当前位置:首页 - 行情中心 - 金明精机(300281) - 财务分析 - 现金流量表

金明精机

(300281)

  

流通市值:30.40亿  总市值:32.05亿
流通股本:3.97亿   总股本:4.19亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金287,076,779.21179,789,762.0671,852,170.71412,388,737.69
  收到的税费返还8,859,568.815,409,066.873,480,940.5712,842,054.84
  收到其他与经营活动有关的现金7,229,764.034,622,558.722,633,654.9310,303,077.75
  经营活动现金流入小计303,166,112.05189,821,387.6577,966,766.21435,533,870.28
  购买商品、接受劳务支付的现金221,716,014.43146,423,126.6673,036,643.42267,176,344.54
  支付给职工以及为职工支付的现金55,454,629.2839,423,553.2923,382,774.1169,476,077.18
  支付的各项税费4,215,542.843,964,745.111,363,943.5313,194,693.99
  支付其他与经营活动有关的现金23,496,738.6513,042,211.586,799,488.4634,000,334.53
  经营活动现金流出小计304,882,925.2202,853,636.64104,582,849.52383,847,450.24
  经营活动产生的现金流量净额-1,716,813.15-13,032,248.99-26,616,083.3151,686,420.04
二、投资活动产生的现金流量:
  取得投资收益收到的现金20,623,239.3315,961,534.3111,785,398.497,922,808.01
  收到的其他与投资活动有关的现金652,149,801.03467,305,166.23242,153,365.2407,000,000
  投资活动现金流入小计672,773,040.36483,266,700.54253,938,763.69414,922,808.01
  购建固定资产、无形资产和其他长期资产支付的现金10,108,128.6612,425,439.1610,907,687.198,940,286.93
  支付其他与投资活动有关的现金610,000,000420,000,000140,000,000419,996,000
  投资活动现金流出小计620,108,128.66432,425,439.16150,907,687.19428,936,286.93
  投资活动产生的现金流量净额52,664,911.750,841,261.38103,031,076.5-14,013,478.92
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金695,420309,520267,920684,780
  筹资活动现金流入小计695,420309,520267,920684,780
  分配股利、利润或偿付利息支付的现金8,378,471.68,378,471.6-25,135,414.8
  支付其他与筹资活动有关的现金37,500--765,300
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计8,415,971.68,378,471.6-25,900,714.8
  筹资活动产生的现金流量净额-7,720,551.6-8,068,951.6267,920-25,215,934.8
四、汇率变动对现金及现金等价物的影响-23,099.03264,458.74124,074.721,312,007.56
五、现金及现金等价物净增加额43,204,447.9230,004,519.5376,806,987.9113,769,013.88
  加:期初现金及现金等价物余额37,287,508.4937,287,508.4937,287,508.4923,518,494.61
  期末现金及现金等价物余额80,491,956.4167,292,028.02114,094,496.437,287,508.49
补充资料:
  净利润-7,254,869.77-7,114,024.47
  资产减值准备-5,491,934.88-15,851,300.13
  固定资产和投资性房地产折旧-16,108,910.52-31,883,688.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,108,910.52-31,883,688.5
  无形资产摊销-1,402,764.19-2,721,661.72
  长期待摊费用摊销-254,240.26-499,961.12
  公允价值变动损失--3,679,287.19--8,126,372.93
  财务费用--264,458.74--1,312,007.56
  投资损失--1,755,856.95--5,687,389.67
  递延所得税--809,994.39--848,888.43
  其中:递延所得税资产减少--809,994.39--848,888.43
  存货的减少-1,252,200.36--27,825,979.48
  经营性应收项目的减少--8,988,872.37--1,014,098.36
  经营性应付项目的增加--29,298,699.33-38,037,021.11
  其他---393,499.42
  现金的期末余额-67,292,028.02-37,287,508.49
  减:现金的期初余额-37,287,508.49-23,518,494.61
  现金及现金等价物的净增加额-30,004,519.53-13,769,013.88
公告日期2025-10-292025-08-152025-04-252025-03-28
审计意见(境内)标准无保留意见
TOP↑