当前位置:首页 - 行情中心 - 国瓷材料(300285) - 财务分析 - 现金流量表

国瓷材料

(300285)

  

流通市值:325.87亿  总市值:380.87亿
流通股本:8.53亿   总股本:9.97亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,443,126,431.572,157,521,974.661,066,626,742.63,748,931,299.71
  收到的税费返还15,760,686.7110,247,928.85,096,451.4127,495,662.57
  收到其他与经营活动有关的现金185,534,653.47163,769,432.8182,545,469.73125,845,380.96
  经营活动现金流入小计3,644,421,771.752,331,539,336.271,154,268,663.743,902,272,343.24
  购买商品、接受劳务支付的现金1,760,367,254.351,099,096,378.86609,295,201.931,584,956,660.41
  支付给职工以及为职工支付的现金710,375,097.39453,751,873.88228,922,218.45906,774,174.34
  支付的各项税费232,218,830.18158,001,400.7667,581,084.72328,185,361.1
  支付其他与经营活动有关的现金282,168,626.96165,016,552.0679,616,596.9278,163,122.69
  经营活动现金流出小计2,985,129,808.881,875,866,205.56985,415,1023,098,079,318.54
  经营活动产生的现金流量净额659,291,962.87455,673,130.71168,853,561.74804,193,024.7
二、投资活动产生的现金流量:
  收回投资收到的现金20,549,556.742,659,556.742,659,556.745,000,000
  取得投资收益收到的现金5,506,389.4426,389.4426,389.4431,021,107.09
  处置固定资产、无形资产和其他长期资产收回的现金净额2,038,084.16563,497.84308,994.51,951,164.07
  收到的其他与投资活动有关的现金119,196119,196119,196201,348,534.88
  投资活动现金流入小计28,213,226.343,368,640.023,114,136.68239,320,806.04
  购建固定资产、无形资产和其他长期资产支付的现金623,178,932.38415,214,903.07167,137,223.02405,793,216.34
  投资支付的现金2,127,2702,127,270-22,812,600
  取得子公司及其他营业单位支付的现金776,270,117.54---
  支付其他与投资活动有关的现金1,810,0001,810,0001,810,000199,580,262
  投资活动现金流出小计1,403,386,319.92419,152,173.07168,947,223.02628,186,078.34
  投资活动产生的现金流量净额-1,375,173,093.58-415,783,533.05-165,833,086.34-388,865,272.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金52,975,00050,975,000-50,975,000
  其中:子公司吸收少数股东投资收到的现金52,975,000--50,975,000
  取得借款收到的现金1,214,040,165.471,099,491,873.01455,491,873.01433,592,997.53
  筹资活动现金流入小计1,267,015,165.471,150,466,873.01455,491,873.01484,567,997.53
  偿还债务支付的现金534,082,261.53392,553,185.72161,186,526.82539,407,829.05
  分配股利、利润或偿付利息支付的现金151,859,110.04104,613,853.792,184,136.01247,731,162.36
  其中:子公司支付给少数股东的股利、利润---40,000,000
  支付其他与筹资活动有关的现金103,376,562.97102,268,609.98101,241,309.999,103,273.6
  筹资活动现金流出小计789,317,934.54599,435,649.49264,611,972.82796,242,265.01
  筹资活动产生的现金流量净额477,697,230.93551,031,223.52190,879,900.19-311,674,267.48
四、汇率变动对现金及现金等价物的影响-10,326,333.12-19,949,775.64-10,938,633.09-5,085,884.79
五、现金及现金等价物净增加额-248,510,232.9570,971,045.54182,961,742.598,567,600.13
  加:期初现金及现金等价物余额679,958,323.81679,958,323.81679,651,241.23581,390,723.68
  期末现金及现金等价物余额431,448,090.911,250,929,369.35862,612,983.73679,958,323.81
补充资料:
  净利润-386,178,286.89-670,322,593.52
  资产减值准备-13,149,160.98-128,382,137.7
  固定资产和投资性房地产折旧-163,370,877.51-302,122,480.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-163,370,877.51-302,122,480.46
  无形资产摊销-10,167,831.98-18,290,060.03
  长期待摊费用摊销-5,357,757.93-8,105,449.92
  处置固定资产、无形资产和其他长期资产的损失-711,393.75--350,571.25
  固定资产报废损失-2,012,113.81-11,623,302.74
  财务费用-9,819,478.21-14,559,507.35
  投资损失--10,463,517.09--30,354,442.88
  递延所得税--25,857,149.78--21,380,038.22
  其中:递延所得税资产减少--29,159,615.38--14,933,695.42
    递延所得税负债增加-3,302,465.6--6,446,342.8
  存货的减少--226,597,735.28-31,791,097.93
  经营性应收项目的减少--241,687,972.64--230,167,390.28
  经营性应付项目的增加-345,266,630.51--113,849,269.58
  现金的期末余额-1,250,929,369.35-679,958,323.81
  减:现金的期初余额-679,958,323.81-581,390,723.68
  现金及现金等价物的净增加额-570,971,045.54-98,567,600.13
公告日期2026-10-272026-08-062026-04-282026-04-21
审计意见(境内)标准无保留意见
TOP↑