当前位置:首页 - 行情中心 - 开山股份(300257) - 财务分析 - 现金流量表

开山股份

(300257)

  

流通市值:147.31亿  总市值:153.32亿
流通股本:9.55亿   总股本:9.94亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,283,091,499.421,125,902,384.074,467,933,867.892,954,083,765.24
  收到的税费返还25,178,731.6113,333,677.2538,953,295.1827,698,616.74
  收到其他与经营活动有关的现金442,179,662.2177,914,681.92958,405,169.5705,012,598.45
  经营活动现金流入小计2,750,449,893.231,317,150,743.245,465,292,332.573,686,794,980.43
  购买商品、接受劳务支付的现金1,336,965,082.08707,046,613.342,198,800,549.461,753,496,283.99
  支付给职工以及为职工支付的现金418,856,242.1225,302,396.56770,585,459.61546,493,611.4
  支付的各项税费147,265,716.8169,168,137.84246,202,449.92237,486,575.9
  支付其他与经营活动有关的现金620,834,748.28291,603,384.551,236,044,721.92827,194,145.86
  经营活动现金流出小计2,523,921,789.271,293,120,532.294,451,633,180.913,364,670,617.15
  经营活动产生的现金流量净额226,528,103.9624,030,210.951,013,659,151.66322,124,363.28
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,500,000-1,500,0001,500,000
  处置固定资产、无形资产和其他长期资产收回的现金净额2,648,315.421,182,248.342,358,510.011,279,791.03
  收到的其他与投资活动有关的现金513,996,537.21-222,416,116.1-
  投资活动现金流入小计519,144,852.631,182,248.34226,274,626.112,779,791.03
  购建固定资产、无形资产和其他长期资产支付的现金193,707,750.5894,055,777.09666,410,223.47372,210,144.62
  投资支付的现金--17,971,000-
  支付其他与投资活动有关的现金568,249,700-728,369,484.72-
  投资活动现金流出小计761,957,450.5894,055,777.091,412,750,708.19372,210,144.62
  投资活动产生的现金流量净额-242,812,597.95-92,873,528.75-1,186,476,082.08-369,430,353.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金--130,393-
  其中:子公司吸收少数股东投资收到的现金--130,393-
  取得借款收到的现金1,654,390,000988,390,0008,742,948,989.547,196,129,011.79
  收到其他与筹资活动有关的现金--173,000,000173,000,000
  筹资活动现金流入小计1,654,390,000988,390,0008,916,079,382.547,369,129,011.79
  偿还债务支付的现金1,189,048,229.81712,692,309.566,037,702,374.174,575,635,581.95
  分配股利、利润或偿付利息支付的现金299,835,180.2147,041,938.72355,612,629.64310,698,658.49
  其中:子公司支付给少数股东的股利、利润800,000---
  支付其他与筹资活动有关的现金13,648,246.6611,196,021.111,858,850,175.941,799,027,763.17
  筹资活动现金流出小计1,502,531,656.67870,930,269.398,252,165,179.756,685,362,003.61
  筹资活动产生的现金流量净额151,858,343.33117,459,730.61663,914,202.79683,767,008.18
四、汇率变动对现金及现金等价物的影响7,206,093.971,787,366.6913,261,655.75-5,782,478.17
五、现金及现金等价物净增加额142,779,943.3150,403,779.5504,358,928.12630,678,539.7
  加:期初现金及现金等价物余额931,543,560.48931,543,560.48427,184,632.36427,184,632.36
  期末现金及现金等价物余额1,074,323,503.79981,947,339.98931,543,560.481,057,863,172.06
补充资料:
  净利润192,724,320.43-324,467,188.94-
  资产减值准备30,436,778.08-47,042,315.37-
  固定资产和投资性房地产折旧233,059,700.78-392,493,036.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧233,059,700.78-392,493,036.04-
  无形资产摊销12,239,156.26-14,551,067.06-
  长期待摊费用摊销430,470.26-514,180.6-
  处置固定资产、无形资产和其他长期资产的损失-673,083.91--184,078.42-
  固定资产报废损失4,324.97-28,652.08-
  财务费用168,828,796.79-265,045,057.5-
  投资损失-6,632,197.05-933,478.27-
  递延所得税-5,570,675.61--26,199,213.34-
  其中:递延所得税资产减少1,336,439.62--26,621,645.06-
    递延所得税负债增加-6,907,115.23-422,431.72-
  存货的减少-350,537,846.73--212,721,467.73-
  经营性应收项目的减少-200,336,075.32-203,856,490.93-
  经营性应付项目的增加152,554,435.01-17,574,273.75-
  其他---13,741,829.39-
  现金的期末余额1,074,323,503.79-931,543,560.48-
  减:现金的期初余额931,543,560.48-427,184,632.36-
  现金及现金等价物的净增加额142,779,943.31-504,358,928.12-
公告日期2025-08-262025-04-292025-04-222024-10-24
审计意见(境内)标准无保留意见
TOP↑