当前位置:首页 - 行情中心 - 飞利信(300287) - 财务分析 - 现金流量表

飞利信

(300287)

  

流通市值:56.95亿  总市值:62.00亿
流通股本:13.18亿   总股本:14.35亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金63,375,279.2605,116,129.81366,350,704.65255,583,780.12
  收到的税费返还5,441.71---
  收到其他与经营活动有关的现金68,494,409.4142,994,557.2339,657,110.2125,666,929.79
  经营活动现金流入小计131,875,130.32648,110,687.04406,007,814.86281,250,709.91
  购买商品、接受劳务支付的现金61,494,450.88474,423,564.72257,477,830.35173,604,329.32
  支付给职工以及为职工支付的现金20,448,208.58131,049,577.12108,646,524.3278,944,460.88
  支付的各项税费4,301,093.226,190,199.664,449,079.532,519,989.13
  支付其他与经营活动有关的现金36,589,508.3358,779,966.9753,833,653.6748,162,817.03
  经营活动现金流出小计122,833,261.01670,443,308.47424,407,087.87303,231,596.36
  经营活动产生的现金流量净额9,041,869.31-22,332,621.43-18,399,273.01-21,980,886.45
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-28,00022,27022,270
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-28,00022,27022,270
  购建固定资产、无形资产和其他长期资产支付的现金1,763,255.94,394,097.725,597,102.664,976,964.66
  投资活动现金流出小计1,763,255.94,394,097.725,597,102.664,976,964.66
  投资活动产生的现金流量净额-1,763,255.9-4,366,097.72-5,574,832.66-4,954,694.66
三、筹资活动产生的现金流量:
  取得借款收到的现金2,000,00032,835,00025,425,00011,425,000
  筹资活动现金流入小计2,000,00032,835,00025,425,00011,425,000
  偿还债务支付的现金257,142.8728,528,666.7121,634,523.8417,291,666.68
  分配股利、利润或偿付利息支付的现金114,689.79630,385.86418,332.23337,456.47
  支付其他与筹资活动有关的现金53,107.57,210,658.314,937,430.124,706,926.04
  筹资活动现金流出小计424,940.1636,369,710.8826,990,286.1922,336,049.19
  筹资活动产生的现金流量净额1,575,059.84-3,534,710.88-1,565,286.19-10,911,049.19
四、汇率变动对现金及现金等价物的影响24,226.8156,137.7664,061.71-69,413.88
五、现金及现金等价物净增加额8,877,900.06-30,177,292.27-25,475,330.15-37,916,044.18
  加:期初现金及现金等价物余额38,337,505.6368,514,797.968,514,797.968,514,797.9
  期末现金及现金等价物余额47,215,405.6938,337,505.6343,039,467.7530,598,753.72
补充资料:
  净利润--157,049,363.2--67,784,697.41
  资产减值准备-32,525,669.29-8,026,568.11
  固定资产和投资性房地产折旧-42,954,897.05-23,307,927.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,954,897.05-23,307,927.42
  无形资产摊销-6,374,580.2-1,582,141.35
  长期待摊费用摊销-300,014.35-157,263.44
  处置固定资产、无形资产和其他长期资产的损失--200,833.33--190,215.99
  固定资产报废损失-3,879,348.96-2,635.86
  财务费用-671,514.69--1,047,431.43
  投资损失-5,270,335.99-2,192,415.45
  递延所得税-6,097,364.17-502,630.28
  其中:递延所得税资产减少-5,115,079.19--1,614,210.32
    递延所得税负债增加-982,284.98-2,116,840.6
  存货的减少-58,185,510.04-18,038,109.58
  经营性应收项目的减少-269,980,826.93-84,927,980.36
  经营性应付项目的增加--287,080,601.74--96,071,744.21
  融资租入固定资产-21,749,644.88--
  现金的期末余额-38,337,505.63-30,598,753.72
  减:现金的期初余额-68,514,797.9-68,514,797.9
  现金及现金等价物的净增加额--30,177,292.27--37,916,044.18
公告日期2026-04-282026-04-252025-10-312025-08-29
审计意见(境内)标准无保留意见
TOP↑