当前位置:首页 - 行情中心 - 珈伟新能(300317) - 财务分析 - 现金流量表

珈伟新能

(300317)

  

流通市值:33.65亿  总市值:33.71亿
流通股本:8.29亿   总股本:8.30亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金358,266,132.52140,801,025.01662,968,546.41547,445,096.44
  收到的税费返还8,454,855.015,606,735.6225,228,051.8620,037,254.61
  收到其他与经营活动有关的现金21,854,900.633,327,710.2985,509,913.0475,842,572.21
  经营活动现金流入小计388,575,888.16149,735,470.92773,706,511.31643,324,923.26
  购买商品、接受劳务支付的现金221,532,462.77162,904,907.29579,223,980.99436,796,000.89
  支付给职工以及为职工支付的现金68,002,490.3237,543,134.39144,511,192.78107,824,656.47
  支付的各项税费14,296,734.839,044,215.9750,967,197.7143,810,327.28
  支付其他与经营活动有关的现金58,356,808.3328,481,962.38208,508,965.86166,770,638.6
  经营活动现金流出小计362,188,496.25237,974,220.03983,211,337.34755,201,623.24
  经营活动产生的现金流量净额26,387,391.91-88,238,749.11-209,504,826.03-111,876,699.98
二、投资活动产生的现金流量:
  收回投资收到的现金21,950,000-11
  取得投资收益收到的现金--68,600,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额16,0504504,845,010.2787,000
  处置子公司及其他营业单位收到的现金净额29,721,033.6428,721,032.64265,900,842.42-
  收到的其他与投资活动有关的现金---5,038,010.28
  投资活动现金流入小计51,687,083.6428,721,482.64339,345,853.695,125,011.28
  购建固定资产、无形资产和其他长期资产支付的现金106,552,558.654,551,323.5149,138,881.9743,444,803.51
  投资支付的现金--21,662,916.66-
  取得子公司及其他营业单位支付的现金5,000,0005,000,000--
  支付其他与投资活动有关的现金-005,555,000
  投资活动现金流出小计111,552,558.659,551,323.5170,801,798.6348,999,803.51
  投资活动产生的现金流量净额-59,865,475.0119,170,159.13268,544,055.06-43,874,792.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金--14,479,132.7514,479,132.75
  取得借款收到的现金122,000,00014,000,000482,260,000460,000,000
  收到其他与筹资活动有关的现金-300,00015,000,00010,000,000
  筹资活动现金流入小计122,000,00014,300,000511,739,132.75484,479,132.75
  偿还债务支付的现金199,373,154.91104,592,739.11153,684,933.08127,097,834.72
  分配股利、利润或偿付利息支付的现金10,660,642.345,749,773.3121,158,217.0314,571,213.71
  支付其他与筹资活动有关的现金13,174,983.9310,800,199.2466,979,994.1939,129,055.06
  筹资活动现金流出小计223,208,781.18121,142,711.66241,823,144.3180,798,103.49
  筹资活动产生的现金流量净额-101,208,781.18-106,842,711.66269,915,988.45303,681,029.26
四、汇率变动对现金及现金等价物的影响1,004,741.13456,210.981,262,557.12-294,484.83
五、现金及现金等价物净增加额-133,682,123.15-175,455,090.66330,217,774.6147,635,052.22
  加:期初现金及现金等价物余额453,934,215.9453,934,215.9123,716,441.3123,716,441.3
  期末现金及现金等价物余额320,252,092.75278,479,125.24453,934,215.9271,351,493.52
补充资料:
  净利润-19,526,346.64--299,420,626.28-
  资产减值准备1,349,073.48-171,160,666.37-
  固定资产和投资性房地产折旧26,341,966.03-62,707,111.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,341,966.03-62,707,111.35-
  无形资产摊销697,944.53-887,074.18-
  长期待摊费用摊销4,173,450.9-5,784,071.38-
  处置固定资产、无形资产和其他长期资产的损失2,648.64-2,631,014.07-
  固定资产报废损失34,780.29-989,260.09-
  公允价值变动损失--8,595,300-
  财务费用17,786,821.95-40,683,769.27-
  投资损失-3,453,596.25--22,749,157.3-
  递延所得税-358,792.99--1,977,168.05-
  其中:递延所得税资产减少-175,711.47--2,087,469.04-
    递延所得税负债增加-183,081.52-110,300.99-
  存货的减少-3,016,441.67--89,862,870.17-
  经营性应收项目的减少-73,462,285.49-36,706,133.27-
  经营性应付项目的增加68,130,415.99--142,094,159.37-
  现金的期末余额320,252,092.75-453,934,215.9-
  减:现金的期初余额453,934,215.9-123,716,441.3-
  现金及现金等价物的净增加额-133,682,123.15-330,217,774.6-
公告日期2025-08-232025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑