当前位置:首页 - 行情中心 - 裕兴股份(300305) - 财务分析 - 现金流量表

裕兴股份

(300305)

  

流通市值:16.65亿  总市值:19.45亿
流通股本:3.21亿   总股本:3.75亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金486,311,009.03280,388,824.96150,566,624.66591,950,775.96
  收到的税费返还2,225,651.931,607,637.021,269,808.5317,811,903.91
  收到其他与经营活动有关的现金9,746,153.596,260,828.433,087,492.2427,222,195.67
  经营活动现金流入小计498,282,814.55288,257,290.41154,923,925.43636,984,875.54
  购买商品、接受劳务支付的现金488,365,593.93312,597,098.98111,850,053.57628,600,798.38
  支付给职工以及为职工支付的现金58,371,936.9739,211,387.1419,774,423.0577,282,423.68
  支付的各项税费7,040,681.954,598,403.072,329,257.068,496,743.67
  支付其他与经营活动有关的现金12,210,071.617,951,641.113,677,493.324,627,563.71
  经营活动现金流出小计565,988,284.46364,358,530.3137,631,226.98739,007,529.44
  经营活动产生的现金流量净额-67,705,469.91-76,101,239.8917,292,698.45-102,022,653.9
二、投资活动产生的现金流量:
  收回投资收到的现金1,194,371,000752,016,000361,522,0001,235,457,000
  取得投资收益收到的现金2,048,107.61,344,013.54457,925.7111,747,823.97
  处置固定资产、无形资产和其他长期资产收回的现金净额13,236,00011,460,000-6,563,127.08
  投资活动现金流入小计1,209,655,107.6764,820,013.54361,979,925.711,253,767,951.05
  购建固定资产、无形资产和其他长期资产支付的现金2,036,675.741,353,206.441,232,195.6415,060,965.25
  投资支付的现金1,099,804,000752,014,000426,521,0001,358,457,000
  支付其他与投资活动有关的现金280,000280,000280,0003,200,000
  投资活动现金流出小计1,102,120,675.74753,647,206.44428,033,195.641,376,717,965.25
  投资活动产生的现金流量净额107,534,431.8611,172,807.1-66,053,269.93-122,950,014.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,500,000---
  其中:子公司吸收少数股东投资收到的现金1,500,000--1,884,697
  取得借款收到的现金345,000,000213,000,00091,000,000335,000,000
  收到其他与筹资活动有关的现金4,008,693.651,684,044.05-12,906,989.15
  筹资活动现金流入小计350,508,693.65214,684,044.0591,000,000347,906,989.15
  偿还债务支付的现金246,925,500203,279,75080,479,750347,700,000
  分配股利、利润或偿付利息支付的现金16,083,839.1813,469,239.272,114,646.4115,613,299.34
  筹资活动现金流出小计263,009,339.18216,748,989.2782,594,396.41363,313,299.34
  筹资活动产生的现金流量净额87,499,354.47-2,064,945.228,405,603.59-15,406,310.19
四、汇率变动对现金及现金等价物的影响-11,071,592.83-8,160,857.35-4,405,340.18-5,628,056.68
五、现金及现金等价物净增加额116,256,723.59-75,154,235.36-44,760,308.07-246,007,034.97
  加:期初现金及现金等价物余额489,624,781.21489,624,781.21489,624,781.21735,631,816.18
  期末现金及现金等价物余额605,881,504.8414,470,545.85444,864,473.14489,624,781.21
补充资料:
  净利润--87,066,556.76--255,911,802.74
  资产减值准备-15,301,553.73-28,820,384.68
  固定资产和投资性房地产折旧-86,391,449.15-158,142,454.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-86,391,449.15-158,142,454.4
  无形资产摊销-1,596,468.9-3,000,922.17
  长期待摊费用摊销-112,385.34-93,654.45
  处置固定资产、无形资产和其他长期资产的损失--10,827,919.19-680,848.01
  固定资产报废损失---18,871.41
  财务费用-30,977,125.08-51,027,815.09
  投资损失--4,828,687.24--10,988,738.16
  递延所得税--1,261,454.34--36,948,919.41
  其中:递延所得税资产减少--1,261,454.34--23,941,393.87
    递延所得税负债增加----13,007,525.54
  存货的减少--75,122,340.92-64,145,986.21
  经营性应收项目的减少--23,706,714.28--82,997,117.99
  经营性应付项目的增加--13,529,708.96--19,583,114.97
  其他-5,863,159.6--1,523,897.05
  现金的期末余额-404,194,545.85-397,069,281.21
  减:现金的期初余额-397,069,281.21-735,631,816.18
  加:现金等价物的期末余额-10,276,000-92,555,500
  减:现金等价物的期初余额-92,555,500--
  现金及现金等价物的净增加额--75,154,235.36--246,007,034.97
公告日期2026-10-292026-08-292026-04-232026-04-16
审计意见(境内)标准无保留意见
TOP↑