当前位置:首页 - 行情中心 - 开山股份(300257) - 财务分析 - 现金流量表

开山股份

(300257)

  

流通市值:301.20亿  总市值:313.49亿
流通股本:9.55亿   总股本:9.94亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,056,280,768.84,681,292,767.473,466,521,339.572,283,091,499.42
  收到的税费返还23,157,196.9449,381,134.9337,646,270.6525,178,731.61
  收到其他与经营活动有关的现金206,579,164.69946,172,369.58702,958,373.08442,179,662.2
  经营活动现金流入小计1,286,017,130.435,676,846,271.984,207,125,983.32,750,449,893.23
  购买商品、接受劳务支付的现金597,564,974.132,255,617,700.81,913,524,999.891,336,965,082.08
  支付给职工以及为职工支付的现金248,238,015.48823,400,866.38594,249,126.79418,856,242.1
  支付的各项税费77,120,250.42294,931,676.42220,396,465.2147,265,716.81
  支付其他与经营活动有关的现金335,160,667.481,377,323,932.521,066,575,598.25620,834,748.28
  经营活动现金流出小计1,258,083,907.514,751,274,176.123,794,746,190.132,523,921,789.27
  经营活动产生的现金流量净额27,933,222.92925,572,095.86412,379,793.17226,528,103.96
二、投资活动产生的现金流量:
  取得投资收益收到的现金-2,500,0002,500,0002,500,000
  处置固定资产、无形资产和其他长期资产收回的现金净额564,518.693,695,996.44,009,032.32,648,315.42
  收到的其他与投资活动有关的现金420,644,681.431,016,580,494.42575,781,741.36513,996,537.21
  投资活动现金流入小计421,209,200.121,022,776,490.82582,290,773.66519,144,852.63
  购建固定资产、无形资产和其他长期资产支付的现金90,674,948.18670,070,910.15362,601,340.6193,707,750.58
  投资支付的现金-72,653,191.244,196,300-
  支付其他与投资活动有关的现金322,264,319.321,009,466,557.9851,886,350568,249,700
  投资活动现金流出小计412,939,267.51,752,190,659.251,258,683,990.6761,957,450.58
  投资活动产生的现金流量净额8,269,932.62-729,414,168.43-676,393,216.94-242,812,597.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金-115,000--
  其中:子公司吸收少数股东投资收到的现金-115,000--
  取得借款收到的现金760,390,0004,758,990,0002,714,390,0001,654,390,000
  收到其他与筹资活动有关的现金-1,560,172,868.311,496,053,890.57-
  筹资活动现金流入小计760,390,0006,319,277,868.314,210,443,890.571,654,390,000
  偿还债务支付的现金652,823,827.445,069,111,003.243,356,608,970.181,189,048,229.81
  分配股利、利润或偿付利息支付的现金127,182,869.95474,445,661.53443,842,662.48299,835,180.2
  其中:子公司支付给少数股东的股利、利润-2,400,0002,400,000800,000
  支付其他与筹资活动有关的现金-178,262,963.4413,606,865.3513,648,246.66
  筹资活动现金流出小计780,006,697.395,721,819,628.213,814,058,498.011,502,531,656.67
  筹资活动产生的现金流量净额-19,616,697.39597,458,240.1396,385,392.56151,858,343.33
四、汇率变动对现金及现金等价物的影响262,599.94-160,352,292.319,546,973.557,206,093.97
五、现金及现金等价物净增加额16,849,058.09633,263,875.22141,918,942.34142,779,943.31
  加:期初现金及现金等价物余额1,564,807,435.7931,543,560.48931,543,560.48931,543,560.48
  期末现金及现金等价物余额1,581,656,493.791,564,807,435.71,073,462,502.821,074,323,503.79
补充资料:
  净利润-364,678,905.28-192,724,320.43
  资产减值准备-107,797,195.91-30,436,778.08
  固定资产和投资性房地产折旧-446,735,527.2-233,059,700.78
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-446,735,527.2-233,059,700.78
  无形资产摊销-20,243,574.12-12,239,156.26
  长期待摊费用摊销-629,482.91-430,470.26
  处置固定资产、无形资产和其他长期资产的损失--1,447,192.18--673,083.91
  固定资产报废损失-425,889.56-4,324.97
  财务费用-317,973,277.21-168,828,796.79
  投资损失--17,931,315.02--6,632,197.05
  递延所得税--12,581,253.18--5,570,675.61
  其中:递延所得税资产减少--14,724,699.99-1,336,439.62
    递延所得税负债增加-2,143,446.81--6,907,115.23
  存货的减少--431,734,835.77--350,537,846.73
  经营性应收项目的减少--92,410,099.92--200,336,075.32
  经营性应付项目的增加-218,856,859.65-152,554,435.01
  其他-4,336,080.09--
  现金的期末余额-1,564,807,435.7-1,074,323,503.79
  减:现金的期初余额-931,543,560.48-931,543,560.48
  现金及现金等价物的净增加额-633,263,875.22-142,779,943.31
公告日期2026-04-282026-04-222025-10-282025-08-26
审计意见(境内)标准无保留意见
TOP↑