当前位置:首页 - 行情中心 - 任子行(300311) - 财务分析 - 现金流量表

任子行

(300311)

  

流通市值:28.97亿  总市值:36.31亿
流通股本:5.37亿   总股本:6.74亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金278,176,859.45181,956,930.2686,423,650.37558,883,223.24
  收到的税费返还744,184.53777,247.31439,346.841,727,578.9
  收到其他与经营活动有关的现金25,251,536.3911,779,459.8511,447,462.9542,962,003.48
  经营活动现金流入小计304,172,580.37194,513,637.4298,310,460.16603,572,805.62
  购买商品、接受劳务支付的现金113,988,094.1375,135,934.7538,147,060.33217,644,482.73
  支付给职工以及为职工支付的现金193,824,768.44137,983,688.0183,054,363.62244,043,516.73
  支付的各项税费13,756,169.49,943,895.936,247,607.4329,295,482.56
  支付其他与经营活动有关的现金68,531,829.8743,411,116.425,861,025.4169,140,996.21
  经营活动现金流出小计390,100,861.84266,474,635.09153,310,056.79560,124,478.23
  经营活动产生的现金流量净额-85,928,281.47-71,960,997.67-54,999,596.6343,448,327.39
二、投资活动产生的现金流量:
  收回投资收到的现金291,503,131216,503,13120,617,400324,976,324.78
  取得投资收益收到的现金2,798,990.42,481,360.41805,428.094,014,094.37
  处置固定资产、无形资产和其他长期资产收回的现金净额3,5003,500-22,589
  投资活动现金流入小计294,305,621.4218,987,991.4121,422,828.09329,013,008.15
  购建固定资产、无形资产和其他长期资产支付的现金2,547,997.0420,11914,13024,079,146.99
  投资支付的现金268,000,000180,000,00045,000,000325,635,056.05
  投资活动现金流出小计270,547,997.04180,020,11945,014,130349,714,203.04
  投资活动产生的现金流量净额23,757,624.3638,967,872.41-23,591,301.91-20,701,194.89
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,00010,000,00010,000,00035,000,000
  筹资活动现金流入小计10,000,00010,000,00010,000,00035,000,000
  偿还债务支付的现金20,000,000--58,000,000
  分配股利、利润或偿付利息支付的现金459,008.34357,130.56157,030.561,083,741.68
  支付其他与筹资活动有关的现金13,511,931.4313,049,091.43449,091.431,886,184
  筹资活动现金流出小计33,970,939.7713,406,221.99606,121.9960,969,925.68
  筹资活动产生的现金流量净额-23,970,939.77-3,406,221.999,393,878.01-25,969,925.68
四、汇率变动对现金及现金等价物的影响-3,095,665.16-2,197,606.77-1,190,096.57-1,192,683.59
五、现金及现金等价物净增加额-89,237,262.04-38,596,954.02-70,387,117.1-4,415,476.77
  加:期初现金及现金等价物余额243,776,537.25243,776,537.25243,776,537.25248,192,014.02
  期末现金及现金等价物余额154,539,275.21205,179,583.23173,389,420.15243,776,537.25
补充资料:
  净利润--50,000,015.35-13,977,967.48
  资产减值准备--10,677,007.89-29,812,011.61
  固定资产和投资性房地产折旧-4,727,423.62-9,834,270.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,727,423.62-9,834,270.88
  无形资产摊销-657,211.83-3,783,068.86
  长期待摊费用摊销-739,791.53-1,769,491.46
  处置固定资产、无形资产和其他长期资产的损失-18,120.67--398,046.7
  固定资产报废损失-339.9-1,282.05
  公允价值变动损失--307,938.77--2,030,738.71
  财务费用-2,503,567.52-2,286,845.63
  投资损失-2,273,310.7-315,186.47
  递延所得税---122,788.01
  其中:递延所得税资产减少---12,828.88
    递延所得税负债增加---109,959.13
  存货的减少--46,883,179.35-24,282,000.96
  经营性应收项目的减少-21,864,117.72-40,584,434.18
  经营性应付项目的增加-20,577,424.18--82,816,077.05
  其他--17,881,918.58--
  现金的期末余额-205,179,583.23-243,776,537.25
  减:现金的期初余额-243,776,537.25-248,192,014.02
  现金及现金等价物的净增加额--38,596,954.02--4,415,476.77
公告日期2026-10-232026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑