当前位置:首页 - 行情中心 - 宜通世纪(300310) - 财务分析 - 现金流量表

宜通世纪

(300310)

  

流通市值:47.26亿  总市值:60.22亿
流通股本:6.92亿   总股本:8.82亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,665,575,341.75976,312,793.772,971,738,7072,169,548,035.97
  收到的税费返还320,427.87325,065.7280,036.4593,579.89
  收到其他与经营活动有关的现金101,323,790.7651,488,386.95135,442,473.68167,100,701.75
  经营活动现金流入小计1,767,219,560.381,028,126,246.443,107,261,217.082,337,242,317.61
  购买商品、接受劳务支付的现金1,256,724,705.28811,971,930.772,135,611,450.081,763,846,166.77
  支付给职工以及为职工支付的现金482,994,095.52247,165,718.18958,580,460.89692,202,740.94
  支付的各项税费34,857,304.315,196,169.4884,924,453.3258,801,814.14
  支付其他与经营活动有关的现金120,851,375.0469,290,944.09174,765,016.85188,674,657.41
  经营活动现金流出小计1,895,427,480.141,143,624,762.523,353,881,381.142,703,525,379.26
  经营活动产生的现金流量净额-128,207,919.76-115,498,516.08-246,620,164.06-366,283,061.65
二、投资活动产生的现金流量:
  收回投资收到的现金150,0001,650,00011,401,000400,000
  取得投资收益收到的现金1,146.591,159.148,678,557.575,242,962.6
  处置固定资产、无形资产和其他长期资产收回的现金净额4,707,727.751,371,004.5910,276,465.718,210,229.93
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计4,858,874.343,022,163.7330,356,023.2813,853,192.53
  购建固定资产、无形资产和其他长期资产支付的现金4,275,663.721,000,722.0121,618,832.0911,111,257.84
  投资支付的现金0-4,000,0004,000,000
  支付其他与投资活动有关的现金--23,235,657.7-
  投资活动现金流出小计4,275,663.721,000,722.0148,854,489.7915,111,257.84
  投资活动产生的现金流量净额583,210.622,021,441.72-18,498,466.51-1,258,065.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金001,202,5001,202,500
  其中:子公司吸收少数股东投资收到的现金001,202,5001,202,500
  取得借款收到的现金69,845,603.6853,000,000139,210,000139,210,000
  收到其他与筹资活动有关的现金000-
  筹资活动现金流入小计69,845,603.6853,000,000140,412,500140,412,500
  偿还债务支付的现金6,046,282.51,500,000120,600,00031,204,168.56
  分配股利、利润或偿付利息支付的现金805,799.13249,069.452,776,724.21,991,666.68
  支付其他与筹资活动有关的现金2,945,074.333,452,962.1131,213,079.775,925,802.45
  筹资活动现金流出小计9,797,155.965,202,031.56154,589,803.9739,121,637.69
  筹资活动产生的现金流量净额60,048,447.7247,797,968.44-14,177,303.97101,290,862.31
四、汇率变动对现金及现金等价物的影响-0.0100.04-0.03
五、现金及现金等价物净增加额-67,576,261.43-65,679,105.92-279,295,934.5-266,250,264.68
  加:期初现金及现金等价物余额524,252,006.5524,832,746.5803,547,941803,547,941
  期末现金及现金等价物余额456,675,745.07459,153,640.58524,252,006.5537,297,676.32
补充资料:
  净利润-3,027,480.43--34,261,527.43-
  资产减值准备-9,217,932.39-61,644,920.83-
  固定资产和投资性房地产折旧6,790,554.08-13,945,079.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,790,554.08-13,945,079.97-
  无形资产摊销1,163,117.84-3,298,872.98-
  长期待摊费用摊销350,190.11-4,707,583.11-
  处置固定资产、无形资产和其他长期资产的损失-11,073.41--280,479.04-
  固定资产报废损失-3,973.74-35,487.25-
  公允价值变动损失-1,196,644.25--9,691,607.81-
  财务费用1,309,897.75-3,002,598.23-
  投资损失-3,106,633.89--62,409,580.46-
  递延所得税-1,084,685.08-11,539,566.21-
  其中:递延所得税资产减少-1,084,685.08--4,560,439.12-
    递延所得税负债增加0-16,100,005.33-
  存货的减少-164,372,984.6--58,007,747.24-
  经营性应收项目的减少101,191,472.01--193,664,345.68-
  经营性应付项目的增加-59,254,187.98-8,704,280.21-
  现金的期末余额456,675,745.07-524,252,006.5-
  减:现金的期初余额524,252,006.5-803,547,941-
  现金及现金等价物的净增加额-67,576,261.43--279,295,934.5-
公告日期2025-08-162025-04-242025-04-012024-10-29
审计意见(境内)标准无保留意见
TOP↑