当前位置:首页 - 行情中心 - 新开普(300248) - 财务分析 - 现金流量表

新开普

(300248)

  

流通市值:55.03亿  总市值:64.07亿
流通股本:4.09亿   总股本:4.76亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金330,007,892.32155,016,257.61,040,111,653.92585,018,107.96
  收到的税费返还11,560,093.568,344,731.2230,440,436.3121,972,514.62
  收到其他与经营活动有关的现金18,917,826.1331,249,759.8824,539,345.059,860,748.79
  经营活动现金流入小计360,485,812.01194,610,748.71,095,091,435.28616,851,371.37
  购买商品、接受劳务支付的现金163,140,913.9592,011,344.67278,148,534.29225,146,437.78
  支付给职工以及为职工支付的现金156,927,838.2494,874,909.69301,508,805.91236,186,281.5
  支付的各项税费54,720,988.7637,893,248.7296,706,676.0872,318,849.56
  支付其他与经营活动有关的现金63,061,953.7238,309,626.72146,802,745.7100,000,541.85
  经营活动现金流出小计437,851,694.67263,089,129.8823,166,761.98633,652,110.69
  经营活动产生的现金流量净额-77,365,882.66-68,478,381.1271,924,673.3-16,800,739.32
二、投资活动产生的现金流量:
  收回投资收到的现金404,991,000279,997,000289,996,000220,000,000
  取得投资收益收到的现金15,168,303.4692,252.51,344,928.86770,013.48
  处置固定资产、无形资产和其他长期资产收回的现金净额56,593.0947,080141,691.1832,500
  投资活动现金流入小计420,215,896.55280,136,332.5291,482,620.04220,802,513.48
  购建固定资产、无形资产和其他长期资产支付的现金83,994,885.0436,351,557.11165,842,226.46111,582,512.99
  投资支付的现金424,991,000254,991,000369,996,000259,996,000
  投资活动现金流出小计508,985,885.04291,342,557.11535,838,226.46371,578,512.99
  投资活动产生的现金流量净额-88,769,988.49-11,206,224.61-244,355,606.42-150,775,999.51
三、筹资活动产生的现金流量:
  取得借款收到的现金95,979,808.4328,575,392.95117,930,840118,930,840
  筹资活动现金流入小计95,979,808.4328,575,392.95117,930,840118,930,840
  偿还债务支付的现金41,000,00020,000,000140,930,840125,930,840
  分配股利、利润或偿付利息支付的现金39,899,010.581,020,324.1741,372,324.7440,778,247.26
  支付其他与筹资活动有关的现金2,545,481.62470,0774,295,993.161,781,645.4
  筹资活动现金流出小计83,444,492.221,490,401.17186,599,157.9168,490,732.66
  筹资活动产生的现金流量净额12,535,316.237,084,991.78-68,668,317.9-49,559,892.66
五、现金及现金等价物净增加额-153,600,554.92-72,599,613.93-41,099,251.02-217,136,631.49
  加:期初现金及现金等价物余额340,140,443.77340,140,443.77381,239,694.79381,239,694.79
  期末现金及现金等价物余额186,539,888.85267,540,829.84340,140,443.77164,103,063.3
补充资料:
  净利润-37,024,458.78-109,107,411.06-
  资产减值准备-7,130,770.43-24,273,847.09-
  固定资产和投资性房地产折旧6,334,419.46-11,682,774.47-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,334,419.46-11,682,774.47-
  无形资产摊销46,164,119.89-81,946,347.23-
  长期待摊费用摊销493,220.85-1,516,286.58-
  处置固定资产、无形资产和其他长期资产的损失-22,108.08--162,349.34-
  固定资产报废损失43,250.38-222,786.97-
  财务费用1,334,189.34-2,263,231.62-
  投资损失-77,656.62-553,093.24-
  递延所得税1,136,011.24--2,061,298.57-
  其中:递延所得税资产减少1,136,011.24--2,061,298.57-
  存货的减少-35,808,615.63-76,372,783.48-
  经营性应收项目的减少6,696,061.81--189,246.98-
  经营性应付项目的增加-61,732,340.65--28,907,264.7-
  其他---9,153,186.95-
  现金的期末余额186,539,888.85-340,140,443.77-
  减:现金的期初余额340,140,443.77-381,239,694.79-
  现金及现金等价物的净增加额-153,600,554.92--41,099,251.02-
公告日期2025-08-292025-04-242025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑