当前位置:首页 - 行情中心 - 金明精机(300281) - 财务分析 - 现金流量表

金明精机

(300281)

  

流通市值:31.59亿  总市值:33.30亿
流通股本:3.97亿   总股本:4.19亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金179,789,762.0671,852,170.71412,388,737.69321,557,405.23
  收到的税费返还5,409,066.873,480,940.5712,842,054.849,243,552.58
  收到其他与经营活动有关的现金4,622,558.722,633,654.9310,303,077.757,569,334.29
  经营活动现金流入小计189,821,387.6577,966,766.21435,533,870.28338,370,292.1
  购买商品、接受劳务支付的现金146,423,126.6673,036,643.42267,176,344.54207,325,136.17
  支付给职工以及为职工支付的现金39,423,553.2923,382,774.1169,476,077.1854,089,452.89
  支付的各项税费3,964,745.111,363,943.5313,194,693.995,765,735.08
  支付其他与经营活动有关的现金13,042,211.586,799,488.4634,000,334.5316,169,227.28
  经营活动现金流出小计202,853,636.64104,582,849.52383,847,450.24283,349,551.42
  经营活动产生的现金流量净额-13,032,248.99-26,616,083.3151,686,420.0455,020,740.68
二、投资活动产生的现金流量:
  取得投资收益收到的现金15,961,534.3111,785,398.497,922,808.016,792,732.12
  收到的其他与投资活动有关的现金467,305,166.23242,153,365.2407,000,000356,000,000
  投资活动现金流入小计483,266,700.54253,938,763.69414,922,808.01362,792,732.12
  购建固定资产、无形资产和其他长期资产支付的现金12,425,439.1610,907,687.198,940,286.935,320,881.34
  支付其他与投资活动有关的现金420,000,000140,000,000419,996,000380,000,000
  投资活动现金流出小计432,425,439.16150,907,687.19428,936,286.93385,320,881.34
  投资活动产生的现金流量净额50,841,261.38103,031,076.5-14,013,478.92-22,528,149.22
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金309,520267,920684,780614,900
  筹资活动现金流入小计309,520267,920684,780614,900
  分配股利、利润或偿付利息支付的现金8,378,471.6-25,135,414.88,378,471.6
  支付其他与筹资活动有关的现金--765,300447,800
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计8,378,471.6-25,900,714.88,826,271.6
  筹资活动产生的现金流量净额-8,068,951.6267,920-25,215,934.8-8,211,371.6
四、汇率变动对现金及现金等价物的影响264,458.74124,074.721,312,007.561,047,516.22
五、现金及现金等价物净增加额30,004,519.5376,806,987.9113,769,013.8825,328,736.08
  加:期初现金及现金等价物余额37,287,508.4937,287,508.4923,518,494.6123,518,494.61
  期末现金及现金等价物余额67,292,028.02114,094,496.437,287,508.4948,847,230.69
补充资料:
  净利润7,254,869.77-7,114,024.47-
  资产减值准备5,491,934.88-15,851,300.13-
  固定资产和投资性房地产折旧16,108,910.52-31,883,688.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,108,910.52-31,883,688.5-
  无形资产摊销1,402,764.19-2,721,661.72-
  长期待摊费用摊销254,240.26-499,961.12-
  公允价值变动损失-3,679,287.19--8,126,372.93-
  财务费用-264,458.74--1,312,007.56-
  投资损失-1,755,856.95--5,687,389.67-
  递延所得税-809,994.39--848,888.43-
  其中:递延所得税资产减少-809,994.39--848,888.43-
  存货的减少1,252,200.36--27,825,979.48-
  经营性应收项目的减少-8,988,872.37--1,014,098.36-
  经营性应付项目的增加-29,298,699.33-38,037,021.11-
  其他--393,499.42-
  现金的期末余额67,292,028.02-37,287,508.49-
  减:现金的期初余额37,287,508.49-23,518,494.61-
  现金及现金等价物的净增加额30,004,519.53-13,769,013.88-
公告日期2025-08-152025-04-252025-03-282024-10-30
审计意见(境内)标准无保留意见
TOP↑