当前位置:首页 - 行情中心 - 新莱应材(300260) - 财务分析 - 现金流量表

新莱应材

(300260)

  

流通市值:131.97亿  总市值:187.10亿
流通股本:2.88亿   总股本:4.08亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,775,416,398.691,518,779,096.08805,230,022.562,833,430,412.08
  客户存款和同业存放款项净增加额-0--
  向中央银行借款净增加额-0--
  向其他金融机构拆入资金净增加额-0--
  收到原保险合同保费取得的现金-0--
  收到再保险业务现金净额-0--
  保户储金及投资款净增加额-0--
  收取利息、手续费及佣金的现金-0--
  拆入资金净增加额-0--
  回购业务资金净增加额-0--
  收到的税费返还36,532,779.4218,709,387.814,285,995.3134,375,384.99
  收到其他与经营活动有关的现金144,738,926.5215,883,088.5828,054,808.7927,673,630.52
  经营活动现金流入的其他项目-0--
  经营活动现金流入小计2,956,688,104.631,553,371,572.46847,570,826.662,895,479,427.59
  购买商品、接受劳务支付的现金2,161,331,526.981,016,893,492.32640,702,469.351,813,943,462.74
  客户贷款及垫款净增加额-0--
  存放中央银行和同业款项净增加额-0--
  支付原保险合同赔付款项的现金-0--
  支付利息、手续费及佣金的现金-0--
  支付保单红利的现金-0--
  支付给职工以及为职工支付的现金403,780,266.2279,705,007.18147,859,963.25497,908,431.07
  支付的各项税费63,020,455.8436,961,734.716,948,816.0392,722,649.84
  支付其他与经营活动有关的现金344,134,492.38135,644,674.4162,560,120.26271,739,270.85
  经营活动现金流出的其他项目-0--
  经营活动现金流出小计2,972,266,741.41,469,204,908.61868,071,368.892,676,313,814.5
  经营活动产生的现金流量净额-15,578,636.7784,166,663.85-20,500,542.23219,165,613.09
二、投资活动产生的现金流量:
  收回投资收到的现金-0--
  取得投资收益收到的现金-0-207,513.41
  处置固定资产、无形资产和其他长期资产收回的现金净额70,820.6634,131.07-88,554
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金--1,681,80031,000,002
  投资活动现金流入小计70,820.6634,131.071,681,80031,296,069.41
  购建固定资产、无形资产和其他长期资产支付的现金380,799,577.93213,945,624.1391,827,227.69428,792,887.89
  投资支付的现金5,000,0005,000,00035,010,000171,955,102
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金-0-31,000,002
  投资活动现金流出小计385,799,577.93218,945,624.13126,837,227.69631,747,991.89
  投资活动产生的现金流量净额-385,728,757.27-218,911,493.06-125,155,427.69-600,451,922.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,500,0003,900,0001,500,000900,000
  其中:子公司吸收少数股东投资收到的现金4,500,0003,900,000-900,000
  取得借款收到的现金1,273,657,838.43854,668,188.22400,509,231.81,987,298,428.55
  收到其他与筹资活动有关的现金262,875,899.04165,728,714.784,570,119.87286,143,044.83
  筹资活动现金流入小计1,541,033,737.471,024,296,902.92486,579,351.672,274,341,473.38
  偿还债务支付的现金759,994,256.61553,582,782.42213,304,680.341,612,232,776.54
  分配股利、利润或偿付利息支付的现金57,792,349.1329,476,459.0116,062,869.0467,807,416.83
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金243,635,969.51169,803,010.2794,134,292.99178,936,177.36
  筹资活动现金流出小计1,061,422,575.25752,862,251.7323,501,842.371,858,976,370.73
  筹资活动产生的现金流量净额479,611,162.22271,434,651.22163,077,509.3415,365,102.65
四、汇率变动对现金及现金等价物的影响-7,568,397.9-6,999,737.36-3,098,474.37-1,519,033.36
五、现金及现金等价物净增加额70,735,370.28129,690,084.6514,323,065.0132,559,759.9
  加:期初现金及现金等价物余额278,922,538.92278,922,538.92252,279,604.7246,362,779.02
  期末现金及现金等价物余额349,657,909.2408,612,623.57266,602,669.71278,922,538.92
补充资料:
  净利润-98,317,726.2-173,818,830.67
  资产减值准备-2,243,491.61-37,071,077.24
  固定资产和投资性房地产折旧-84,688,384.13-152,589,223.53
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-84,688,384.13-152,589,223.53
  无形资产摊销-5,646,794.91-11,280,812.89
  长期待摊费用摊销-1,589,147.17-4,154,836.32
  处置固定资产、无形资产和其他长期资产的损失-587,990.89-1,308,782.01
  固定资产报废损失-45,749.68-341,714.86
  公允价值变动损失----27,243.26
  财务费用-25,790,193.49-49,720,653.11
  投资损失-5,760,530.39-1,688,546.26
  递延所得税--286,456.27--12,207,779.37
  其中:递延所得税资产减少--158,442.46--12,327,088.21
    递延所得税负债增加--128,013.81-119,308.84
  存货的减少--151,079,201.71--113,920,598.69
  经营性应收项目的减少--29,724,801.87--195,724,218.57
  经营性应付项目的增加-37,873,468.59-105,046,594.84
  现金的期末余额-408,612,623.56-278,922,538.92
  减:现金的期初余额-278,922,538.91-246,362,779.02
  现金及现金等价物的净增加额-129,690,084.65-32,559,759.9
公告日期2026-10-282026-08-292026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑