当前位置:首页 - 行情中心 - 慈星股份(300307) - 财务分析 - 现金流量表

慈星股份

(300307)

  

流通市值:57.60亿  总市值:58.60亿
流通股本:7.87亿   总股本:8.01亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金703,764,763.452,069,782,470.071,608,253,477.771,129,432,360.94
  客户存款和同业存放款项净增加额0-00
  向中央银行借款净增加额0-00
  向其他金融机构拆入资金净增加额0-00
  收到原保险合同保费取得的现金0-00
  收到再保险业务现金净额0-00
  保户储金及投资款净增加额0-00
  收取利息、手续费及佣金的现金0-00
  拆入资金净增加额0-00
  回购业务资金净增加额0-00
  收到的税费返还2,280.15558,918.1522,50022,500
  收到其他与经营活动有关的现金32,237,716.0753,085,477.0534,928,397.8127,935,617.4
  经营活动现金流入的其他项目0-00
  经营活动现金流入小计736,004,759.672,123,426,865.271,643,204,375.581,157,390,478.34
  购买商品、接受劳务支付的现金371,677,519.151,531,693,659.851,261,782,842.45855,487,790.2
  客户贷款及垫款净增加额0-00
  存放中央银行和同业款项净增加额0-00
  支付原保险合同赔付款项的现金0-00
  支付利息、手续费及佣金的现金0-00
  支付保单红利的现金0-00
  支付给职工以及为职工支付的现金87,795,657.92283,969,107.11219,665,718.94159,431,273.07
  支付的各项税费37,378,812.5493,185,064.5462,371,299.750,726,180.32
  支付其他与经营活动有关的现金68,739,764.86178,023,081.41150,197,245.389,951,055.18
  经营活动现金流出的其他项目0-00
  经营活动现金流出小计565,591,754.472,086,870,912.911,694,017,106.391,155,596,298.77
  经营活动产生的现金流量净额170,413,005.236,555,952.36-50,812,730.811,794,179.57
二、投资活动产生的现金流量:
  收回投资收到的现金210,000,000211,158,994.31152,000,00071,010,000
  取得投资收益收到的现金17,738,496.612,394,125.459,489,256.554,379,449.34
  处置固定资产、无形资产和其他长期资产收回的现金净额688,496.751,319,397.8517,053,375.613,355,357.11
  处置子公司及其他营业单位收到的现金净额01,481,307.821,481,307.821,481,307.82
  收到的其他与投资活动有关的现金273,318.1968,786,767.4700
  投资活动现金流入小计228,700,311.49345,140,592.9180,023,939.9880,226,114.27
  购建固定资产、无形资产和其他长期资产支付的现金28,777,235.8479,596,003.7840,324,694.8420,813,876.63
  投资支付的现金30,000,000214,802,191.26116,896,182.68116,642,908
  质押贷款净增加额0-00
  取得子公司及其他营业单位支付的现金0-00
  支付其他与投资活动有关的现金0-1,000,0000
  投资活动现金流出小计58,777,235.84294,398,195.04158,220,877.52137,456,784.63
  投资活动产生的现金流量净额169,923,075.6550,742,397.8621,803,062.46-57,230,670.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金015,299,3001,450,0001,450,000
  其中:子公司吸收少数股东投资收到的现金001,000,0001,000,000
  取得借款收到的现金12,181,200317,144,006.21384,512,489.29344,384,413.97
  筹资活动现金流入小计12,181,200332,443,306.21385,962,489.29345,834,413.97
  偿还债务支付的现金226,048,651.42400,135,196.47370,135,196.47370,135,196.47
  分配股利、利润或偿付利息支付的现金080,254,146.5780,218,896.5768,946,468.28
  其中:子公司支付给少数股东的股利、利润0-00
  支付其他与筹资活动有关的现金1,574,532.965,909,247.054,951,690.124,095,146.83
  筹资活动现金流出小计227,623,184.38486,298,590.09455,305,783.16443,176,811.58
  筹资活动产生的现金流量净额-215,441,984.38-153,855,283.88-69,343,293.87-97,342,397.61
四、汇率变动对现金及现金等价物的影响-1,162,788.125,332,941.686,600,314.564,947,070.6
五、现金及现金等价物净增加额123,731,308.35-61,223,991.98-91,752,647.66-147,831,817.8
  加:期初现金及现金等价物余额269,765,271.49330,417,163.47330,417,163.47330,417,163.47
  期末现金及现金等价物余额393,496,579.84269,193,171.49238,664,515.81182,585,345.67
补充资料:
  净利润-96,475,527.73-105,712,186.27
  资产减值准备-68,431,174.69-32,440,964.71
  固定资产和投资性房地产折旧-81,152,035.64-40,052,656.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-81,152,035.64-40,052,656.68
  无形资产摊销-5,715,607.01-2,905,674.01
  长期待摊费用摊销-8,897,353.11-3,970,836.6
  处置固定资产、无形资产和其他长期资产的损失-426,777.04--4,023.08
  固定资产报废损失-3,138,409.82-627,997.13
  公允价值变动损失----6,061.08
  财务费用-6,887,500.65-2,300,382.95
  投资损失-2,222,465.12--1,153,556.44
  递延所得税--8,220,389.11--1,439,889.73
  其中:递延所得税资产减少--8,205,437.82--1,488,244.79
    递延所得税负债增加--14,951.29-48,355.06
  存货的减少-199,458,801.51-84,572,522.49
  经营性应收项目的减少--41,646,243.84--15,772,782.36
  经营性应付项目的增加--297,720,825.56--265,614,157.9
  其他--93,797,315.86-10,123,263.5
  现金的期末余额-269,193,171.49-182,585,345.67
  减:现金的期初余额-330,417,163.47-330,417,163.47
  现金及现金等价物的净增加额--61,223,991.98--147,831,817.8
公告日期2026-04-292026-03-312025-10-292025-08-28
审计意见(境内)标准无保留意见
TOP↑