当前位置:首页 - 行情中心 - 海达股份(300320) - 财务分析 - 现金流量表

海达股份

(300320)

  

流通市值:44.60亿  总市值:55.25亿
流通股本:4.85亿   总股本:6.01亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金775,331,489.92,341,347,524.631,895,887,386.371,313,760,826.77
  收到的税费返还6,946,089.527,803,996.15,860,811.463,342,291.93
  收到其他与经营活动有关的现金950,123.348,229,390.044,987,364.12,919,317.91
  经营活动现金流入小计783,227,702.762,357,380,910.771,906,735,561.931,320,022,436.61
  购买商品、接受劳务支付的现金383,373,079.711,149,143,271.361,062,370,879.85698,609,134.06
  支付给职工以及为职工支付的现金140,986,287.47496,019,502.87360,457,898.83250,101,312.8
  支付的各项税费35,249,615.12155,186,051.22122,762,941.0484,991,662.05
  支付其他与经营活动有关的现金51,560,413.89198,916,308.8698,914,221.4466,806,052.07
  经营活动现金流出小计611,169,396.191,999,265,134.311,644,505,941.161,100,508,160.98
  经营活动产生的现金流量净额172,058,306.57358,115,776.46262,229,620.77219,514,275.63
二、投资活动产生的现金流量:
  取得投资收益收到的现金-4,200-28.97
  处置固定资产、无形资产和其他长期资产收回的现金净额28,1901,076,374.97989,814.23984,814.23
  投资活动现金流入小计28,1901,080,574.97989,814.23984,843.2
  购建固定资产、无形资产和其他长期资产支付的现金11,658,042.8871,185,101.9251,745,844.9335,434,661.01
  投资支付的现金77,500,00050,346,041.1--
  投资活动现金流出小计89,158,042.88121,531,143.0251,745,844.9335,434,661.01
  投资活动产生的现金流量净额-89,129,852.88-120,450,568.05-50,756,030.7-34,449,817.81
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,000252,873,500.15207,000,00073,000,000
  筹资活动现金流入小计30,000,000252,873,500.15207,000,00073,000,000
  偿还债务支付的现金60,050,000415,100,000313,500,000134,450,000
  分配股利、利润或偿付利息支付的现金1,463,653.3937,948,518.1135,175,451.9620,185,091.46
  其中:子公司支付给少数股东的股利、利润-3,985,285.613,355,731.252,518,217.44
  支付其他与筹资活动有关的现金2,179,973.866,442,275.627,469,141.596,234,947.01
  筹资活动现金流出小计63,693,627.25459,490,793.73356,144,593.55160,870,038.47
  筹资活动产生的现金流量净额-33,693,627.25-206,617,293.58-149,144,593.55-87,870,038.47
四、汇率变动对现金及现金等价物的影响-1,067,135.36387,120.191,453,649.942,018,325.98
五、现金及现金等价物净增加额48,167,691.0831,435,035.0263,782,646.4699,212,745.33
  加:期初现金及现金等价物余额158,449,607.97127,014,572.95127,014,572.95127,014,572.95
  期末现金及现金等价物余额206,617,299.05158,449,607.97190,797,219.41226,227,318.28
补充资料:
  净利润-236,828,205.65-110,698,183.62
  资产减值准备-66,680,599.3-33,020,242.69
  固定资产和投资性房地产折旧-93,327,764.39-45,869,064.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-93,327,764.39-45,869,064.05
  无形资产摊销-4,408,389.95-2,192,268.06
  长期待摊费用摊销-9,177.57-11,410.27
  处置固定资产、无形资产和其他长期资产的损失--300,282.55--403,418.49
  固定资产报废损失-4,263,441.89-3,740,917.23
  财务费用-8,154,587.18-4,026,638.16
  投资损失--41,221.51-48.91
  递延所得税-1,857,240.79--951,674.54
  其中:递延所得税资产减少-2,113,460.73--821,335.15
    递延所得税负债增加--256,219.94--130,339.39
  存货的减少--4,211,960-105,546,922.64
  经营性应收项目的减少-57,631,777.41-129,169,371.74
  经营性应付项目的增加--115,316,816.01--215,642,048.81
  现金的期末余额-158,449,607.97-226,227,318.28
  减:现金的期初余额-127,014,572.95-127,014,572.95
  现金及现金等价物的净增加额-31,435,035.02-99,212,745.33
公告日期2026-04-282026-03-282025-10-242025-08-27
审计意见(境内)标准无保留意见
TOP↑