当前位置:首页 - 行情中心 - 飞利信(300287) - 财务分析 - 现金流量表

飞利信

(300287)

  

流通市值:74.22亿  总市值:80.81亿
流通股本:13.18亿   总股本:14.35亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金366,350,704.65255,583,780.12101,592,886.32760,298,407.31
  收到的税费返还--40,803.67-
  收到其他与经营活动有关的现金39,657,110.2125,666,929.7954,878,260.9616,877,276.01
  经营活动现金流入小计406,007,814.86281,250,709.91156,511,950.95777,175,683.32
  购买商品、接受劳务支付的现金257,477,830.35173,604,329.3292,961,867.72551,083,961.04
  支付给职工以及为职工支付的现金108,646,524.3278,944,460.8831,256,348.93138,912,977.34
  支付的各项税费4,449,079.532,519,989.132,473,715.75,754,699.25
  支付其他与经营活动有关的现金53,833,653.6748,162,817.0364,553,504.8396,882,331.03
  经营活动现金流出小计424,407,087.87303,231,596.36191,245,437.18792,633,968.66
  经营活动产生的现金流量净额-18,399,273.01-21,980,886.45-34,733,486.23-15,458,285.34
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额22,27022,27021,7506,910
  投资活动现金流入小计22,27022,27021,7506,910
  购建固定资产、无形资产和其他长期资产支付的现金5,597,102.664,976,964.664,287,204.466,790,076.57
  投资活动现金流出小计5,597,102.664,976,964.664,287,204.466,790,076.57
  投资活动产生的现金流量净额-5,574,832.66-4,954,694.66-4,265,454.46-6,783,166.57
三、筹资活动产生的现金流量:
  取得借款收到的现金25,425,00011,425,0005,270,00073,425,488
  筹资活动现金流入小计25,425,00011,425,0005,270,00073,425,488
  偿还债务支付的现金21,634,523.8417,291,666.683,946,204.5373,083,766.33
  分配股利、利润或偿付利息支付的现金418,332.23337,456.47172,120.46977,035.27
  支付其他与筹资活动有关的现金4,937,430.124,706,926.04236,88512,651,469.84
  筹资活动现金流出小计26,990,286.1922,336,049.194,355,209.9986,712,271.44
  筹资活动产生的现金流量净额-1,565,286.19-10,911,049.19914,790.01-13,286,783.44
四、汇率变动对现金及现金等价物的影响64,061.71-69,413.8831.06-26,360.06
五、现金及现金等价物净增加额-25,475,330.15-37,916,044.18-38,084,119.62-35,554,595.41
  加:期初现金及现金等价物余额68,514,797.968,514,797.968,514,797.9104,069,393.31
  期末现金及现金等价物余额43,039,467.7530,598,753.7230,430,678.2868,514,797.9
补充资料:
  净利润--67,784,697.41--207,708,118.06
  资产减值准备-8,026,568.11-13,977,733.48
  固定资产和投资性房地产折旧-23,307,927.42-35,571,920.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,307,927.42-35,571,920.44
  无形资产摊销-1,582,141.35-3,360,999.7
  长期待摊费用摊销-157,263.44-724,626.67
  处置固定资产、无形资产和其他长期资产的损失--190,215.99--156.37
  固定资产报废损失-2,635.86-1,210.6
  财务费用--1,047,431.43-1,069,274.71
  投资损失-2,192,415.45-1,145,066.57
  递延所得税-502,630.28--4,011,289.41
  其中:递延所得税资产减少--1,614,210.32--1,100,254.82
    递延所得税负债增加-2,116,840.6--2,911,034.59
  存货的减少-18,038,109.58-127,706,459.23
  经营性应收项目的减少-84,927,980.36-282,361,623.77
  经营性应付项目的增加--96,071,744.21--335,235,128.21
  不涉及现金收支的投资和筹资活动金额其他项目---0
  现金的期末余额-30,598,753.72-68,514,797.9
  减:现金的期初余额-68,514,797.9-104,069,393.31
  现金及现金等价物的净增加额--37,916,044.18--35,554,595.41
公告日期2025-10-312025-08-292025-04-292025-04-26
审计意见(境内)标准无保留意见
TOP↑