当前位置:首页 - 行情中心 - 隆华科技(300263) - 财务分析 - 现金流量表

隆华科技

(300263)

  

流通市值:45.18亿  总市值:52.90亿
流通股本:7.72亿   总股本:9.04亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金450,118,619.481,989,046,843.211,406,171,347.63929,966,265.3
收到的税费返还170,507.3612,488,565.3711,781,474.6310,167,665.63
收到其他与经营活动有关的现金64,692,255.46215,813,064.45164,374,374.7684,373,622.84
经营活动现金流入的平衡项目0000
经营活动现金流入小计514,981,382.32,217,348,473.031,582,327,197.021,024,507,553.77
购买商品、接受劳务支付的现金507,369,989.251,275,370,613.31,113,396,569.27763,656,885.61
支付给职工以及为职工支付的现金98,189,877.84266,706,374.52205,906,579.94137,720,177.19
支付的各项税费36,024,690.86129,836,628.2798,618,469.9680,252,494.57
支付其他与经营活动有关的现金89,514,121.65407,637,457.98238,165,090.92137,056,559.61
经营活动现金流出的平衡项目0000
经营活动现金流出小计731,098,679.62,079,551,074.071,656,086,710.091,118,686,116.98
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-216,117,297.3137,797,398.96-73,759,513.07-94,178,563.21
二、投资活动产生的现金流量:
收回投资收到的现金258,081,800.611,089,961,917.75877,719,527.34628,634,584.86
取得投资收益收到的现金979,291.3515,575,801.951,339,490.0914,416,209.2
处置固定资产、无形资产和其他长期资产收回的现金净额151,192151,357.219,1106,110
收到的其他与投资活动有关的现金--146,4004,050,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计259,212,283.961,105,689,076.9879,224,527.43647,106,904.06
购建固定资产、无形资产和其他长期资产支付的现金65,471,214213,344,703.23177,601,635.25140,318,601.67
投资支付的现金250,000,000827,171,163.36593,517,402.56401,592,058.45
支付其他与投资活动有关的现金--1,271,822.1-
投资活动现金流出的平衡项目0000
投资活动现金流出小计315,471,2141,040,515,866.59772,390,859.91541,910,660.12
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-56,258,930.0465,173,210.31106,833,667.52105,196,243.94
三、筹资活动产生的现金流量:
吸收投资收到的现金-570,000570,000570,000
其中:子公司吸收少数股东投资收到的现金-570,000570,000570,000
取得借款收到的现金160,516,882.2424,042,772.9327,335,459.98231,003,204
收到其他与筹资活动有关的现金-57,918,937.558,409,122.5844,981,174.46
筹资活动现金流入平衡项目0000
筹资活动现金流入小计160,516,882.2482,531,710.4386,314,582.56276,554,378.46
偿还债务支付的现金161,000,000178,216,611.11162,216,611.1136,610,000
分配股利、利润或偿付利息支付的现金4,817,686.4251,363,725.9346,340,329.9535,821,248.39
支付其他与筹资活动有关的现金703,059.72369,851,278.65374,882,081.51322,236,977.53
筹资活动现金流出平衡项目0000
筹资活动现金流出小计166,520,746.14599,431,615.69583,439,022.57394,668,225.92
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-6,003,863.94-116,899,905.29-197,124,440.01-118,113,847.46
四、汇率变动对现金及现金等价物的影响76,011.23334,505.67246,548.8363,038.93
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-278,304,080.0586,405,209.65-163,803,736.73-107,033,127.8
加:期初现金及现金等价物余额788,804,061.33701,485,844.19701,485,844.19701,485,844.19
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额510,499,981.28787,891,053.84537,682,107.46594,452,716.39
补充资料:
净利润-142,261,213.22-129,707,294.36
资产减值准备-21,908,240--13,949,760.07
固定资产和投资性房地产折旧-58,694,872.87-28,059,529.54
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-58,694,872.87-28,059,529.54
无形资产摊销-25,454,980.67-12,556,324.91
长期待摊费用摊销-3,285,429.51-1,287,529.94
处置固定资产、无形资产和其他长期资产的损失-481,213.79-98,632.18
公允价值变动损失-3,000,000--
财务费用-40,207,778.58-15,981,196.6
投资损失-20,595,743.52--2,225,459.62
递延所得税--2,014,974.78-1,635,542.56
其中:递延所得税资产减少-3,307,299.84--593,610.23
递延所得税负债增加--5,322,274.62-2,229,152.79
存货的减少--64,697,645.08--64,896,423.59
经营性应收项目的减少--262,057,595.32--134,331,222.52
经营性应付项目的增加-145,507,347.84--70,315,760.79
现金的期末余额-787,891,053.84-594,452,716.39
减:现金的期初余额-701,485,844.19-701,485,844.19
公告日期2024-04-242024-04-242023-10-272023-08-30
审计意见(境内)标准无保留意见
TOP↑