当前位置:首页 - 行情中心 - 蓝英装备(300293) - 财务分析 - 现金流量表

蓝英装备

(300293)

  

流通市值:48.74亿  总市值:48.74亿
流通股本:3.38亿   总股本:3.38亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金542,280,243.28323,027,822.181,385,352,899.75972,258,313.07
  收到的税费返还5,884,703.82850,159.2425,653,158.1523,331,233.51
  收到其他与经营活动有关的现金27,184,539.9525,901,051.1125,387,371.232,881,219.92
  经营活动现金流入小计575,349,487.05349,779,032.531,436,393,429.11,028,470,766.5
  购买商品、接受劳务支付的现金293,227,542.14176,301,787.46691,368,432.74518,137,398.09
  支付给职工以及为职工支付的现金253,606,385.13119,992,302.8536,831,681.75407,528,920.65
  支付的各项税费13,971,317.667,141,378.2740,081,180.5524,387,375.75
  支付其他与经营活动有关的现金57,220,382.8641,339,283.199,526,288.9983,584,745.71
  经营活动现金流出小计618,025,627.79344,774,751.631,367,807,584.031,033,638,440.2
  经营活动产生的现金流量净额-42,676,140.745,004,280.968,585,845.07-5,167,673.7
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额2,677.92-1,549,277.821,463,000
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计2,677.92-1,549,277.821,463,000
  购建固定资产、无形资产和其他长期资产支付的现金7,374,310.532,685,864.8116,030,501.539,503,401.04
  投资活动现金流出小计7,374,310.532,685,864.8116,030,501.539,503,401.04
  投资活动产生的现金流量净额-7,371,632.61-2,685,864.81-14,481,223.71-8,040,401.04
三、筹资活动产生的现金流量:
  取得借款收到的现金114,023,280.372,120,583.73207,655,896.25152,755,484.79
  筹资活动现金流入小计114,023,280.372,120,583.73207,655,896.25152,755,484.79
  偿还债务支付的现金106,480,005.5856,860,311.14239,443,697.47162,975,786.26
  分配股利、利润或偿付利息支付的现金1,528,237.53908,572.15,481,456.413,564,352.89
  支付其他与筹资活动有关的现金4,678,620.811,075,877.1218,988,318.397,819,468.07
  筹资活动现金流出小计112,686,863.9258,844,760.36263,913,472.27174,359,607.22
  筹资活动产生的现金流量净额1,336,416.3813,275,823.37-56,257,576.02-21,604,122.43
四、汇率变动对现金及现金等价物的影响-3,528,125.06-1,775,449.4-1,048,556.743,940,149.8
五、现金及现金等价物净增加额-52,239,482.0313,818,790.06-3,201,511.4-30,872,047.37
  加:期初现金及现金等价物余额79,281,394.179,281,394.182,482,905.582,482,905.5
  期末现金及现金等价物余额27,041,912.0793,100,184.1679,281,394.151,610,858.13
补充资料:
  净利润-20,270,862.92--141,345,630.53-
  资产减值准备533,805.22-48,582,103.95-
  固定资产和投资性房地产折旧10,529,521.97-22,536,415.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,529,521.97-22,536,415.7-
  无形资产摊销11,333,655.65-23,046,783.08-
  长期待摊费用摊销668,927.37-1,257,750.16-
  处置固定资产、无形资产和其他长期资产的损失-130,414.35--718,080.37-
  财务费用8,017,294.81-20,554,422.74-
  投资损失170,030.93--286,198.26-
  递延所得税-2,939,732.67--39,755,321.46-
  其中:递延所得税资产减少11,758,867.42--29,402,603.29-
    递延所得税负债增加-14,698,600.09--10,352,718.17-
  存货的减少6,121,593.94-4,201,022.46-
  经营性应收项目的减少-22,862,508.69-96,529,933.01-
  经营性应付项目的增加-42,578,671.01--8,206,092.43-
  其他--24,371,772.64-
  现金的期末余额27,041,912.07-79,281,394.1-
  减:现金的期初余额79,281,394.1-82,482,905.5-
  现金及现金等价物的净增加额-52,239,482.03--3,201,511.4-
公告日期2026-08-282026-04-282026-04-282025-10-23
审计意见(境内)标准无保留意见
TOP↑