当前位置:首页 - 行情中心 - 金明精机(300281) - 财务分析 - 现金流量表

金明精机

(300281)

  

流通市值:32.54亿  总市值:34.31亿
流通股本:3.97亿   总股本:4.19亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金77,554,867.24405,815,760.45287,076,779.21179,789,762.06
  收到的税费返还4,140,144.6310,483,223.538,859,568.815,409,066.87
  收到其他与经营活动有关的现金4,474,602.7111,461,9977,229,764.034,622,558.72
  经营活动现金流入小计86,169,614.58427,760,980.98303,166,112.05189,821,387.65
  购买商品、接受劳务支付的现金67,743,398.72275,798,305.67221,716,014.43146,423,126.66
  支付给职工以及为职工支付的现金23,219,252.6471,743,059.2555,454,629.2839,423,553.29
  支付的各项税费891,981.9412,350,776.154,215,542.843,964,745.11
  支付其他与经营活动有关的现金6,481,768.5940,276,397.1523,496,738.6513,042,211.58
  经营活动现金流出小计98,336,401.89400,168,538.22304,882,925.2202,853,636.64
  经营活动产生的现金流量净额-12,166,787.3127,592,442.76-1,716,813.15-13,032,248.99
二、投资活动产生的现金流量:
  取得投资收益收到的现金6,390,616.420,819,368.2420,623,239.3315,961,534.31
  处置固定资产、无形资产和其他长期资产收回的现金净额27,000---
  收到的其他与投资活动有关的现金120,000,000692,147,801.03652,149,801.03467,305,166.23
  投资活动现金流入小计126,417,616.4712,967,169.27672,773,040.36483,266,700.54
  购建固定资产、无形资产和其他长期资产支付的现金1,537,376.9215,938,657.8810,108,128.6612,425,439.16
  支付其他与投资活动有关的现金110,000,000630,000,000610,000,000420,000,000
  投资活动现金流出小计111,537,376.92645,938,657.88620,108,128.66432,425,439.16
  投资活动产生的现金流量净额14,880,239.4867,028,511.3952,664,911.750,841,261.38
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金-695,420695,420309,520
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-695,420695,420309,520
  分配股利、利润或偿付利息支付的现金-16,756,943.28,378,471.68,378,471.6
  支付其他与筹资活动有关的现金-103,65037,500-
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-16,860,593.28,415,971.68,378,471.6
  筹资活动产生的现金流量净额平衡项目-000
  筹资活动产生的现金流量净额--16,165,173.2-7,720,551.6-8,068,951.6
四、汇率变动对现金及现金等价物的影响-1,054,175.13-575,371.85-23,099.03264,458.74
五、现金及现金等价物净增加额1,659,277.0477,880,409.143,204,447.9230,004,519.53
  加:期初现金及现金等价物余额115,167,917.5937,287,508.4937,287,508.4937,287,508.49
  期末现金及现金等价物余额116,827,194.63115,167,917.5980,491,956.4167,292,028.02
补充资料:
  净利润--3,487,087.28-7,254,869.77
  资产减值准备-14,046,907.44-5,491,934.88
  固定资产和投资性房地产折旧-31,475,761.4-16,108,910.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,475,761.4-16,108,910.52
  无形资产摊销-2,706,789.87-1,402,764.19
  长期待摊费用摊销-468,401.11-254,240.26
  处置固定资产、无形资产和其他长期资产的损失-964,269.55--
  公允价值变动损失--8,682,817.89--3,679,287.19
  财务费用-575,371.85--264,458.74
  投资损失--5,122,562.81--1,755,856.95
  递延所得税--2,520,555.75--809,994.39
  其中:递延所得税资产减少--2,520,555.75--809,994.39
  存货的减少--11,910,946.86-1,252,200.36
  经营性应收项目的减少-4,602,262.29--8,988,872.37
  经营性应付项目的增加-3,586,366.01--29,298,699.33
  其他-890,283.83--
  现金的期末余额-115,167,917.59-67,292,028.02
  减:现金的期初余额-37,287,508.49-37,287,508.49
  现金及现金等价物的净增加额-77,880,409.1-30,004,519.53
公告日期2026-04-282026-04-162025-10-292025-08-15
审计意见(境内)标准无保留意见
TOP↑