当前位置:首页 - 行情中心 - 宜通世纪(300310) - 财务分析 - 现金流量表

宜通世纪

(300310)

  

流通市值:37.51亿  总市值:41.00亿
流通股本:8.07亿   总股本:8.82亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,320,729,104.091,587,424,188.84882,751,382.043,274,922,774.93
  收到的税费返还206,737.7800143,837.36
  收到其他与经营活动有关的现金122,704,091.1881,239,685.6243,053,593.64172,763,693.75
  经营活动现金流入小计2,443,639,933.051,668,663,874.46925,804,975.683,447,830,306.04
  购买商品、接受劳务支付的现金1,703,624,311.41,252,259,444.17802,994,846.011,920,840,647.69
  支付给职工以及为职工支付的现金798,069,635.02551,932,787.98306,831,427.771,057,550,384.64
  支付的各项税费69,475,793.443,342,348.0222,812,555.1693,919,263.46
  支付其他与经营活动有关的现金163,093,594.7197,725,161.2638,606,708.48175,623,435.43
  经营活动现金流出小计2,734,263,334.531,945,259,741.431,171,245,537.423,247,933,731.22
  经营活动产生的现金流量净额-290,623,401.48-276,595,866.97-245,440,561.74199,896,574.82
二、投资活动产生的现金流量:
  收回投资收到的现金166,558,299.99144,991,757.3895,991,757.3820,650,000
  取得投资收益收到的现金1,032,538.82983,480.47240,674.025,745,016.66
  处置固定资产、无形资产和其他长期资产收回的现金净额878,904.3615,082.11739,748.647,640,811.58
  收到的其他与投资活动有关的现金---500,000
  投资活动现金流入小计168,469,743.17145,990,319.9696,972,180.0434,535,828.24
  购建固定资产、无形资产和其他长期资产支付的现金46,423,958.3116,796,655.875,989,420.9822,638,919.32
  投资支付的现金182,775,510.2151,000,000107,000,000434,290.52
  支付其他与投资活动有关的现金---500,000
  投资活动现金流出小计229,199,468.51167,796,655.87112,989,420.9823,573,209.84
  投资活动产生的现金流量净额-60,729,725.34-21,806,335.91-16,017,240.9410,962,618.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,150,4901,000,000-3,490,000
  其中:子公司吸收少数股东投资收到的现金1,150,4901,000,000-3,490,000
  取得借款收到的现金153,360,000103,360,000101,760,00064,028,000
  收到其他与筹资活动有关的现金-0--
  筹资活动现金流入小计154,510,490104,360,000101,760,00067,518,000
  偿还债务支付的现金103,218,933.33103,218,933.338,800,00060,804,266.66
  分配股利、利润或偿付利息支付的现金677,002.21624,760.32382,980.151,666,504.23
  支付其他与筹资活动有关的现金2,598,918.621,578,611.77668,430.456,802,844.42
  筹资活动现金流出小计106,494,854.16105,422,305.429,851,410.669,273,615.31
  筹资活动产生的现金流量净额48,015,635.84-1,062,305.4291,908,589.4-1,755,615.31
四、汇率变动对现金及现金等价物的影响-2,434.06-1,933.88-0.04-7,417.25
五、现金及现金等价物净增加额-303,339,925.04-299,466,442.18-169,549,213.32209,096,160.66
  加:期初现金及现金等价物余额733,348,167.16733,348,167.16733,501,702.96524,252,006.5
  期末现金及现金等价物余额430,008,242.12433,881,724.98563,952,489.64733,348,167.16
补充资料:
  净利润--12,549,570.97-10,090,974.59
  资产减值准备--7,879,624.03-11,535,114.45
  固定资产和投资性房地产折旧-7,188,146.01-13,660,900.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,188,146.01-13,660,900.07
  无形资产摊销-970,454.06-2,166,732.31
  长期待摊费用摊销-539,103.05-784,133.3
  处置固定资产、无形资产和其他长期资产的损失-3,717.44--72,658.52
  固定资产报废损失--14,712.65-19,749.36
  公允价值变动损失--374,441.94--2,345,502.2
  财务费用-1,244,808.57-1,629,843.45
  投资损失-5,562,589.7--5,707,433.08
  递延所得税--5,302,672.63--3,551,196.69
  其中:递延所得税资产减少--5,302,672.63--2,349,862.29
    递延所得税负债增加----1,201,334.4
  存货的减少--223,292,816.04--189,713,434.61
  经营性应收项目的减少-97,059,404.64-53,043,423.78
  经营性应付项目的增加--143,056,479.84-303,358,118.12
  现金的期末余额-433,881,724.98-733,348,167.16
  减:现金的期初余额-733,348,167.16-524,252,006.5
  现金及现金等价物的净增加额--299,466,442.18-209,096,160.66
公告日期2026-10-282026-08-282026-04-232026-03-31
审计意见(境内)标准无保留意见
TOP↑