当前位置:首页 - 行情中心 - 金信诺(300252) - 财务分析 - 现金流量表

金信诺

(300252)

  

流通市值:38.13亿  总市值:47.34亿
流通股本:5.33亿   总股本:6.62亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,124,071,943.77709,073,711.61375,000,938.422,626,141,867.51
收到的税费返还54,539,616.8553,991,537.9726,023,301.6584,899,478.49
收到其他与经营活动有关的现金76,409,787.554,510,455.2324,863,721.8270,278,735.49
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,255,021,348.12817,575,704.81425,887,961.892,781,320,081.49
购买商品、接受劳务支付的现金696,559,315.25476,277,877.92276,422,750.432,281,440,244.33
支付给职工以及为职工支付的现金239,148,250.43163,861,951.5875,004,467.62362,042,088.6
支付的各项税费90,122,956.2361,569,784.9126,938,059.5889,216,989.92
支付其他与经营活动有关的现金127,451,502.8277,446,622.4933,040,898.67181,270,392.32
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,153,282,024.73779,156,236.9411,406,176.32,913,969,715.17
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额101,739,323.3938,419,467.9114,481,785.59-132,649,633.68
二、投资活动产生的现金流量:
收回投资收到的现金501,270,523.34401,770,523.342,380,876.293,279,002
取得投资收益收到的现金8,288,720.117,568,734405,397.0814,290,225.85
处置固定资产、无形资产和其他长期资产收回的现金净额1,188,946.35988,459.85707,2594,600,322.1
处置子公司及其他营业单位收到的现金净额52,925,412.71---
收到的其他与投资活动有关的现金12,567,143.131,574,692.73101,567,143.136,234,313.17
投资活动现金流入的平衡项目0000
投资活动现金流入小计576,240,745.61441,902,409.92105,060,675.4758,403,863.12
购建固定资产、无形资产和其他长期资产支付的现金127,442,721.7294,624,634.7730,401,980.58211,283,931.18
投资支付的现金789,250,400543,920,400821,400135,120
支付其他与投资活动有关的现金8,560,00037,567,549.63248,060,00039,577,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计925,253,121.72676,112,584.4279,283,380.58250,996,051.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-349,012,376.11-234,210,174.48-174,222,705.11-192,592,188.06
三、筹资活动产生的现金流量:
吸收投资收到的现金514,401,999.92514,401,999.92514,401,999.927,140,000
取得借款收到的现金1,363,530,935.34986,449,922.15634,299,970.852,386,760,022.45
收到其他与筹资活动有关的现金259,698,261.03151,467,804.8128,338,071.58445,838,999.96
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,137,631,196.291,652,319,726.881,177,040,042.352,839,739,022.41
偿还债务支付的现金1,310,556,275.37880,188,503.63390,759,171.61,270,995,034.89
分配股利、利润或偿付利息支付的现金48,724,041.733,454,521.914,617,758.1971,012,932.08
支付其他与筹资活动有关的现金430,480,107.05296,954,267.12119,630,167.241,133,460,252.51
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,789,760,424.121,210,597,292.65525,007,097.032,475,468,219.48
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额347,870,772.17441,722,434.23652,032,945.32364,270,802.93
四、汇率变动对现金及现金等价物的影响4,885,011.316,189,987.81-119,804.457,400,171.83
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额105,482,730.76252,121,715.47492,172,221.3546,429,153.02
加:期初现金及现金等价物余额247,434,333.84247,434,333.84247,434,333.84201,005,180.82
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额352,917,064.6499,556,049.31739,606,555.19247,434,333.84
补充资料:
净利润-33,066,090.33--392,397,060.38
资产减值准备-1,821,557.81-156,234,650.63
固定资产和投资性房地产折旧-56,184,865.07-100,653,011.31
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-56,184,865.07-100,653,011.31
无形资产摊销-19,033,453.08-31,951,884.8
长期待摊费用摊销-21,560,753.16-33,961,328.34
处置固定资产、无形资产和其他长期资产的损失--337,740.55-1,912,510.58
固定资产报废损失-597,017.69-520,317.64
公允价值变动损失--13,303,319.51--4,050,570.99
财务费用-26,378,795.23-90,460,288.13
投资损失-2,678,788.17--9,170,694.19
递延所得税--5,361,090.44--70,925,674.99
其中:递延所得税资产减少--9,170,396.82--71,269,556.17
递延所得税负债增加-3,809,306.38-343,881.18
存货的减少-147,828,354.2--37,080,462.27
经营性应收项目的减少--232,243,633.64-328,233,223.99
经营性应付项目的增加--28,656,719.57--431,953,658.84
其他---492,016.49
现金的期末余额-499,556,049.31-247,434,333.84
减:现金的期初余额-247,434,333.84-201,005,180.82
公告日期2023-10-282023-08-302023-04-282023-04-28
审计意见(境内)标准无保留意见
TOP↑