当前位置:首页 - 行情中心 - 精锻科技(300258) - 财务分析 - 现金流量表

精锻科技

(300258)

  

流通市值:84.86亿  总市值:87.11亿
流通股本:5.70亿   总股本:5.85亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金499,981,8881,979,334,639.641,520,670,204.98977,919,869.62
收到的税费返还412,156.8247,644,962.3445,513,605.8118,014,918.73
收到其他与经营活动有关的现金14,098,328.4994,898,403.4247,843,480.4824,289,730.55
经营活动现金流入的平衡项目0000
经营活动现金流入小计514,492,373.312,121,878,005.41,614,027,291.271,020,224,518.9
购买商品、接受劳务支付的现金240,016,940.491,116,869,314.4898,501,087.59648,688,905.96
支付给职工以及为职工支付的现金116,996,291.29334,983,261.79261,531,327.25187,079,111.37
支付的各项税费27,568,410.9278,825,774.8162,126,381.8852,973,105.67
支付其他与经营活动有关的现金12,624,470.4249,638,919.6237,797,022.2625,701,823.25
经营活动现金流出的平衡项目0000
经营活动现金流出小计397,206,113.121,580,317,270.621,259,955,818.98914,442,946.25
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额117,286,260.19541,560,734.78354,071,472.29105,781,572.65
二、投资活动产生的现金流量:
取得投资收益收到的现金1,938,003.47,098,757.365,250,950.262,909,664.03
处置固定资产、无形资产和其他长期资产收回的现金净额-18,9003,9003,900
处置子公司及其他营业单位收到的现金净额-0--
收到的其他与投资活动有关的现金741,012,540.055,378,327,999.034,000,139,344.72,497,459,532.7
投资活动现金流入的平衡项目0000
投资活动现金流入小计742,950,543.455,385,445,656.394,005,394,194.962,500,373,096.73
购建固定资产、无形资产和其他长期资产支付的现金148,346,582.48656,096,416.59498,351,299.5399,973,230.08
投资支付的现金6,000,0004,000,0004,000,000-
支付其他与投资活动有关的现金992,411,524.294,967,674,378.224,076,683,262.852,050,874,982.3
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,146,758,106.775,627,770,794.814,579,034,562.352,450,848,212.38
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-403,807,563.32-242,325,138.42-573,640,367.3949,524,884.35
三、筹资活动产生的现金流量:
取得借款收到的现金629,259,151.32,008,469,306.191,622,383,487.661,178,118,520.93
收到其他与筹资活动有关的现金-25,332,725.8925,332,725.8123,332,725.81
筹资活动现金流入平衡项目0000
筹资活动现金流入小计629,259,151.32,033,802,032.081,647,716,213.471,201,451,246.74
偿还债务支付的现金530,360,0001,310,257,604.451,110,010,624.45695,613,871.32
分配股利、利润或偿付利息支付的现金14,292,522.02136,264,136.09126,650,239.1589,925,552.2
支付其他与筹资活动有关的现金25,774,216.6149,830,448.5729,603,18010,921,837
筹资活动现金流出平衡项目0000
筹资活动现金流出小计570,426,738.631,496,352,189.111,266,264,043.6796,461,260.52
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额58,832,412.67537,449,842.97381,452,169.87404,989,986.22
四、汇率变动对现金及现金等价物的影响1,607,313.23-9,278,771.96-28,427,208.388,388,872.18
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-226,081,577.23827,406,667.37133,456,066.39568,685,315.4
加:期初现金及现金等价物余额1,280,212,851.71452,806,184.34452,806,184.34452,806,184.34
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,054,131,274.481,280,212,851.71586,262,250.731,021,491,499.74
补充资料:
净利润-159,320,112.67-93,526,319.39
资产减值准备-14,349,777.63-3,393,101.16
固定资产和投资性房地产折旧-320,534,290.53-158,318,908.99
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-320,534,290.53-158,318,908.99
无形资产摊销-11,595,949.39-5,328,168
长期待摊费用摊销-3,596,650.81-1,703,356.85
处置固定资产、无形资产和其他长期资产的损失-381,787.25--54,973.26
公允价值变动损失--2,999,640.7--1,384,480.24
财务费用-63,232,705.69-38,207,281.84
投资损失--9,589,239.07--1,250,828.18
递延所得税-8,693,497.21--6,047,317.12
其中:递延所得税资产减少-482,193.88--5,402,055.49
递延所得税负债增加-8,211,303.33--645,261.63
存货的减少--43,225,121.93--71,793,723.15
经营性应收项目的减少-3,735,939.72--27,939,687.98
经营性应付项目的增加--8,489,379.19--92,825,025.83
不涉及现金收支的投资和筹资活动金额其他项目-1,548,268.54--
现金的期末余额-1,280,212,851.71-1,021,491,499.74
减:现金的期初余额-452,806,184.34-452,806,184.34
公告日期2025-04-192025-04-192024-10-222024-08-27
审计意见(境内)标准无保留意见
TOP↑