当前位置:首页 - 行情中心 - *ST三六(300295) - 财务分析 - 现金流量表

*ST三六

(300295)

  

流通市值:16.70亿  总市值:18.89亿
流通股本:1.68亿   总股本:1.90亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金115,874,643.9275,179,574.5440,123,999.81105,768,603.94
  收到其他与经营活动有关的现金248,890,463.1694,754,066.2622,391,063.8411,039,281.37
  经营活动现金流入小计364,765,107.08169,933,640.862,515,063.65116,807,885.31
  购买商品、接受劳务支付的现金27,185,711.9116,867,047.766,456,278.9221,501,114.84
  客户贷款及垫款净增加额105,671,719.37-213,237,421.33-162,937,709.51178,122,703.99
  支付给职工以及为职工支付的现金58,554,838.5840,095,944.3322,264,695.3463,249,625.41
  支付的各项税费14,668,442.2610,460,118.274,232,783.2110,586,549.71
  支付其他与经营活动有关的现金210,515,870.96126,788,244.4845,467,549.3925,286,228.55
  经营活动现金流出小计416,596,583.08-19,026,066.49-84,516,402.65298,746,222.5
  经营活动产生的现金流量净额-51,831,476188,959,707.29147,031,466.3-181,938,337.19
二、投资活动产生的现金流量:
  收回投资收到的现金270,064,219.06121,000,00010,000,0002,350,548,039.37
  取得投资收益收到的现金7,236,229.246,867,698.786,776,997.755,034,124.4
  处置固定资产、无形资产和其他长期资产收回的现金净额---30,285.84
  收到的其他与投资活动有关的现金984,288.8506,987.61229,286.862,049,895.17
  投资活动现金流入小计278,284,737.1128,374,686.3917,006,284.612,357,662,344.78
  购建固定资产、无形资产和其他长期资产支付的现金1,649,349.11,501,901.54650,0641,587,830.35
  投资支付的现金268,580,852.45122,580,852.4511,580,852.452,155,000,000
  支付其他与投资活动有关的现金--379,095.13-
  投资活动现金流出小计270,230,201.55124,082,753.9912,610,011.582,156,587,830.35
  投资活动产生的现金流量净额8,054,535.554,291,932.44,396,273.03201,074,514.43
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,00010,000,00010,000,0002,000,000
  筹资活动现金流入小计10,000,00010,000,00010,000,0002,000,000
  偿还债务支付的现金2,000,0002,000,0002,000,0003,000,000
  分配股利、利润或偿付利息支付的现金163,50094,50030,000779,150.3
  支付其他与筹资活动有关的现金1,927,9961,312,086618,360585,610
  筹资活动现金流出小计4,091,4963,406,5862,648,3604,364,760.3
  筹资活动产生的现金流量净额5,908,5046,593,4147,351,640-2,364,760.3
五、现金及现金等价物净增加额-37,868,436.45199,845,053.69158,779,379.3316,771,416.94
  加:期初现金及现金等价物余额132,251,421.2132,251,421.2132,251,421.2115,480,004.26
  期末现金及现金等价物余额94,382,984.75332,096,474.89291,030,800.53132,251,421.2
补充资料:
  净利润-546,395.23--51,193,647.47
  资产减值准备-3,865.58-26,157,007.86
  固定资产和投资性房地产折旧-1,075,437.91-2,765,605.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,075,437.91-2,765,605.63
  无形资产摊销-560,735.2-645,075.08
  长期待摊费用摊销-1,075,053-2,149,422
  处置固定资产、无形资产和其他长期资产的损失--83,548.19-14,956.05
  固定资产报废损失---1,315.14
  公允价值变动损失---7,411,559.83
  财务费用-147,040.23--1,234,499.94
  投资损失--162,363.18--3,057,927.58
  递延所得税--2,763,361.81--920,815.94
  其中:递延所得税资产减少--3,039,751.51--926,579.47
    递延所得税负债增加-276,389.7-5,763.53
  经营性应收项目的减少-94,361,108.43--181,543,718.95
  经营性应付项目的增加-96,306,415.72-14,691,568.14
  现金的期末余额-332,096,474.89-132,251,421.2
  减:现金的期初余额-132,251,421.2-115,480,004.26
  现金及现金等价物的净增加额-199,845,053.69-16,771,416.94
公告日期2026-10-232026-08-152026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑