当前位置:首页 - 行情中心 - 裕兴股份(300305) - 财务分析 - 现金流量表

裕兴股份

(300305)

  

流通市值:19.03亿  总市值:22.22亿
流通股本:3.21亿   总股本:3.75亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金172,860,128.28706,810,357.42531,415,207.28323,478,753.97
收到的税费返还1,580,087.3624,149,301.4922,473,792.8719,972,046.11
收到其他与经营活动有关的现金3,286,052.9324,625,359.2713,608,537.3410,847,741.55
经营活动现金流入的平衡项目0000
经营活动现金流入小计177,726,268.57755,585,018.18567,497,537.49354,298,541.63
购买商品、接受劳务支付的现金144,122,440.47755,121,271.09615,690,357.33287,508,963.57
支付给职工以及为职工支付的现金19,338,947.4379,143,682.8758,557,766.3440,395,427.51
支付的各项税费2,077,104.358,027,772.726,077,004.914,242,595.92
支付其他与经营活动有关的现金6,140,717.0722,258,599.2315,596,574.711,168,125.04
经营活动现金流出的平衡项目0000
经营活动现金流出小计171,679,209.32864,551,325.91695,921,703.28343,315,112.04
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额6,047,059.25-108,966,307.73-128,424,165.7910,983,429.59
二、投资活动产生的现金流量:
收回投资收到的现金273,148,0001,568,690,000845,120,000390,540,000
取得投资收益收到的现金563,636.9619,993,093.247,274,519.675,674,566.3
处置固定资产、无形资产和其他长期资产收回的现金净额-6,0006,0006,000
收到的其他与投资活动有关的现金-4,478,5685,780,316.495,780,316.49
投资活动现金流入的平衡项目0000
投资活动现金流入小计273,711,636.961,593,167,661.24858,180,836.16402,000,882.79
购建固定资产、无形资产和其他长期资产支付的现金4,034,619.8207,612,504.49201,897,478.66178,354,854
投资支付的现金463,148,999.91,578,690,0001,145,120,000580,540,000
支付其他与投资活动有关的现金-10,000,00010,000,00010,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计467,183,619.71,796,302,504.491,357,017,478.66768,894,854
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-193,471,982.74-203,134,843.25-498,836,642.5-366,893,971.21
三、筹资活动产生的现金流量:
吸收投资收到的现金-685,344,441.96685,344,441.96685,344,441.96
其中:子公司吸收少数股东投资收到的现金-1,884,6971,884,6971,884,697
取得借款收到的现金121,000,000336,640,000269,640,000167,640,000
收到其他与筹资活动有关的现金-27,655,650.27306,449.48191,426.75
筹资活动现金流入平衡项目0000
筹资活动现金流入小计121,000,0001,049,640,092.23955,290,891.44853,175,868.71
偿还债务支付的现金80,000,000390,166,000302,666,000181,666,000
分配股利、利润或偿付利息支付的现金2,517,247.7517,977,261.1715,456,413.977,905,216.63
支付其他与筹资活动有关的现金-300,000300,000300,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计82,517,247.75408,443,261.17318,422,413.97189,871,216.63
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额38,482,752.25641,196,831.06636,868,477.47663,304,652.08
四、汇率变动对现金及现金等价物的影响-248,615.223,018,791.27-1,007,806.23831,539.36
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-149,190,786.46332,114,471.358,599,862.95308,225,649.82
加:期初现金及现金等价物余额735,631,816.18403,517,344.83403,517,344.83403,517,344.83
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额586,441,029.72735,631,816.18412,117,207.78711,742,994.65
补充资料:
净利润--357,671,584.38--104,160,101.89
资产减值准备-201,985,746.57-19,154,252.9
固定资产和投资性房地产折旧-158,104,493.9-74,441,602.54
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-158,104,493.9-74,441,602.54
无形资产摊销-2,934,759.8-1,469,051.4
固定资产报废损失-228,375.33-146,839.07
公允价值变动损失----150,108.05
财务费用-41,151,989-21,035,084.28
投资损失--10,906,921.15--3,670,423.01
递延所得税--71,506,906.86--18,394,460.23
其中:递延所得税资产减少--71,503,154.69--18,390,881.57
递延所得税负债增加--3,752.17--3,578.66
存货的减少--44,620,351.7--28,690,903.66
经营性应收项目的减少-89,226,169.82-51,596,008.37
经营性应付项目的增加--117,388,549.15--2,397,630.01
其他--503,528.91-604,217.88
现金的期末余额-735,631,816.18-711,742,994.65
减:现金的期初余额-403,517,344.83-403,517,344.83
公告日期2025-04-282025-04-172024-10-292024-08-29
审计意见(境内)标准无保留意见
TOP↑