当前位置:首页 - 行情中心 - *ST天山(300313) - 财务分析 - 现金流量表

*ST天山

(300313)

  

流通市值:19.66亿  总市值:23.88亿
流通股本:1.97亿   总股本:2.40亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金105,468,939.26217,698,130.2952,670,158.8531,775,389.07
  收到的税费返还--27,479.2227,479.22
  收到其他与经营活动有关的现金845,721.6343,382,457.1814,027,785.6611,160,430.73
  经营活动现金流入小计106,314,660.89261,080,587.4766,725,423.7342,963,299.02
  购买商品、接受劳务支付的现金109,221,463.58213,662,705.7386,525,018.6428,336,171.57
  支付给职工以及为职工支付的现金5,336,192.0718,295,641.5513,861,659.3910,103,173.87
  支付的各项税费3,504,156.348,563,950.426,447,489.651,804,224.1
  支付其他与经营活动有关的现金3,266,173.4518,611,885.3310,904,785.695,958,094.82
  经营活动现金流出小计121,327,985.44259,134,183.03117,738,953.3746,201,664.36
  经营活动产生的现金流量净额-15,013,324.551,946,404.44-51,013,529.64-3,238,365.34
二、投资活动产生的现金流量:
  取得投资收益收到的现金-2,868,4201,434,2101,434,210
  处置固定资产、无形资产和其他长期资产收回的现金净额236,260293,650293,650272,050
  投资活动现金流入小计236,2603,162,0701,727,8601,706,260
  购建固定资产、无形资产和其他长期资产支付的现金1,932,3666,183,166.612,574,121.031,365,355.72
  支付其他与投资活动有关的现金1,066,666716,325.67--
  投资活动现金流出小计2,999,0326,899,492.282,574,121.031,365,355.72
  投资活动产生的现金流量净额-2,762,772-3,737,422.28-846,261.03340,904.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金980,0002,450,000--
  其中:子公司吸收少数股东投资收到的现金980,0002,450,000--
  取得借款收到的现金--40,000,000-
  收到其他与筹资活动有关的现金10,200,00073,380,022--
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计11,180,00075,830,02240,000,000-
  偿还债务支付的现金-49,700,000200,000200,000
  分配股利、利润或偿付利息支付的现金378,329.684,505,107.173,700,671.572,473,637.72
  支付其他与筹资活动有关的现金1,400,0004,940,979.25--
  筹资活动现金流出小计1,778,329.6859,146,086.423,900,671.572,673,637.72
  筹资活动产生的现金流量净额9,401,670.3216,683,935.5836,099,328.43-2,673,637.72
五、现金及现金等价物净增加额-8,374,426.2314,892,917.74-15,760,462.24-5,571,098.78
  加:期初现金及现金等价物余额39,392,937.5324,500,019.7924,500,019.7924,500,019.79
  期末现金及现金等价物余额31,018,511.339,392,937.538,739,557.5518,928,921.01
补充资料:
  净利润--26,189,029.43--7,532,084.81
  资产减值准备-10,960,621.22-954,998.32
  固定资产和投资性房地产折旧-8,826,223.56-4,680,423.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,826,223.56-4,680,423.9
  无形资产摊销-3,303,529.74-1,688,416.44
  长期待摊费用摊销-1,250,497.75-619,967.37
  处置固定资产、无形资产和其他长期资产的损失--81,149.36-56,130.29
  固定资产报废损失-71,428.81--
  财务费用-9,272,591.39-5,219,180.51
  投资损失--3,387,136.75--1,071,912.99
  递延所得税-356,898.39--26,312.76
  其中:递延所得税资产减少--560,274.49-236,831.19
    递延所得税负债增加-917,172.88--263,143.95
  存货的减少--18,098,289.63--1,302,567.9
  经营性应收项目的减少--14,416,607.24--17,967,774.8
  经营性应付项目的增加-28,709,490.4-10,935,190
  不涉及现金收支的投资和筹资活动金额其他项目-8,089,633.51--
  现金的期末余额-39,392,937.53-18,928,921.01
  减:现金的期初余额-24,500,019.79-24,500,019.79
  现金及现金等价物的净增加额-14,892,917.74--5,571,098.78
公告日期2026-04-252026-04-252025-10-252025-08-27
审计意见(境内)带强调事项段的无保留意见
TOP↑