当前位置:首页 - 行情中心 - 和晶科技(300279) - 财务分析 - 现金流量表

和晶科技

(300279)

  

流通市值:37.06亿  总市值:39.18亿
流通股本:4.63亿   总股本:4.89亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金968,049,150.33487,669,738.642,038,183,885.211,655,518,812.42
  收到的税费返还15,921,378.322,826,920.4132,953,271.523,168,798.47
  收到其他与经营活动有关的现金10,155,334.57,808,583.5117,383,545.2712,704,446.18
  经营活动现金流入小计994,125,863.15498,305,242.562,088,520,701.981,691,392,057.07
  购买商品、接受劳务支付的现金676,474,464.36350,136,310.031,384,035,094.041,209,442,677.85
  支付给职工以及为职工支付的现金145,869,637.7965,757,990.13273,417,342.27220,180,328.15
  支付的各项税费24,480,717.3812,032,912.5861,633,419.6342,296,804.9
  支付其他与经营活动有关的现金32,886,414.7528,134,966.9596,326,767.2558,642,812.05
  经营活动现金流出小计879,711,234.28456,062,179.691,815,412,623.191,530,562,622.95
  经营活动产生的现金流量净额114,414,628.8742,243,062.87273,108,078.79160,829,434.12
二、投资活动产生的现金流量:
  收回投资收到的现金36,436,672.4911,052,631.5731,087,883.773,791,715.73
  取得投资收益收到的现金6,469,135.78-10,734,197.557,820,827.2
  处置固定资产、无形资产和其他长期资产收回的现金净额15,200.63-1,335,595.9196,800
  投资活动现金流入小计42,921,008.911,052,631.5743,157,677.2311,709,342.93
  购建固定资产、无形资产和其他长期资产支付的现金3,563,750.723,314,432.8950,644,612.2540,282,957.56
  投资活动现金流出小计3,563,750.723,314,432.8950,644,612.2540,282,957.56
  投资活动产生的现金流量净额39,357,258.187,738,198.68-7,486,935.02-28,573,614.63
三、筹资活动产生的现金流量:
  取得借款收到的现金231,200,00051,200,000617,272,000548,000,000
  筹资活动现金流入小计231,200,00051,200,000617,272,000548,000,000
  偿还债务支付的现金259,500,00030,000,000699,550,000509,000,000
  分配股利、利润或偿付利息支付的现金7,797,682.754,158,860.7220,133,935.5416,352,199.13
  支付其他与筹资活动有关的现金--3,440,132.56-
  筹资活动现金流出小计267,297,682.7534,158,860.72723,124,068.1525,352,199.13
  筹资活动产生的现金流量净额-36,097,682.7517,041,139.28-105,852,068.122,647,800.87
四、汇率变动对现金及现金等价物的影响653,775.49115,238.573,074,042.82911,501.73
五、现金及现金等价物净增加额118,327,979.7967,137,639.4162,843,118.49155,815,122.09
  加:期初现金及现金等价物余额349,388,180.11349,388,180.11186,545,061.62186,545,061.62
  期末现金及现金等价物余额467,716,159.9416,525,819.51349,388,180.11342,360,183.71
补充资料:
  净利润43,769,187.07-52,378,404.04-
  资产减值准备15,921,972.51-60,103,654.8-
  固定资产和投资性房地产折旧15,314,035.37-34,676,469.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,314,035.37-34,676,469.46-
  无形资产摊销491,848.97-1,573,091.93-
  长期待摊费用摊销3,844,703.79-5,435,039.68-
  处置固定资产、无形资产和其他长期资产的损失22,423.7-604,249.31-
  固定资产报废损失63,497.52-315,222.41-
  财务费用560,665.61-18,611,434.17-
  投资损失-13,388,849.63-10,054,925.3-
  递延所得税-2,393,160.22--2,790,227.97-
  其中:递延所得税资产减少-2,388,336.8--2,590,309.77-
    递延所得税负债增加-4,823.42--199,918.2-
  存货的减少111,293,439.08-87,573,183.85-
  经营性应收项目的减少14,551,668.03--82,734,122.66-
  经营性应付项目的增加-77,001,458.43-84,609,441.11-
  现金的期末余额467,716,159.9-349,388,180.11-
  减:现金的期初余额349,388,180.11-186,545,061.62-
  现金及现金等价物的净增加额118,327,979.79-162,843,118.49-
公告日期2025-08-232025-04-192025-04-192024-10-24
审计意见(境内)标准无保留意见
TOP↑