当前位置:首页 - 行情中心 - 裕兴股份(300305) - 财务分析 - 现金流量表

裕兴股份

(300305)

  

流通市值:20.70亿  总市值:24.18亿
流通股本:3.21亿   总股本:3.75亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金280,388,824.96150,566,624.66591,950,775.96452,644,399.12
  收到的税费返还1,607,637.021,269,808.5317,811,903.9117,811,903.91
  收到其他与经营活动有关的现金6,260,828.433,087,492.2427,222,195.6723,165,718.35
  经营活动现金流入小计288,257,290.41154,923,925.43636,984,875.54493,622,021.38
  购买商品、接受劳务支付的现金312,597,098.98111,850,053.57628,600,798.38496,232,668.31
  支付给职工以及为职工支付的现金39,211,387.1419,774,423.0577,282,423.6858,067,976.23
  支付的各项税费4,598,403.072,329,257.068,496,743.676,347,951.32
  支付其他与经营活动有关的现金7,951,641.113,677,493.324,627,563.7120,130,554.49
  经营活动现金流出小计364,358,530.3137,631,226.98739,007,529.44580,779,150.35
  经营活动产生的现金流量净额-76,101,239.8917,292,698.45-102,022,653.9-87,157,128.97
二、投资活动产生的现金流量:
  收回投资收到的现金752,016,000361,522,0001,235,457,000989,998,000
  取得投资收益收到的现金1,344,013.54457,925.7111,747,823.972,724,179.9
  处置固定资产、无形资产和其他长期资产收回的现金净额11,460,000-6,563,127.083,676.08
  投资活动现金流入小计764,820,013.54361,979,925.711,253,767,951.05992,725,855.98
  购建固定资产、无形资产和其他长期资产支付的现金1,353,206.441,232,195.6415,060,965.2511,376,540.44
  投资支付的现金752,014,000426,521,0001,358,457,0001,167,998,999.9
  支付其他与投资活动有关的现金280,000280,0003,200,000-
  投资活动现金流出小计753,647,206.44428,033,195.641,376,717,965.251,179,375,540.34
  投资活动产生的现金流量净额11,172,807.1-66,053,269.93-122,950,014.2-186,649,684.36
三、筹资活动产生的现金流量:
  其中:子公司吸收少数股东投资收到的现金--1,884,697-
  取得借款收到的现金213,000,00091,000,000335,000,000285,000,000
  收到其他与筹资活动有关的现金1,684,044.05-12,906,989.1512,906,837.98
  筹资活动现金流入小计214,684,044.0591,000,000347,906,989.15297,906,837.98
  偿还债务支付的现金203,279,75080,479,750347,700,000275,350,000
  分配股利、利润或偿付利息支付的现金13,469,239.272,114,646.4115,613,299.3413,242,714.2
  筹资活动现金流出小计216,748,989.2782,594,396.41363,313,299.34288,592,714.2
  筹资活动产生的现金流量净额-2,064,945.228,405,603.59-15,406,310.199,314,123.78
四、汇率变动对现金及现金等价物的影响-8,160,857.35-4,405,340.18-5,628,056.68-3,124,911.91
五、现金及现金等价物净增加额-75,154,235.36-44,760,308.07-246,007,034.97-267,617,601.46
  加:期初现金及现金等价物余额489,624,781.21489,624,781.21735,631,816.18735,631,816.18
  期末现金及现金等价物余额414,470,545.85444,864,473.14489,624,781.21468,014,214.72
补充资料:
  净利润-87,066,556.76--255,911,802.74-
  资产减值准备15,301,553.73-28,820,384.68-
  固定资产和投资性房地产折旧86,391,449.15-158,142,454.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧86,391,449.15-158,142,454.4-
  无形资产摊销1,596,468.9-3,000,922.17-
  长期待摊费用摊销112,385.34-93,654.45-
  处置固定资产、无形资产和其他长期资产的损失-10,827,919.19-680,848.01-
  固定资产报废损失--18,871.41-
  财务费用30,977,125.08-51,027,815.09-
  投资损失-4,828,687.24--10,988,738.16-
  递延所得税-1,261,454.34--36,948,919.41-
  其中:递延所得税资产减少-1,261,454.34--23,941,393.87-
    递延所得税负债增加---13,007,525.54-
  存货的减少-75,122,340.92-64,145,986.21-
  经营性应收项目的减少-23,706,714.28--82,997,117.99-
  经营性应付项目的增加-13,529,708.96--19,583,114.97-
  其他5,863,159.6--1,523,897.05-
  现金的期末余额404,194,545.85-397,069,281.21-
  减:现金的期初余额397,069,281.21-735,631,816.18-
  加:现金等价物的期末余额10,276,000-92,555,500-
  减:现金等价物的期初余额92,555,500---
  现金及现金等价物的净增加额-75,154,235.36--246,007,034.97-
公告日期2026-08-292026-04-232026-04-162025-10-30
审计意见(境内)标准无保留意见
TOP↑