当前位置:首页 - 行情中心 - 飞利信(300287) - 财务分析 - 现金流量表

飞利信

(300287)

  

流通市值:48.15亿  总市值:52.24亿
流通股本:13.23亿   总股本:14.35亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金129,053,569.6563,375,279.2605,116,129.81366,350,704.65
  收到的税费返还-5,441.71--
  收到其他与经营活动有关的现金44,000,221.0368,494,409.4142,994,557.2339,657,110.21
  经营活动现金流入小计173,053,790.68131,875,130.32648,110,687.04406,007,814.86
  购买商品、接受劳务支付的现金112,806,455.0461,494,450.88474,423,564.72257,477,830.35
  支付给职工以及为职工支付的现金43,728,182.6920,448,208.58131,049,577.12108,646,524.32
  支付的各项税费4,245,893.294,301,093.226,190,199.664,449,079.53
  支付其他与经营活动有关的现金20,352,094.4836,589,508.3358,779,966.9753,833,653.67
  经营活动现金流出小计181,132,625.5122,833,261.01670,443,308.47424,407,087.87
  经营活动产生的现金流量净额-8,078,834.829,041,869.31-22,332,621.43-18,399,273.01
二、投资活动产生的现金流量:
  取得投资收益收到的现金150,000---
  处置固定资产、无形资产和其他长期资产收回的现金净额474,119.69-28,00022,270
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计624,119.69-28,00022,270
  购建固定资产、无形资产和其他长期资产支付的现金2,801,742.631,763,255.94,394,097.725,597,102.66
  投资活动现金流出小计2,801,742.631,763,255.94,394,097.725,597,102.66
  投资活动产生的现金流量净额-2,177,622.94-1,763,255.9-4,366,097.72-5,574,832.66
三、筹资活动产生的现金流量:
  取得借款收到的现金2,000,0002,000,00032,835,00025,425,000
  筹资活动现金流入小计2,000,0002,000,00032,835,00025,425,000
  偿还债务支付的现金514,285.74257,142.8728,528,666.7121,634,523.84
  分配股利、利润或偿付利息支付的现金357,534.45114,689.79630,385.86418,332.23
  支付其他与筹资活动有关的现金1,385,341.653,107.57,210,658.314,937,430.12
  筹资活动现金流出小计2,257,161.79424,940.1636,369,710.8826,990,286.19
  筹资活动产生的现金流量净额-257,161.791,575,059.84-3,534,710.88-1,565,286.19
四、汇率变动对现金及现金等价物的影响-37,192.0124,226.8156,137.7664,061.71
五、现金及现金等价物净增加额-10,550,811.568,877,900.06-30,177,292.27-25,475,330.15
  加:期初现金及现金等价物余额38,337,505.6338,337,505.6368,514,797.968,514,797.9
  期末现金及现金等价物余额27,786,694.0747,215,405.6938,337,505.6343,039,467.75
补充资料:
  净利润-59,128,837.22--157,049,363.2-
  资产减值准备13,414,459.14-32,525,669.29-
  固定资产和投资性房地产折旧21,806,541.03-42,954,897.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,806,541.03-42,954,897.05-
  无形资产摊销999,689.1-6,374,580.2-
  长期待摊费用摊销150,882.66-300,014.35-
  处置固定资产、无形资产和其他长期资产的损失-443,414--200,833.33-
  固定资产报废损失--3,879,348.96-
  财务费用620,035.57-671,514.69-
  投资损失167,737.83-5,270,335.99-
  递延所得税-1,490,090.27-6,097,364.17-
  其中:递延所得税资产减少-394,384.33-5,115,079.19-
    递延所得税负债增加-1,095,705.94-982,284.98-
  存货的减少43,099,440.49-58,185,510.04-
  经营性应收项目的减少108,593,910.41-269,980,826.93-
  经营性应付项目的增加-139,823,670.46--287,080,601.74-
  融资租入固定资产--21,749,644.88-
  现金的期末余额27,786,694.07-38,337,505.63-
  减:现金的期初余额38,337,505.63-68,514,797.9-
  现金及现金等价物的净增加额-10,550,811.56--30,177,292.27-
公告日期2026-08-292026-04-282026-04-252025-10-31
审计意见(境内)标准无保留意见
TOP↑