当前位置:首页 - 行情中心 - 瑞丰光电(300241) - 财务分析 - 现金流量表

瑞丰光电

(300241)

  

流通市值:32.65亿  总市值:38.99亿
流通股本:5.86亿   总股本:7.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金623,960,979.98295,647,877.61,257,268,656.67904,645,315.5
  客户存款和同业存放款项净增加额-0-0
  向中央银行借款净增加额-0-0
  向其他金融机构拆入资金净增加额-0-0
  收到原保险合同保费取得的现金-0-0
  收到再保险业务现金净额-0-0
  保户储金及投资款净增加额-0-0
  收取利息、手续费及佣金的现金-0-0
  拆入资金净增加额-0-0
  回购业务资金净增加额-0-0
  收到的税费返还7,454,582.843,836,656.254,667,714.5351,795,024.47
  收到其他与经营活动有关的现金51,820,384.7639,060,226.7658,751,790.3444,177,874.07
  经营活动现金流入的其他项目-0-0
  经营活动现金流入小计683,235,947.58338,544,760.561,370,688,161.541,000,618,214.04
  购买商品、接受劳务支付的现金417,938,472.39194,301,898.98726,001,968.89490,596,157.16
  客户贷款及垫款净增加额-0-0
  存放中央银行和同业款项净增加额-0-0
  支付原保险合同赔付款项的现金-0-0
  支付利息、手续费及佣金的现金-0-0
  支付保单红利的现金-0-0
  支付给职工以及为职工支付的现金166,986,209.9583,684,570.76321,680,707.92233,196,277.52
  支付的各项税费38,269,520.7611,279,506.9843,795,341.5536,871,730.36
  支付其他与经营活动有关的现金75,733,020.6236,256,715.1979,679,253.89100,911,704.06
  经营活动现金流出的其他项目-0-0
  经营活动现金流出小计698,927,223.72325,522,691.911,171,157,272.25861,575,869.1
  经营活动产生的现金流量净额-15,691,276.1413,022,068.65199,530,889.29139,042,344.94
二、投资活动产生的现金流量:
  收回投资收到的现金00680,000.320
  取得投资收益收到的现金5,000,000018,159,511.914,819,696.67
  处置固定资产、无形资产和其他长期资产收回的现金净额192,246.6842,346.689,783,118.12,919,118.1
  处置子公司及其他营业单位收到的现金净额00-0
  收到的其他与投资活动有关的现金00817,366,304.3961,856,990
  投资活动现金流入小计5,192,246.6842,346.68845,988,934.7269,595,804.77
  购建固定资产、无形资产和其他长期资产支付的现金20,987,061.5810,776,328.2738,062,901.4821,630,842.49
  投资支付的现金00-0
  质押贷款净增加额-0-0
  取得子公司及其他营业单位支付的现金00-0
  支付其他与投资活动有关的现金00857,366,304.3961,721,135
  投资活动现金流出小计20,987,061.5810,776,328.27895,429,205.8783,351,977.49
  投资活动产生的现金流量净额-15,794,814.9-10,733,981.59-49,440,271.15-13,756,172.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金400,000400,0002,935,3002,935,300
  其中:子公司吸收少数股东投资收到的现金-400,000-0
  取得借款收到的现金161,000,000121,000,000185,341,890.05140,300,000
  收到其他与筹资活动有关的现金339,738,765.8918,726,735.72503,351,039.37421,526,629.75
  筹资活动现金流入小计501,138,765.89140,126,735.72691,628,229.42564,761,929.75
  偿还债务支付的现金115,167,923.662,655,773.1284,290,029170,716,770.01
  分配股利、利润或偿付利息支付的现金19,043,106.22,515,425.2214,374,233.610,693,579.5
  其中:子公司支付给少数股东的股利、利润-0-0
  支付其他与筹资活动有关的现金226,671,904.1148,750,785.54677,778,604.91586,591,241.73
  筹资活动现金流出小计360,882,933.91113,921,983.86976,442,867.51768,001,591.24
  筹资活动产生的现金流量净额140,255,831.9826,204,751.86-284,814,638.09-203,239,661.49
四、汇率变动对现金及现金等价物的影响2,056,977.72686,788.773,413,499.761,598,512.46
五、现金及现金等价物净增加额110,826,718.6629,179,627.69-131,310,520.19-76,354,976.81
  加:期初现金及现金等价物余额174,440,990.86174,440,990.86305,751,511.05305,751,511.05
  期末现金及现金等价物余额285,267,709.52203,620,618.55174,440,990.86229,396,534.24
补充资料:
  净利润34,237,331.87-35,017,901.08-
  资产减值准备30,727,381.68-34,087,431.95-
  固定资产和投资性房地产折旧60,494,200.2-124,819,650.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧60,494,200.2-124,819,650.05-
  无形资产摊销4,117,581.49-6,651,931.11-
  长期待摊费用摊销1,793,593.93-6,503,666.04-
  处置固定资产、无形资产和其他长期资产的损失17,699.12-12,177,840.26-
  固定资产报废损失0-3,884,067.38-
  公允价值变动损失0---
  财务费用4,788,845.49--5,006,555.93-
  投资损失-2,455,059.57--3,374,522.65-
  递延所得税-702,907.76-22,457,746.79-
  其中:递延所得税资产减少491,113.42-26,685,338.69-
    递延所得税负债增加-1,194,021.18--4,227,591.9-
  存货的减少-8,090,448.68--51,239,150.17-
  经营性应收项目的减少-174,828,224.28-10,544,671.19-
  经营性应付项目的增加39,838,919.74--33,508,508.46-
  其他-8,903,043.35-25,645,714.26-
  现金的期末余额285,267,709.52-174,440,990.86-
  减:现金的期初余额174,440,990.86-305,751,511.05-
  现金及现金等价物的净增加额110,826,718.66--131,310,520.19-
公告日期2025-08-272025-04-252025-04-252024-10-28
审计意见(境内)标准无保留意见
TOP↑