当前位置:首页 - 行情中心 - 富春股份(300299) - 财务分析 - 现金流量表

富春股份

(300299)

  

流通市值:38.40亿  总市值:38.45亿
流通股本:6.89亿   总股本:6.90亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金223,067,034.83121,044,316.27423,498,275.75299,005,117.48
  收到的税费返还0---
  收到其他与经营活动有关的现金4,727,952.041,992,260.6712,645,128.818,922,589.26
  经营活动现金流入小计227,794,986.87123,036,576.94436,143,404.55317,927,706.74
  购买商品、接受劳务支付的现金98,074,282.4954,181,940.88141,305,781.53114,836,020.68
  支付给职工以及为职工支付的现金80,826,565.0839,941,595.32153,284,767.32119,644,255.79
  支付的各项税费3,615,185.082,364,891.097,836,387.365,899,215.14
  支付其他与经营活动有关的现金53,888,895.3617,184,896100,331,382.6470,319,564.49
  经营活动现金流出小计236,404,928.01113,673,323.29402,758,318.85310,699,056.1
  经营活动产生的现金流量净额-8,609,941.149,363,253.6533,385,085.77,228,650.64
二、投资活动产生的现金流量:
  收回投资收到的现金7,000,000-50,00050,000
  取得投资收益收到的现金--2,528.142,528.14
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,150-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计7,000,000-53,678.1452,528.14
  购建固定资产、无形资产和其他长期资产支付的现金573,952.5522,1672,955,104.292,412,716.99
  投资支付的现金140,000-8,150,0008,150,000
  投资活动现金流出小计713,952.5522,16711,105,104.2910,562,716.99
  投资活动产生的现金流量净额6,286,047.45-22,167-11,051,426.15-10,510,188.85
三、筹资活动产生的现金流量:
  取得借款收到的现金121,890,923.7386,600,000262,065,626.77229,065,626.77
  收到其他与筹资活动有关的现金--140,000-
  筹资活动现金流入小计121,890,923.7386,600,000262,205,626.77229,065,626.77
  偿还债务支付的现金132,015,626.77109,065,626.77248,633,923210,683,923
  分配股利、利润或偿付利息支付的现金3,433,005.851,746,355.098,368,322.236,415,438.64
  支付其他与筹资活动有关的现金15,531,363.66881,706.833,189,834.412,446,943.55
  筹资活动现金流出小计150,979,996.28111,693,688.69260,192,079.64219,546,305.19
  筹资活动产生的现金流量净额-29,089,072.55-25,093,688.692,013,547.139,519,321.58
四、汇率变动对现金及现金等价物的影响-710,118.05-266,430.55-177,331.57682,732.06
五、现金及现金等价物净增加额-32,123,084.29-16,019,032.5924,169,875.116,920,515.43
  加:期初现金及现金等价物余额83,911,266.3883,911,266.3859,741,391.2759,741,391.27
  期末现金及现金等价物余额51,788,182.0967,892,233.7983,911,266.3866,661,906.7
补充资料:
  净利润32,656,934.2--87,793,095.4-
  固定资产和投资性房地产折旧5,756,388.28-11,648,694.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,756,388.28-11,648,694.38-
  无形资产摊销1,612,817.73-6,892,062.24-
  长期待摊费用摊销898,203.03-12,275,177.98-
  处置固定资产、无形资产和其他长期资产的损失---557.05-
  固定资产报废损失1,049.96-4,911.42-
  公允价值变动损失--8,712,460.22-
  财务费用4,572,139.91-8,626,364.99-
  投资损失24,062.22-6,613,807.69-
  递延所得税5,136,810.21-2,168,770.37-
  其中:递延所得税资产减少4,941,518.44-2,559,353.9-
    递延所得税负债增加195,291.77--390,583.53-
  存货的减少-7,132,233.74--8,017,468.12-
  经营性应收项目的减少6,454,528.6-74,351,204.04-
  经营性应付项目的增加-61,270,205.04--50,992,257.01-
  其他3,352,801.53-1,655,455.58-
  现金的期末余额51,788,182.09-83,911,266.38-
  减:现金的期初余额83,911,266.38-59,741,391.27-
  现金及现金等价物的净增加额-32,123,084.29-24,169,875.11-
公告日期2026-07-282026-04-292026-04-292025-10-29
审计意见(境内)标准无保留意见
TOP↑