当前位置:首页 - 行情中心 - ST任子行(300311) - 财务分析 - 现金流量表

ST任子行

(300311)

  

流通市值:25.10亿  总市值:31.46亿
流通股本:5.37亿   总股本:6.74亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金246,271,987.85139,225,812627,519,025.66334,594,630.6
  收到的税费返还484,913.21484,913.211,341,056.261,312,509.9
  收到其他与经营活动有关的现金17,126,288.6325,046,627.3350,507,584.2129,593,357.81
  经营活动现金流入小计263,883,189.69164,757,352.54679,367,666.13365,500,498.31
  购买商品、接受劳务支付的现金113,060,046.7943,149,775.71191,913,393.84123,042,752.3
  支付给职工以及为职工支付的现金134,687,461.3873,706,373.62275,086,137.56220,723,670.44
  支付的各项税费16,604,916.989,678,582.5522,262,932.9910,607,814.58
  支付其他与经营活动有关的现金42,072,103.1143,606,401.3765,693,594.5640,038,441.31
  经营活动现金流出小计306,424,528.26170,141,133.25554,956,058.95394,412,678.63
  经营活动产生的现金流量净额-42,541,338.57-5,383,780.71124,411,607.18-28,912,180.32
二、投资活动产生的现金流量:
  收回投资收到的现金147,011,331.7945,244,285.9780,688,221.7366,142,617.7
  取得投资收益收到的现金1,359,345.29548,854.231,135,678.42500,950.67
  处置固定资产、无形资产和其他长期资产收回的现金净额-874.7712,253,999.5760,200
  投资活动现金流入小计148,370,677.0845,794,014.9794,077,899.7266,703,768.37
  购建固定资产、无形资产和其他长期资产支付的现金10,845,502.81715,778.3926,712,501.7718,060,189.48
  投资支付的现金195,000,00085,000,000149,146,624.8389,146,623.83
  投资活动现金流出小计205,845,502.8185,715,778.39175,859,126.6107,206,813.31
  投资活动产生的现金流量净额-57,474,825.73-39,921,763.42-81,781,226.88-40,503,044.94
三、筹资活动产生的现金流量:
  取得借款收到的现金15,000,00015,000,00043,000,00043,000,000
  筹资活动现金流入小计15,000,00015,000,00043,000,00043,000,000
  偿还债务支付的现金38,000,00018,000,00019,500,00019,500,000
  分配股利、利润或偿付利息支付的现金636,297.24328,158.341,333,559.33976,257.92
  支付其他与筹资活动有关的现金1,414,638943,0922,122,623.62,122,623.6
  筹资活动现金流出小计40,050,935.2419,271,250.3422,956,182.9322,598,881.52
  筹资活动产生的现金流量净额-25,050,935.24-4,271,250.3420,043,817.0720,401,118.48
四、汇率变动对现金及现金等价物的影响-242,525.75-67,689.42649,510.9-244,708.48
五、现金及现金等价物净增加额-125,309,625.29-49,644,483.8963,323,708.27-49,258,815.26
  加:期初现金及现金等价物余额248,192,014.02248,192,014.02184,868,305.75184,868,305.75
  期末现金及现金等价物余额122,882,388.73198,547,530.13248,192,014.02135,609,490.49
补充资料:
  净利润-71,061,809.4--39,973,083.22-
  资产减值准备-5,626,523.22-8,489,826.82-
  固定资产和投资性房地产折旧5,284,404.14-10,860,608.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,284,404.14-10,860,608.28-
  无形资产摊销774,545.71-3,812,115.91-
  长期待摊费用摊销957,403.68-1,726,717.07-
  处置固定资产、无形资产和其他长期资产的损失-455,880.28-517,928.96-
  固定资产报废损失-287.35-9,250.71-
  公允价值变动损失-1,088,368.76--627,866.24-
  财务费用671,016.63-1,487,570.67-
  投资损失2,690,071.04-3,394,153.37-
  递延所得税--2,979,614-
  其中:递延所得税资产减少--8,949.65-
    递延所得税负债增加--2,970,664.35-
  存货的减少4,057,180.07-45,053,317.28-
  经营性应收项目的减少116,423,976.98-101,123,980.79-
  经营性应付项目的增加-97,810,904.91--17,467,387.14-
  其他1,575,504---
  现金的期末余额122,882,388.73-248,192,014.02-
  减:现金的期初余额248,192,014.02-184,868,305.75-
  现金及现金等价物的净增加额-125,309,625.29-63,323,708.27-
公告日期2025-08-262025-04-282025-04-282024-10-30
审计意见(境内)带强调事项段的无保留意见
TOP↑