当前位置:首页 - 行情中心 - 飞利信(300287) - 财务分析 - 现金流量表

飞利信

(300287)

  

流通市值:81.07亿  总市值:88.27亿
流通股本:13.18亿   总股本:14.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金255,583,780.12101,592,886.32760,298,407.31521,437,438.79
  收到的税费返还-40,803.67-51,737.35
  收到其他与经营活动有关的现金25,666,929.7954,878,260.9616,877,276.0160,831,887.77
  经营活动现金流入小计281,250,709.91156,511,950.95777,175,683.32582,321,063.91
  购买商品、接受劳务支付的现金173,604,329.3292,961,867.72551,083,961.04406,269,882.62
  支付给职工以及为职工支付的现金78,944,460.8831,256,348.93138,912,977.34102,841,377.92
  支付的各项税费2,519,989.132,473,715.75,754,699.255,607,638.32
  支付其他与经营活动有关的现金48,162,817.0364,553,504.8396,882,331.03121,807,518.58
  经营活动现金流出小计303,231,596.36191,245,437.18792,633,968.66636,526,417.44
  经营活动产生的现金流量净额-21,980,886.45-34,733,486.23-15,458,285.34-54,205,353.53
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额22,27021,7506,910-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计22,27021,7506,910-
  购建固定资产、无形资产和其他长期资产支付的现金4,976,964.664,287,204.466,790,076.575,886,957.59
  投资活动现金流出小计4,976,964.664,287,204.466,790,076.575,886,957.59
  投资活动产生的现金流量净额-4,954,694.66-4,265,454.46-6,783,166.57-5,886,957.59
三、筹资活动产生的现金流量:
  取得借款收到的现金11,425,0005,270,00073,425,48853,747,988
  筹资活动现金流入小计11,425,0005,270,00073,425,48853,747,988
  偿还债务支付的现金17,291,666.683,946,204.5373,083,766.3352,259,966.72
  分配股利、利润或偿付利息支付的现金337,456.47172,120.46977,035.271,767,274.36
  支付其他与筹资活动有关的现金4,706,926.04236,88512,651,469.8410,373,822.75
  筹资活动现金流出小计22,336,049.194,355,209.9986,712,271.4464,401,063.83
  筹资活动产生的现金流量净额-10,911,049.19914,790.01-13,286,783.44-10,653,075.83
四、汇率变动对现金及现金等价物的影响-69,413.8831.06-26,360.06-1,803.01
五、现金及现金等价物净增加额-37,916,044.18-38,084,119.62-35,554,595.41-70,747,189.96
  加:期初现金及现金等价物余额68,514,797.968,514,797.9104,069,393.31104,069,393.31
  期末现金及现金等价物余额30,598,753.7230,430,678.2868,514,797.933,322,203.35
补充资料:
  净利润-67,784,697.41--207,708,118.06-
  资产减值准备8,026,568.11-13,977,733.48-
  固定资产和投资性房地产折旧23,307,927.42-35,571,920.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,307,927.42-35,571,920.44-
  无形资产摊销1,582,141.35-3,360,999.7-
  长期待摊费用摊销157,263.44-724,626.67-
  处置固定资产、无形资产和其他长期资产的损失-190,215.99--156.37-
  固定资产报废损失2,635.86-1,210.6-
  财务费用-1,047,431.43-1,069,274.71-
  投资损失2,192,415.45-1,145,066.57-
  递延所得税502,630.28--4,011,289.41-
  其中:递延所得税资产减少-1,614,210.32--1,100,254.82-
    递延所得税负债增加2,116,840.6--2,911,034.59-
  存货的减少18,038,109.58-127,706,459.23-
  经营性应收项目的减少84,927,980.36-282,361,623.77-
  经营性应付项目的增加-96,071,744.21--335,235,128.21-
  不涉及现金收支的投资和筹资活动金额其他项目--0-
  现金的期末余额30,598,753.72-68,514,797.9-
  减:现金的期初余额68,514,797.9-104,069,393.31-
  现金及现金等价物的净增加额-37,916,044.18--35,554,595.41-
公告日期2025-08-292025-04-292025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑