当前位置:首页 - 行情中心 - 海达股份(300320) - 财务分析 - 现金流量表

海达股份

(300320)

  

流通市值:52.08亿  总市值:64.45亿
流通股本:4.86亿   总股本:6.01亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,313,760,826.77717,454,385.122,021,068,157.371,665,836,576.61
  收到的税费返还3,342,291.931,603,744.197,175,695.4126,622,581.77
  收到其他与经营活动有关的现金2,919,317.911,568,873.66,357,599.032,803,890.77
  经营活动现金流入小计1,320,022,436.61720,627,002.912,034,601,451.811,695,263,049.15
  购买商品、接受劳务支付的现金698,609,134.06346,980,894.771,123,693,752.991,045,257,163.27
  支付给职工以及为职工支付的现金250,101,312.8138,637,568.07493,953,984.14341,939,848.77
  支付的各项税费84,991,662.0532,019,048.04118,798,875.5192,624,023.63
  支付其他与经营活动有关的现金66,806,052.0757,581,022.04203,125,732.8987,277,031.8
  经营活动现金流出小计1,100,508,160.98575,218,532.921,939,572,345.531,567,098,067.47
  经营活动产生的现金流量净额219,514,275.63145,408,469.9995,029,106.28128,164,981.68
二、投资活动产生的现金流量:
  取得投资收益收到的现金28.97-8,4004,200
  处置固定资产、无形资产和其他长期资产收回的现金净额984,814.23729,670.2681,370141,000
  投资活动现金流入小计984,843.2729,670.2689,770145,200
  购建固定资产、无形资产和其他长期资产支付的现金35,434,661.0121,291,767.7290,192,234.2470,943,510.67
  投资活动现金流出小计35,434,661.0121,291,767.7290,192,234.2470,943,510.67
  投资活动产生的现金流量净额-34,449,817.81-20,562,097.52-89,502,464.24-70,798,310.67
三、筹资活动产生的现金流量:
  取得借款收到的现金73,000,00018,000,000385,812,136.41242,000,000
  筹资活动现金流入小计73,000,00018,000,000385,812,136.41242,000,000
  偿还债务支付的现金134,450,00029,050,000334,246,942223,746,942
  分配股利、利润或偿付利息支付的现金20,185,091.462,908,309.0842,834,972.0728,423,146.57
  其中:子公司支付给少数股东的股利、利润2,518,217.44-5,369,438.294,827,754.32
  支付其他与筹资活动有关的现金6,234,947.011,880,330.753,157,521.311,556,356.4
  筹资活动现金流出小计160,870,038.4733,838,639.83380,239,435.38253,726,444.97
  筹资活动产生的现金流量净额-87,870,038.47-15,838,639.835,572,701.03-11,726,444.97
四、汇率变动对现金及现金等价物的影响2,018,325.98986,440.59-293,924.92,478,599.17
五、现金及现金等价物净增加额99,212,745.33109,994,173.2310,805,418.1748,118,825.21
  加:期初现金及现金等价物余额127,014,572.95127,014,572.95116,209,154.78116,209,154.78
  期末现金及现金等价物余额226,227,318.28237,008,746.18127,014,572.95164,327,979.99
补充资料:
  净利润110,698,183.62-169,128,986.6-
  资产减值准备33,020,242.69-50,910,391.79-
  固定资产和投资性房地产折旧45,869,064.05-93,770,237.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧45,869,064.05-93,770,237.83-
  无形资产摊销2,192,268.06-4,372,437.58-
  长期待摊费用摊销11,410.27---
  处置固定资产、无形资产和其他长期资产的损失-403,418.49-490,347.39-
  固定资产报废损失3,740,917.23-300,915.31-
  财务费用4,026,638.16-12,040,638.24-
  投资损失48.91-1,890,080.91-
  递延所得税-951,674.54--4,713,943.91-
  其中:递延所得税资产减少-821,335.15--4,406,978.38-
    递延所得税负债增加-130,339.39--306,965.53-
  存货的减少105,546,922.64--165,897,345.17-
  经营性应收项目的减少129,169,371.74--105,938,325.64-
  经营性应付项目的增加-215,642,048.81-35,330,800.16-
  现金的期末余额226,227,318.28-127,014,572.95-
  减:现金的期初余额127,014,572.95-116,209,154.78-
  现金及现金等价物的净增加额99,212,745.33-10,805,418.17-
公告日期2025-08-272025-04-262025-03-292024-10-26
审计意见(境内)标准无保留意见
TOP↑