当前位置:首页 - 行情中心 - 麦捷科技(300319) - 财务分析 - 现金流量表

麦捷科技

(300319)

  

流通市值:106.28亿  总市值:112.70亿
流通股本:8.29亿   总股本:8.79亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,507,397,577.72789,537,777.282,947,143,998.512,070,110,931.17
  收到的税费返还48,147,326.9317,591,796.8191,921,719.1681,845,818.21
  收到其他与经营活动有关的现金106,278,660.1255,070,295.278,280,287.2761,243,743.89
  经营活动现金流入小计1,661,823,564.77862,199,869.293,117,346,004.942,213,200,493.27
  购买商品、接受劳务支付的现金1,216,515,733.35525,637,333.271,983,868,5151,458,170,290.18
  支付给职工以及为职工支付的现金293,784,504.93127,813,413.96479,256,197.38350,791,821.1
  支付的各项税费42,365,160.6116,106,463.3298,881,295.7476,147,762.24
  支付其他与经营活动有关的现金69,472,968.8742,644,085.62120,341,696.6112,738,998.29
  经营活动现金流出小计1,622,138,367.76712,201,296.172,682,347,704.721,997,848,871.81
  经营活动产生的现金流量净额39,685,197.01149,998,573.12434,998,300.22215,351,621.46
二、投资活动产生的现金流量:
  收回投资收到的现金1,593,248.66---
  取得投资收益收到的现金13,577,862.519,949,810.7813,687,284.189,072,033.27
  处置固定资产、无形资产和其他长期资产收回的现金净额526,570.67225,722.13140,818.815,481
  收到的其他与投资活动有关的现金1,695,363,496.84923,174,044.682,188,175,461.871,512,884,139.9
  投资活动现金流入小计1,711,061,178.68933,349,577.592,202,003,564.861,521,961,654.17
  购建固定资产、无形资产和其他长期资产支付的现金189,398,028.0687,688,379.95368,631,170.94246,648,483.01
  投资支付的现金22,857,144.4912,857,144.49--
  支付其他与投资活动有关的现金1,343,509,487.6808,043,898.562,506,130,567.141,722,345,438.72
  投资活动现金流出小计1,555,764,660.15908,589,4232,874,761,738.081,968,993,921.73
  投资活动产生的现金流量净额155,296,518.5324,760,154.59-672,758,173.22-447,032,267.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金--17,640,620.6417,640,620.64
  取得借款收到的现金172,030,756.8668,865,702.19330,053,515.37254,318,516.46
  收到其他与筹资活动有关的现金7,000,000--20,000,000
  筹资活动现金流入小计179,030,756.8668,865,702.19347,694,136.01291,959,137.1
  偿还债务支付的现金257,029,210.05152,909,554.57167,079,058.4868,057,701.32
  分配股利、利润或偿付利息支付的现金110,494,021.491,286,987.584,029,656.5583,006,550.1
  支付其他与筹资活动有关的现金19,734,829.55,719,157.6751,734,690.8747,967,633.86
  筹资活动现金流出小计387,258,061.04159,915,699.74302,843,405.9199,031,885.28
  筹资活动产生的现金流量净额-208,227,304.18-91,049,997.5544,850,730.1192,927,251.82
四、汇率变动对现金及现金等价物的影响422,857.97-277,488.775,872,495.761,318.44
五、现金及现金等价物净增加额-12,822,730.6783,431,241.39-187,036,647.19-138,692,075.84
  加:期初现金及现金等价物余额312,473,139.46312,473,139.46495,509,679.83495,509,679.83
  期末现金及现金等价物余额299,650,408.79395,904,380.85308,473,032.64356,817,603.99
补充资料:
  净利润150,937,332.4-340,769,520.06-
  资产减值准备40,950,327.99-69,720,118.61-
  固定资产和投资性房地产折旧123,895,151.73-224,191,676.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧123,895,151.73-224,191,676.69-
  无形资产摊销5,643,235.84-9,624,299.56-
  长期待摊费用摊销13,511,468.9-17,446,680.92-
  处置固定资产、无形资产和其他长期资产的损失1,434,520.2-500,611.54-
  固定资产报废损失--539,113.74-
  公允价值变动损失-248,432.12--9,419,678.51-
  财务费用-11,395,678.01--4,997,496.78-
  投资损失-1,572,210.16--4,991,085.4-
  递延所得税-3,701,773.76-2,221,254.66-
  其中:递延所得税资产减少-3,502,388.18-396,465.17-
    递延所得税负债增加-199,385.58-1,824,789.49-
  存货的减少-64,205,429.37--64,508,617.24-
  经营性应收项目的减少-414,565,304.7--243,624,267.92-
  经营性应付项目的增加190,179,394.94-79,437,466.86-
  现金的期末余额299,650,408.79-308,473,032.64-
  减:现金的期初余额312,473,139.46-495,509,679.83-
  现金及现金等价物的净增加额-12,822,730.67--187,036,647.19-
公告日期2025-08-222025-04-252025-03-282024-10-25
审计意见(境内)标准无保留意见
TOP↑