当前位置:首页 - 行情中心 - 国瓷材料(300285) - 财务分析 - 现金流量表

国瓷材料

(300285)

  

流通市值:220.26亿  总市值:261.03亿
流通股本:8.41亿   总股本:9.97亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,692,224,491.291,766,015,351.11805,667,104.663,274,726,867.91
  收到的税费返还31,965,850.4716,151,523.4810,475,484.3450,150,020.28
  收到其他与经营活动有关的现金87,989,819.9838,255,616.2723,009,556.93110,507,784.26
  经营活动现金流入小计2,812,180,161.741,820,422,490.86839,152,145.933,435,384,672.45
  购买商品、接受劳务支付的现金1,114,173,414.27757,478,724.5409,428,305.061,401,223,048.81
  支付给职工以及为职工支付的现金629,997,332.35434,125,044.71201,493,113.78772,793,935.06
  支付的各项税费241,043,494.96153,682,293.5864,667,974.83260,625,917.01
  支付其他与经营活动有关的现金205,332,163.06141,990,778.4871,996,936.92247,154,268.96
  经营活动现金流出小计2,190,546,404.641,487,276,841.27747,586,330.592,681,797,169.84
  经营活动产生的现金流量净额621,633,757.1333,145,649.5991,565,815.34753,587,502.61
二、投资活动产生的现金流量:
  收回投资收到的现金8,008,000---
  取得投资收益收到的现金26,121,107.0925,973,30025,973,3004,463,366.43
  处置固定资产、无形资产和其他长期资产收回的现金净额1,855,076.55928,606.66211,746.663,455,437.3
  处置子公司及其他营业单位收到的现金净额---30,877.07
  收到的其他与投资活动有关的现金190,437,039.318,957,268.263,527,196126,362,397.76
  投资活动现金流入小计226,421,222.9535,859,174.9229,712,242.66134,312,078.56
  购建固定资产、无形资产和其他长期资产支付的现金236,681,205.62132,631,721.775,019,810.7376,207,248.29
  投资支付的现金2,812,6002,812,6002,812,6003,500,000
  支付其他与投资活动有关的现金195,080,26254,600,00023,284,20074,767,530
  投资活动现金流出小计434,574,067.62190,044,321.7101,116,610.7454,474,778.29
  投资活动产生的现金流量净额-208,152,844.67-154,185,146.78-71,404,368.04-320,162,699.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,500,000-
  取得借款收到的现金412,903,767.13267,717,237.7179,624,865.811,675,862,671.26
  收到其他与筹资活动有关的现金--8,492,371.9-
  筹资活动现金流入小计412,903,767.13267,717,237.7189,617,237.711,675,862,671.26
  偿还债务支付的现金372,470,424.27240,296,723.05216,195,875.151,828,315,081.83
  分配股利、利润或偿付利息支付的现金224,226,147.14151,698,570.22,203,460.55158,604,572.3
  其中:子公司支付给少数股东的股利、利润---40,462,810.94
  支付其他与筹资活动有关的现金8,093,373.615,357,381.61,427,802.4119,853,431.06
  筹资活动现金流出小计604,789,945.02397,352,674.85219,827,138.12,106,773,085.19
  筹资活动产生的现金流量净额-191,886,177.89-129,635,437.14-130,209,900.39-430,910,413.93
四、汇率变动对现金及现金等价物的影响32,348.892,694,823.731,275,986.733,815,681.54
五、现金及现金等价物净增加额221,627,083.4352,019,889.4-108,772,466.366,330,070.49
  加:期初现金及现金等价物余额581,390,723.68581,390,723.68581,390,723.68575,060,653.19
  期末现金及现金等价物余额803,017,807.11633,410,613.08472,618,257.32581,390,723.68
补充资料:
  净利润-374,694,090.85-668,293,915.31
  资产减值准备-26,165,589.59-64,533,357.36
  固定资产和投资性房地产折旧-150,422,999.07-291,689,176.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-150,422,999.07-291,689,176.14
  无形资产摊销-9,543,702.56-19,651,715.71
  长期待摊费用摊销-3,618,596.36-4,363,657.69
  处置固定资产、无形资产和其他长期资产的损失----67,500.33
  固定资产报废损失-6,321,334.8-13,502,081.05
  财务费用-4,102,502.41-25,420,504.63
  投资损失--12,432,130.94--30,710,939.99
  递延所得税--2,808,691.33--9,409,816.74
  其中:递延所得税资产减少--845,489.88--12,194,879.05
    递延所得税负债增加--1,963,201.45-2,785,062.31
  存货的减少--37,041,067.02--82,472,991.45
  经营性应收项目的减少--114,534,264.6--281,688,907.58
  经营性应付项目的增加--82,425,335.04-53,148,399.91
  现金的期末余额-633,410,613.08-581,390,723.68
  减:现金的期初余额-581,390,723.68-575,060,653.19
  现金及现金等价物的净增加额-52,019,889.4-6,330,070.49
公告日期2025-10-282025-08-192025-04-262025-04-22
审计意见(境内)标准无保留意见
TOP↑