  筹资活动产生的现金流量净额243,356,679.93110,196,781.16101,914,797.49-9,358,954.61
四、汇率变动对现金及现金等价物的影响-3,143,763.53-1,970,988.69-752,392.781,760,524.94
五、现金及现金等价物净增加额-14,182,839.1984,579,600.6242,026,846.97-2,219,468.18
  加:期初现金及现金等价物余额172,221,522.68172,221,522.68172,221,522.68174,440,990.86
  期末现金及现金等价物余额158,038,683.49256,801,123.3214,248,369.65172,221,522.68
补充资料:
  净利润-57,721,434.17-69,588,183.77
  资产减值准备-7,956,903.38-53,954,421.23
  固定资产和投资性房地产折旧-67,820,769.44-124,198,398.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-67,820,769.44-124,198,398.08
  无形资产摊销-4,103,736.04-8,233,423.89
  长期待摊费用摊销-1,699,890.1-3,529,365.28
  处置固定资产、无形资产和其他长期资产的损失--3,074,801.1-8,311,899.58
  固定资产报废损失-140,943.78-102,003.92
  公允价值变动损失-1,614,479.67--490,793.03
  财务费用-5,551,478.5-6,619,576.65
  投资损失--10,701,309.09--8,593,897.1
  递延所得税--75,129.06--11,126,114.57
  其中:递延所得税资产减少--328,176.57--8,992,213.01
    递延所得税负债增加-253,047.51--2,133,901.56
  存货的减少--25,168,825.84--43,327,822.31
  经营性应收项目的减少--180,934,765.35--224,253,088.11
  经营性应付项目的增加-81,167,562.9-81,720,185.06
  其他-2,692,473.78-20,270,745.77
  现金的期末余额-256,801,123.3-172,221,522.68
  减:现金的期初余额-172,221,522.68-174,440,990.86
  现金及现金等价物的净增加额-84,579,600.62--2,219,468.18
公告日期2026-10-272026-08-182026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑