当前位置:首页 - 行情中心 - 金信诺(300252) - 财务分析 - 现金流量表

金信诺

(300252)

  

流通市值:55.36亿  总市值:69.20亿
流通股本:5.30亿   总股本:6.62亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金469,823,557.981,834,125,751.411,333,048,256.4808,033,171.72
收到的税费返还4,811,796.5689,390,138.0988,992,363.1935,375,791.03
收到其他与经营活动有关的现金6,914,272.8643,653,102.2559,087,551.0933,345,638.88
经营活动现金流入的平衡项目0000
经营活动现金流入小计481,549,627.41,967,168,991.751,481,128,170.68876,754,601.63
购买商品、接受劳务支付的现金419,504,476.371,316,993,174.481,007,129,207636,759,378.82
支付给职工以及为职工支付的现金110,556,169.27381,662,605.93280,358,861.26186,870,873.07
支付的各项税费15,272,127.0468,683,602.1642,500,038.5730,572,617.41
支付其他与经营活动有关的现金47,065,945.51157,493,282.91144,626,649.2484,394,826.61
经营活动现金流出的平衡项目0000
经营活动现金流出小计592,398,718.191,924,832,665.481,474,614,756.07938,597,695.91
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-110,849,090.7942,336,326.276,513,414.61-61,843,094.28
二、投资活动产生的现金流量:
收回投资收到的现金7,487,837.58479,236,865.09376,985,031.95219,945,806.16
取得投资收益收到的现金1,163,044.583,277,167.686,826,192.995,743,890.36
处置固定资产、无形资产和其他长期资产收回的现金净额12,084,183.71211,411,910.29201,600,084.5200,708,300
处置子公司及其他营业单位收到的现金净额-18,685,855.636,540,049.47-
收到的其他与投资活动有关的现金4,800,00062,330,568.3268,300,00059,500,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计25,535,065.87774,942,367.01660,251,358.91485,897,996.52
购建固定资产、无形资产和其他长期资产支付的现金56,105,966.67222,518,229.85141,292,500.8294,904,109.41
投资支付的现金1,658,935292,767,922.5274,913,225.72185,844,000
支付其他与投资活动有关的现金5,100,00056,342,163.5216,901,00112,300,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计62,864,901.67571,628,315.87433,106,727.54293,048,109.41
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-37,329,835.8203,314,051.14227,144,631.37192,849,887.11
三、筹资活动产生的现金流量:
吸收投资收到的现金-4,270,0004,270,0004,270,000
取得借款收到的现金504,394,712.121,374,759,723.861,067,599,038.02791,594,656.18
收到其他与筹资活动有关的现金87,983,333.33787,724,838.31141,961,822.6993,907,424.38
筹资活动现金流入平衡项目0000
筹资活动现金流入小计592,378,045.452,166,754,562.171,213,830,860.71889,772,080.56
偿还债务支付的现金313,304,0001,748,222,644.961,076,836,954.21748,138,424.92
分配股利、利润或偿付利息支付的现金11,465,300.757,476,693.0439,502,45423,008,663.08
其中:子公司支付给少数股东的股利、利润-7,000,0007,000,000-
支付其他与筹资活动有关的现金72,007,649.68819,963,829.27479,013,227.25420,450,587.44
筹资活动现金流出平衡项目0000
筹资活动现金流出小计396,776,950.382,625,663,167.271,595,352,635.461,191,597,675.44
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额195,601,095.07-458,908,605.1-381,521,774.75-301,825,594.88
四、汇率变动对现金及现金等价物的影响763,631.11-4,269,814.742,893,252.07829,271.95
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额48,185,799.59-217,528,042.43-144,970,476.7-169,989,530.1
加:期初现金及现金等价物余额175,390,965.16393,112,348.13393,112,348.13393,112,348.13
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额223,576,764.75175,584,305.7248,141,871.43223,122,818.03
补充资料:
净利润--20,731,389.4--17,710,229.69
资产减值准备-11,751,673.51-3,272,170.95
固定资产和投资性房地产折旧-104,427,901.98-52,459,692.03
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-104,427,901.98-52,459,692.03
无形资产摊销-57,010,210.71-28,627,191.36
长期待摊费用摊销-21,649,666.3-11,947,084.68
处置固定资产、无形资产和其他长期资产的损失--56,707.17-261,708.08
固定资产报废损失-577,827.75-284,379
公允价值变动损失--15,294,074.22--12,371,148.35
财务费用-63,678,159.9-30,338,398.46
投资损失--8,792,019.26--8,681,643.27
递延所得税--30,662,421.47-953,071.97
其中:递延所得税资产减少--34,425,253.52--759,455.41
递延所得税负债增加-3,762,832.05-1,712,527.38
存货的减少--68,712,432.3--36,233,448.99
经营性应收项目的减少--139,002,610.69--157,182,370.77
经营性应付项目的增加-52,357,825.89-21,164,102.72
其他--1,343,318.43--
不涉及现金收支的投资和筹资活动金额其他项目-25,958,522.11--
现金的期末余额-175,584,305.7-223,122,818.03
减:现金的期初余额-393,112,348.13-393,112,348.13
公告日期2025-04-242025-04-242024-10-252024-08-29
审计意见(境内)标准无保留意见
TOP↑