当前位置:首页 - 行情中心 - 佳创视讯(300264) - 财务分析 - 现金流量表

佳创视讯

(300264)

  

流通市值:28.19亿  总市值:32.79亿
流通股本:3.70亿   总股本:4.31亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金31,659,205.861,591,497.3333,733,573.5118,451,205.74
  收到的税费返还37,653.75742,809.26694,769.56490,027.59
  收到其他与经营活动有关的现金415,471.6210,845,340.5910,170,986.124,878,663.48
  经营活动现金流入小计32,112,331.1773,179,647.1844,599,329.1923,819,896.81
  购买商品、接受劳务支付的现金12,571,406.6235,419,625.7523,733,095.7713,922,642.87
  支付给职工以及为职工支付的现金10,286,771.5535,265,788.626,939,433.8418,552,203.11
  支付的各项税费2,270,427.854,210,041.883,719,441.392,869,183.98
  支付其他与经营活动有关的现金3,023,063.217,578,910.5110,081,830.375,995,548.31
  经营活动现金流出小计28,151,669.2292,474,366.7464,473,801.3741,339,578.27
  经营活动产生的现金流量净额3,960,661.95-19,294,719.56-19,874,472.18-17,519,681.46
二、投资活动产生的现金流量:
  收回投资收到的现金3,150,0001,343,083.69--
  处置固定资产、无形资产和其他长期资产收回的现金净额-4,848.464,848.46-
  处置子公司及其他营业单位收到的现金净额-6,879.2--
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计3,150,0001,354,811.354,848.46-
  购建固定资产、无形资产和其他长期资产支付的现金759,650.683,946,742.983,752,095.431,862,063.15
  投资支付的现金-1,650,0001,650,0001,650,000
  投资活动现金流出小计759,650.685,596,742.985,402,095.433,512,063.15
  投资活动产生的现金流量净额2,390,349.32-4,241,931.63-5,397,246.97-3,512,063.15
三、筹资活动产生的现金流量:
  取得借款收到的现金28,800,00083,000,00065,000,00021,000,000
  收到其他与筹资活动有关的现金7,093,587.5449,056,230.3439,056,230.3415,552,717.19
  筹资活动现金流入小计35,893,587.54132,056,230.34104,056,230.3436,552,717.19
  偿还债务支付的现金12,950,00082,471,386.7474,321,386.7431,821,386.74
  分配股利、利润或偿付利息支付的现金738,382.642,943,577.392,257,854.471,582,603.88
  支付其他与筹资活动有关的现金8,495,296.2237,114,530.525,298,775.083,661,331.47
  筹资活动现金流出小计22,183,678.86122,529,494.63101,878,016.2937,065,322.09
  筹资活动产生的现金流量净额13,709,908.689,526,735.712,178,214.05-512,604.9
四、汇率变动对现金及现金等价物的影响--41.85-78.96-94.99
五、现金及现金等价物净增加额20,060,919.95-14,009,957.33-23,093,584.06-21,544,444.5
  加:期初现金及现金等价物余额21,837,030.4532,960,392.3732,960,392.3732,960,392.37
  期末现金及现金等价物余额41,897,950.418,950,435.049,866,808.3111,415,947.87
补充资料:
  净利润--34,753,115.94--7,439,858.92
  资产减值准备-17,788,323.27-2,156,068.89
  固定资产和投资性房地产折旧-1,500,812.15-852,194.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,500,812.15-852,194.35
  无形资产摊销-2,602,306.32-1,270,663.62
  长期待摊费用摊销-589,147.19-384,334.88
  处置固定资产、无形资产和其他长期资产的损失--716,934.98--648,485.59
  固定资产报废损失-14,167.11--
  财务费用-4,288,720.99-2,222,827.67
  投资损失--1,322,564.3-2,048,161.49
  递延所得税--79,774.99--39,887.5
    递延所得税负债增加--79,774.99--39,887.5
  存货的减少-46,842,962.72-33,545,464.39
  经营性应收项目的减少--53,331,277.87--54,398,029.66
  经营性应付项目的增加--7,298,747.29-214,442.95
  现金的期末余额-18,950,435.04-11,415,947.87
  减:现金的期初余额-32,960,392.37-32,960,392.37
  现金及现金等价物的净增加额--14,009,957.33--21,544,444.5
公告日期2026-04-252026-04-252025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑