当前位置:首页 - 行情中心 - 利德曼(300289) - 财务分析 - 现金流量表

利德曼

(300289)

  

流通市值:32.15亿  总市值:32.21亿
流通股本:5.43亿   总股本:5.44亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金83,343,773.82392,345,004.64293,733,392.83199,239,739.6
  收到的税费返还--1,089,019.041,066,099.78
  收到其他与经营活动有关的现金3,106,687.477,102,255.35,788,032.024,464,531.65
  经营活动现金流入小计86,450,461.29399,447,259.94300,610,443.89204,770,371.03
  购买商品、接受劳务支付的现金31,832,504.37180,363,731.06134,746,202.1693,567,989.4
  支付给职工以及为职工支付的现金27,165,657.02106,619,214.4583,582,433.1457,080,430.98
  支付的各项税费6,056,553.3734,498,714.824,783,483.3919,467,878.3
  支付其他与经营活动有关的现金13,711,864.9848,801,968.5547,816,809.5333,770,681.29
  经营活动现金流出小计78,766,579.74370,283,628.86290,928,928.22203,886,979.97
  经营活动产生的现金流量净额7,683,881.5529,163,631.089,681,515.67883,391.06
二、投资活动产生的现金流量:
  收回投资收到的现金390,000,000819,000,000739,000,000349,000,000
  取得投资收益收到的现金2,113,869.486,101,566.145,194,608.162,106,282.7
  处置固定资产、无形资产和其他长期资产收回的现金净额400507,755.05603,50035,700
  投资活动现金流入小计392,114,269.48825,609,321.19744,798,108.16351,141,982.7
  购建固定资产、无形资产和其他长期资产支付的现金4,654,837.9617,588,995.636,470,264.325,072,732.66
  投资支付的现金320,000,000884,000,000704,000,000424,000,000
  投资活动现金流出小计324,654,837.96901,588,995.63710,470,264.32429,072,732.66
  投资活动产生的现金流量净额67,459,431.52-75,979,674.4434,327,843.84-77,930,749.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金300,000300,000300,000300,000
  其中:子公司吸收少数股东投资收到的现金300,000300,000300,000300,000
  筹资活动现金流入小计300,000300,000300,000300,000
  分配股利、利润或偿付利息支付的现金4,900,0006,412,223.97--
  其中:子公司支付给少数股东的股利、利润4,900,0006,412,223.97--
  支付其他与筹资活动有关的现金791,419.472,766,966.522,840,564.991,900,902.29
  筹资活动现金流出小计5,691,419.479,179,190.492,840,564.991,900,902.29
  筹资活动产生的现金流量净额-5,391,419.47-8,879,190.49-2,540,564.99-1,600,902.29
四、汇率变动对现金及现金等价物的影响-6.8-480,144.9511,374.0112,512.29
五、现金及现金等价物净增加额69,751,886.8-56,175,378.841,480,168.53-78,635,748.9
  加:期初现金及现金等价物余额514,844,005.53571,019,384.33571,019,384.33571,019,384.33
  期末现金及现金等价物余额584,595,892.33514,844,005.53612,499,552.86492,383,635.43
补充资料:
  净利润--23,648,797.49--3,542,836.36
  资产减值准备-7,376,168.01-1,071,159.77
  固定资产和投资性房地产折旧-42,671,113.69-21,374,559.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,671,113.69-21,374,559.96
  无形资产摊销-4,051,419.61-2,071,528.74
  长期待摊费用摊销-7,075,176.65-3,781,844.61
  处置固定资产、无形资产和其他长期资产的损失--594,586.97--1,012,441.3
  固定资产报废损失-201,514.83--
  公允价值变动损失--1,733,324.92--3,522,337.36
  财务费用-673,049.99-1,001,494.13
  投资损失--4,533,504.53--14,833.86
  递延所得税-1,991,219.19--2,592,032.74
  其中:递延所得税资产减少-5,852,306.74--1,755,197.46
    递延所得税负债增加--3,861,087.55--836,835.28
  存货的减少--11,576,413.76--5,091,149.15
  经营性应收项目的减少-4,474,402.48-2,194,603.59
  经营性应付项目的增加-719,793.55--16,782,052.5
  现金的期末余额-514,844,005.53-492,383,635.43
  减:现金的期初余额-571,019,384.33-571,019,384.33
  现金及现金等价物的净增加额--56,175,378.8--78,635,748.9
公告日期2026-04-282026-03-312025-10-292025-08-27
审计意见(境内)标准无保留意见
TOP↑