当前位置:首页 - 行情中心 - 温州宏丰(300283) - 财务分析 - 现金流量表

温州宏丰

(300283)

  

流通市值:23.72亿  总市值:32.10亿
流通股本:3.67亿   总股本:4.97亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,575,825,844.89636,326,946.533,026,127,111.522,208,225,680.58
  收到的税费返还2,889,929.252,479,335.7777,846,705.5265,172,602.92
  收到其他与经营活动有关的现金23,567,975.2417,235,124.2432,634,854.0928,607,299.39
  经营活动现金流入小计1,602,283,749.38656,041,406.543,136,608,671.132,302,005,582.89
  购买商品、接受劳务支付的现金1,467,349,413.92636,331,932.972,814,296,844.12,032,759,188.64
  支付给职工以及为职工支付的现金125,473,572.1155,754,657.28273,375,266.3196,612,064.76
  支付的各项税费27,691,157.3218,762,204.1933,059,929.3427,935,462.7
  支付其他与经营活动有关的现金32,809,80611,527,497.768,026,923.1245,130,735.85
  经营活动现金流出小计1,653,323,949.35722,376,292.143,188,758,962.862,302,437,451.95
  经营活动产生的现金流量净额-51,040,199.97-66,334,885.6-52,150,291.73-431,869.06
二、投资活动产生的现金流量:
  收回投资收到的现金1,810.98-1,474,212.31,177,278.44
  取得投资收益收到的现金-914.087,967.47,760.74
  处置固定资产、无形资产和其他长期资产收回的现金净额--384,772.0918,668
  收到的其他与投资活动有关的现金200,000200,000--
  投资活动现金流入小计201,810.98200,914.081,866,951.791,203,707.18
  购建固定资产、无形资产和其他长期资产支付的现金62,186,542.3946,324,936.48274,453,801.59265,216,790.8
  投资支付的现金15,461,484.085,471,702.421,622,352.232,178,048.16
  支付其他与投资活动有关的现金70,000,00070,000,000200,00020,000,000
  投资活动现金流出小计147,648,026.47121,796,638.9276,276,153.82287,394,838.96
  投资活动产生的现金流量净额-147,446,215.49-121,595,724.82-274,409,202.03-286,191,131.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金20,000,00020,000,00011,450,000800,000
  其中:子公司吸收少数股东投资收到的现金20,000,00020,000,00011,450,000800,000
  取得借款收到的现金558,520,000450,800,0001,346,537,859.72890,050,000
  收到其他与筹资活动有关的现金38,700,0003,000,000115,474,506.7881,474,506.78
  筹资活动现金流入小计617,220,000473,800,0001,473,462,366.5972,324,506.78
  偿还债务支付的现金352,945,000249,940,0001,021,510,000593,905,000
  分配股利、利润或偿付利息支付的现金31,341,212.9114,757,871.4459,411,770.2856,013,809.16
  其中:子公司支付给少数股东的股利、利润--3,995.763,995.76
  支付其他与筹资活动有关的现金40,801,78016,591,780114,322,826.2975,928,036.75
  筹资活动现金流出小计425,087,992.91281,289,651.441,195,244,596.57725,846,845.91
  筹资活动产生的现金流量净额192,132,007.09192,510,348.56278,217,769.93246,477,660.87
四、汇率变动对现金及现金等价物的影响1,475,364.22737,876.831,739,822.28424,272.61
五、现金及现金等价物净增加额-4,879,044.155,317,614.97-46,601,901.55-39,721,067.36
  加:期初现金及现金等价物余额37,538,960.3137,538,960.3184,140,861.8684,140,861.86
  期末现金及现金等价物余额32,659,916.1642,856,575.2837,538,960.3144,419,794.5
补充资料:
  净利润-13,444,323.71--107,167,841.68-
  资产减值准备15,484,380.06-58,730,556.36-
  固定资产和投资性房地产折旧53,560,051.32-97,793,132.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧53,560,051.32-97,793,132.55-
  无形资产摊销2,748,221.94-3,198,852.44-
  长期待摊费用摊销1,169,524.99-16,340,196.06-
  处置固定资产、无形资产和其他长期资产的损失-3,112.01--334,423.7-
  固定资产报废损失50,831.31-3,435,409.01-
  公允价值变动损失-5,571,643.74-820,260.85-
  财务费用24,660,674.52-75,561,015.23-
  投资损失452,429.72-1,685,742.13-
  递延所得税-3,198,675.08--6,664,843.51-
  其中:递延所得税资产减少-3,681,477.41-3,337,564.77-
    递延所得税负债增加482,802.33--10,002,408.28-
  存货的减少-56,052,404.24--96,238,906.32-
  经营性应收项目的减少-96,608,931.79--241,708,091.07-
  经营性应付项目的增加26,069,173.77-138,716,777.42-
  其他-714,793.82---
  不涉及现金收支的投资和筹资活动金额其他项目--1,881,580.76-
  现金的期末余额32,659,916.16-37,538,960.31-
  减:现金的期初余额37,538,960.31-84,140,861.86-
  现金及现金等价物的净增加额-4,879,044.15--46,601,901.55-
公告日期2025-08-222025-04-252025-04-182024-10-24
审计意见(境内)标准无保留意见
TOP↑